You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Balance Sheet    
Hindalco Industries Ltd.
 
BSE Code 500440
ISIN Demat INE038A01020
Book Value 214.63
NSE Code HINDALCO
Dividend Yield(%) 0.51
Market Cap(Million) 525533.19
P/E(X) 35.64
EPS(Rs.) 6.57
Face Value(Rs.) 1  
Type
(Rs. in Million)
ParticularsMar 2018Mar 2017Mar 2016Mar 2015Mar 2014
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital2228.90  2227.20  2048.90  2065.20  2064.80  
    Equity - Authorised2500.00  2500.00  2500.00  2500.00  2100.00  
    Equity - Issued2245.50  2243.80  2065.50  2065.50  2065.10  
    Equity Paid Up2228.70  2227.00  2048.70  2065.50  2064.60  
    Equity Shares Forfeited0.20  0.20  0.20  -0.30  0.20  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value1.00  1.00  1.00  1.00  1.00  
Share Warrants & Outstandings159.90  362.00  441.00  168.20  151.50  
Total Reserves546128.90  457998.80  403575.90  381052.00  403832.00  
    Securities Premium81971.70  90146.30  55197.90  56813.70  55037.30  
    Capital Reserves1473.60  1473.60  5032.20  5098.50  5673.40  
    Profit & Loss Account Balance110948.60  45244.90  24858.50  40745.10  36548.20  
    General Reserves213696.50  213707.20  213703.60  214152.80  214794.90  
    Other Reserves138038.50  107426.80  104783.70  64241.90  91778.20  
Reserve excluding Revaluation Reserve546128.90  457998.80  403575.90  381052.00  403832.00  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds548517.70  460588.00  406065.80  383285.40  406048.30  
Minority Interest86.40  62.30  3813.40  9561.10  17805.30  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans302481.00  337482.10  401440.00  389052.00  377188.20  
    Non Convertible Debentures59890.00  59873.30  59855.40  60000.00  60000.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks249157.10  329474.20  345186.80  324559.50  312303.30  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured-6566.10  -51865.40  -3602.20  4492.50  4884.90  
Unsecured Loans176261.60  181070.80  177849.30  164809.80  162252.70  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  150037.50  
    Long Term Loan in Foreign Currency6215.40  11916.80  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  7240.60  9832.40  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  13000.30  0.00  0.00  
    Other Unsecured Loan170046.20  169154.00  164849.00  157569.20  2382.80  
Deferred Tax Assets / Liabilities31332.70  20321.40  20969.60  25551.80  31750.00  
    Deferred Tax Assets72723.40  77312.40  79457.90  52668.80  32263.30  
    Deferred Tax Liability104056.10  97633.80  100427.50  78220.60  64013.30  
Other Long Term Liabilities13596.30  10678.20  10918.20  8098.10  11533.70  
Long Term Trade Payables240.40  4.50  21.00  52.20  49.30  
Long Term Provisions74456.90  69601.50  73290.60  65622.90  58137.30  
Total Non-Current Liabilities598368.90  619158.50  684488.70  653186.80  640911.20  
Current Liabilities0  0  0  0  0  
Trade Payables204151.10  174633.40  150577.00  155005.20  129969.80  
    Sundry Creditors204151.10  174633.40  150577.00  155005.20  129969.80  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities58920.30  114869.70  55971.10  83137.50  73656.60  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers2634.20  2800.10  3282.30  2927.60  3099.70  
    Interest Accrued But Not Due8468.30  9557.70  10102.00  9889.40  9573.70  
    Share Application Money3.10  3.10  3.10  3.10  3.10  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others585.00  660.00  0.00  625.60  606.00  
    Other Liabilities105071.20  51333.60  108077.30  68226.60  75313.60  
Short Term Borrowings33981.60  65959.30  90188.40  116719.80  94042.60  
    Secured ST Loans repayable on Demands700.10  14132.60  29190.70  42888.60  39301.50  
    Working Capital Loans- Sec645.10  14111.70  3737.50  3508.30  4963.40  
    Buyers Credits - Unsec0.00  0.00  0.00  56183.30  19277.50  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans32636.40  37715.00  57260.20  14139.60  30500.20  
Short Term Provisions26112.20  26172.70  20355.30  16563.30  17384.50  
    Proposed Equity Dividend0.00  0.00  0.00  2118.00  2080.50  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  419.70  356.80  
    Provision for Tax9546.00  11992.90  10349.40  8429.30  9218.30  
    Provision for post retirement benefits8321.40  6563.50  6635.20  0.00  2382.70  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions8244.80  7616.30  3370.70  5596.30  3346.20  
Total Current Liabilities323165.20  381635.10  317091.80  371425.80  315053.50  
Total Liabilities1470138.20  1461443.90  1411459.70  1417459.10  1379818.30  
ASSETS0  0  0  0  0  
Gross Block1250598.00  1211516.50  1234880.40  1019403.60  879138.90  
Less: Accumulated Depreciation399950.90  364891.40  378399.10  286111.40  262136.50  
Less: Impairment of Assets0.00  0.00  0.00  13704.60  5367.60  
Net Block850647.10  846625.10  856481.30  719587.60  611634.80  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress19829.80  17408.80  40732.80  139139.70  228823.00  
Non Current Investments69015.50  62300.10  47736.80  57264.10  62702.40  
Long Term Investment69015.50  62300.10  47736.80  57264.10  62702.40  
    Quoted67981.70  45726.50  31937.80  18981.60  15989.30  
    Unquoted1033.80  16573.60  15799.00  38282.50  46713.10  
Long Term Loans & Advances18489.60  22690.10  5575.90  23660.50  24529.60  
Other Non Current Assets11724.10  10549.70  11038.30  2569.10  6809.80  
Total Non-Current Assets970505.70  960303.60  962970.00  944194.00  936269.10  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments39034.80  89517.60  76889.10  66199.30  66908.40  
    Quoted31980.50  76553.00  40796.90  5884.30  4764.90  
    Unquoted1033.80  16573.60  15799.00  38282.50  46713.10  
Inventories216313.90  182913.60  167872.50  184511.30  166942.60  
    Raw Materials55299.40  44226.40  54615.90  58672.10  62031.20  
    Work-in Progress106202.20  89488.60  64517.30  72763.90  66916.30  
    Finished Goods33267.70  30251.40  28716.80  30064.10  22020.80  
    Packing Materials2.00  11.40  20.00  0.00  0.00  
    Stores ¬†and Spare17021.30  15266.70  15431.10  13483.10  12730.50  
    Other Inventory4521.30  3669.10  4571.40  9528.10  3243.80  
Sundry Debtors99598.10  82748.00  79184.00  91864.30  92347.60  
    Debtors more than Six months824.40  721.90  550.20  1552.30  4407.70  
    Debtors Others99598.10  82748.00  79184.00  90899.50  88499.80  
Cash and Bank80577.60  82611.70  44072.90  53089.90  50212.90  
    Cash in hand3.90  4.90  4.80  6.40  6.20  
    Balances at Bank80410.10  82435.70  43543.00  52935.40  49202.40  
    Other cash and bank balances163.60  171.10  525.10  148.10  1004.30  
Other Current Assets47384.30  52225.50  73757.80  25222.90  21342.70  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government455.60  1640.00  8583.90  0.00  0.00  
    Interest accrued and or due on loans408.70  678.70  1065.40  972.90  1350.50  
    Prepaid Expenses4371.90  3797.10  3730.00  413.40  478.80  
    Other current_assets42148.10  46109.70  60378.50  23836.60  19513.40  
Short Term Loans and Advances16723.80  11123.90  6713.40  51630.30  44902.70  
    Advances recoverable in cash or in kind0.00  0.00  0.00  28673.50  24777.00  
    Advance income tax and TDS3312.10  135.90  171.40  48.20  118.50  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  220.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances13411.70  10988.00  6542.00  22908.60  19787.20  
Total Current Assets499632.50  501140.30  448489.70  472518.00  442656.90  
Net Current Assets (Including Current Investments)176467.30  119505.20  131397.90  101092.20  127603.40  
Miscellaneous Expenses not written off0.00  0.00  0.00  747.10  892.30  
Total Assets1470138.20  1461443.90  1411459.70  1417459.10  1379818.30  
Contingent Liabilities15064.00  11087.20  12572.90  12976.50  15775.30  
Total Debt520740.20  638174.50  675518.50  684675.50  647557.60  
Book Value246.04  206.66  197.99  185.12  196.17  
Adjusted Book Value246.04  206.66  197.99  185.12  196.17