You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Balance Sheet    
Hindalco Industries Ltd.
 
BSE Code 500440
ISIN Demat INE038A01020
Book Value 210.16
NSE Code HINDALCO
Dividend Yield(%) 0.62
Market Cap(Million) 432030.18
P/E(X) 81.61
EPS(Rs.) 2.36
Face Value(Rs.) 1  
Type
(Rs. in Million)
ParticularsMar 2019Mar 2018Mar 2017Mar 2016Mar 2015
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital2223.90  2228.90  2227.20  2048.90  2065.20  
    Equity - Authorised2500.00  2500.00  2500.00  2500.00  2500.00  
    Equity - Issued2246.10  2245.50  2243.80  2065.50  2065.50  
    Equity Paid Up2223.70  2228.70  2227.00  2048.70  2065.50  
    Equity Shares Forfeited0.20  0.20  0.20  0.20  -0.30  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value1.00  1.00  1.00  1.00  1.00  
Share Warrants & Outstandings-1017.00  159.90  362.00  441.00  168.20  
Total Reserves573810.40  546128.90  457998.80  403575.90  381052.00  
    Securities Premium82062.80  81971.70  90146.30  55197.90  56813.70  
    Capital Reserves1473.60  1473.60  1473.60  5032.20  5098.50  
    Profit & Loss Account Balance160059.80  110948.60  45244.90  24858.50  40745.10  
    General Reserves213696.50  213696.50  213707.20  213703.60  214152.80  
    Other Reserves116517.70  138038.50  107426.80  104783.70  64241.90  
Reserve excluding Revaluation Reserve573810.40  546128.90  457998.80  403575.90  381052.00  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds575017.30  548517.70  460588.00  406065.80  383285.40  
Minority Interest94.80  86.40  62.30  3813.40  9561.10  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans298668.20  302481.00  337482.10  401440.00  389052.00  
    Non Convertible Debentures59908.30  59890.00  59873.30  59855.40  60000.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks239653.20  249157.10  329474.20  345186.80  324559.50  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured-893.30  -6566.10  -51865.40  -3602.20  4492.50  
Unsecured Loans181647.90  176261.60  181070.80  177849.30  164809.80  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency63.20  6215.40  11916.80  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  7240.60  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  13000.30  0.00  
    Other Unsecured Loan181584.70  170046.20  169154.00  164849.00  157569.20  
Deferred Tax Assets / Liabilities36505.30  30537.60  20321.40  20969.60  25551.80  
    Deferred Tax Assets83316.00  73518.40  77312.40  79457.90  52668.80  
    Deferred Tax Liability119821.30  104056.00  97633.80  100427.50  78220.60  
Other Long Term Liabilities14548.10  13596.30  10678.20  10918.20  8098.10  
Long Term Trade Payables15.50  240.40  4.50  21.00  52.20  
Long Term Provisions74401.10  70810.50  69601.50  73290.60  65622.90  
Total Non-Current Liabilities605786.10  593927.40  619158.50  684488.70  653186.80  
Current Liabilities0  0  0  0  0  
Trade Payables207228.50  204048.00  174633.40  150577.00  155005.20  
    Sundry Creditors207228.50  204048.00  174633.40  150577.00  155005.20  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities54995.60  58920.30  114869.70  55971.10  83137.50  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers0.00  2634.20  2800.10  3282.30  2927.60  
    Interest Accrued But Not Due8879.60  8468.30  9557.70  10102.00  9889.40  
    Share Application Money0.00  3.10  3.10  3.10  3.10  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others284.60  585.00  660.00  0.00  625.60  
    Other Liabilities45831.40  47229.70  101848.80  42583.70  69691.80  
Short Term Borrowings42257.30  33981.60  65959.30  90188.40  116719.80  
    Secured ST Loans repayable on Demands1267.80  700.10  14132.60  29190.70  42888.60  
    Working Capital Loans- Sec1226.60  645.10  14111.70  3737.50  3508.30  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  56183.30  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans39762.90  32636.40  37715.00  57260.20  14139.60  
Short Term Provisions32907.90  30656.80  26172.70  20355.30  16563.30  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  2118.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  419.70  
    Provision for Tax13127.10  11932.40  11992.90  10349.40  8429.30  
    Provision for post retirement benefits10308.70  8321.40  6563.50  6635.20  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions9472.10  10403.00  7616.30  3370.70  5596.30  
Total Current Liabilities337389.30  327606.70  381635.10  317091.80  371425.80  
Total Liabilities1518287.50  1470138.20  1461443.90  1411459.70  1417459.10  
ASSETS0  0  0  0  0  
Gross Block1301074.30  1250598.00  1211516.50  1234880.40  1019403.60  
Less: Accumulated Depreciation442821.10  399950.90  364891.40  378399.10  286111.40  
Less: Impairment of Assets-107.50  0.00  0.00  0.00  13704.60  
Net Block858360.70  850647.10  846625.10  856481.30  719587.60  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress39746.30  19829.80  17408.80  40732.80  139139.70  
Non Current Investments51798.50  69015.50  62300.10  47736.80  57264.10  
Long Term Investment51798.50  69015.50  62300.10  47736.80  57264.10  
    Quoted50046.20  67981.70  45726.50  31937.80  18981.60  
    Unquoted1752.30  1033.80  16573.60  15799.00  38282.50  
Long Term Loans & Advances11822.10  18489.60  22690.10  5575.90  23660.50  
Other Non Current Assets15400.10  11724.10  10549.70  11038.30  2569.10  
Total Non-Current Assets978352.50  970505.70  960303.60  962970.00  944194.00  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments38553.10  39034.80  89517.60  76889.10  66199.30  
    Quoted35603.60  32146.90  76553.00  40796.90  5884.30  
    Unquoted2949.50  6887.90  12964.60  36092.20  60315.00  
Inventories221937.90  216313.90  182913.60  167872.50  184511.30  
    Raw Materials58558.80  55299.40  44226.40  54615.90  58672.10  
    Work-in Progress107481.20  106202.20  89488.60  64517.30  72763.90  
    Finished Goods33036.70  33267.70  30251.40  28716.80  30064.10  
    Packing Materials1.00  2.00  11.40  20.00  0.00  
    Stores ¬†and Spare17496.70  17021.30  15266.70  15431.10  13483.10  
    Other Inventory5363.50  4521.30  3669.10  4571.40  9528.10  
Sundry Debtors114597.60  99598.10  82748.00  79184.00  91864.30  
    Debtors more than Six months829.70  824.40  721.90  550.20  1552.30  
    Debtors Others114650.20  99639.90  82748.00  79184.00  90899.50  
Cash and Bank97865.60  80577.60  82611.70  44072.90  53089.90  
    Cash in hand3.50  3.90  4.90  4.80  6.40  
    Balances at Bank97787.20  80410.10  82435.70  43543.00  52935.40  
    Other cash and bank balances74.90  163.60  171.10  525.10  148.10  
Other Current Assets39235.20  47384.30  52225.50  73757.80  25222.90  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government335.80  455.60  1640.00  8583.90  0.00  
    Interest accrued and or due on loans439.90  408.70  678.70  1065.40  972.90  
    Prepaid Expenses4898.00  4371.90  3797.10  3730.00  413.40  
    Other current_assets33561.50  42148.10  46109.70  60378.50  23836.60  
Short Term Loans and Advances27745.60  16723.80  11123.90  6713.40  51630.30  
    Advances recoverable in cash or in kind0.00  0.00  0.00  0.00  28673.50  
    Advance income tax and TDS14408.40  3312.10  135.90  171.40  48.20  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances13337.20  13411.70  10988.00  6542.00  22908.60  
Total Current Assets539935.00  499632.50  501140.30  448489.70  472518.00  
Net Current Assets (Including Current Investments)202545.70  172025.80  119505.20  131397.90  101092.20  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  747.10  
Total Assets1518287.50  1470138.20  1461443.90  1411459.70  1417459.10  
Contingent Liabilities10758.70  15064.00  11087.20  12572.90  12976.50  
Total Debt524150.10  520740.20  638174.50  675518.50  684675.50  
Book Value259.04  246.04  206.66  197.99  185.12  
Adjusted Book Value259.04  246.04  206.66  197.99  185.12