You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Balance Sheet    
Mahindra & Mahindra Ltd.
 
BSE Code 500520
ISIN Demat INE101A01026
Book Value 402.99
NSE Code M&M
Dividend Yield(%) 0.78
Market Cap(Million) 2576653.91
P/E(X) 25.19
EPS(Rs.) 82.25
Face Value(Rs.) 5  
Type
(Rs. in Million)
ParticularsMar 2023Mar 2022Mar 2021Mar 2020Mar 2019
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital5568.20  5560.60  5551.50  5542.80  5439.60  
    Equity - Authorised111565.00  90500.00  40500.00  40500.00  40500.00  
    Equity - Issued5568.20  5560.60  5551.50  5542.80  5439.60  
    Equity Paid Up5568.20  5560.60  5551.50  5542.80  5439.60  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value5.00  5.00  5.00  5.00  5.00  
Share Warrants & Outstandings2603.30  2234.60  2548.80  2649.60  2339.20  
Total Reserves555486.40  463431.20  407718.90  391500.70  392055.30  
    Securities Premium27454.80  26494.60  25351.10  24087.10  23000.70  
    Capital Reserves3927.90  3935.10  3927.90  15416.50  15416.50  
    Profit & Loss Account Balance481876.10  391742.10  336679.60  309080.50  307569.90  
    General Reserves31504.00  31463.60  31432.60  31409.70  31386.80  
    Other Reserves10723.60  9795.80  10327.70  11506.90  14681.40  
Reserve excluding Revaluation Reserve555486.40  463431.20  407718.90  391500.70  392055.30  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds563657.90  471226.40  415819.20  399693.10  399834.10  
Minority Interest107163.20  97026.20  90703.10  76917.40  83605.70  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans430679.20  330810.50  352561.10  369490.70  329914.70  
    Non Convertible Debentures158022.70  138751.30  139330.60  122483.90  140995.80  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks271558.00  190509.70  211015.50  246336.00  187523.80  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured1098.50  1549.50  2215.00  670.80  1395.10  
Unsecured Loans119594.70  155440.10  175222.60  153489.80  105347.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks9450.60  19692.40  31921.30  4256.10  6861.10  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others2047.20  2547.10  547.10  252.60  278.40  
    Other Unsecured Loan108096.90  133200.60  142754.20  148981.10  98207.50  
Deferred Tax Assets / Liabilities-68.20  617.90  -2231.60  2213.60  6684.00  
    Deferred Tax Assets22544.60  27530.30  25944.20  22262.60  34146.30  
    Deferred Tax Liability22476.40  28148.20  23712.60  24476.20  40830.30  
Other Long Term Liabilities97782.30  90885.10  84894.00  71317.70  64982.10  
Long Term Trade Payables0.40  15.50  14.40  102.50  79.30  
Long Term Provisions18159.50  14979.90  16008.80  43841.30  42346.40  
Total Non-Current Liabilities666147.90  592749.00  626469.30  640455.60  549353.50  
Current Liabilities0  0  0  0  0  
Trade Payables238356.60  190365.50  155057.90  149853.50  209921.70  
    Sundry Creditors224991.90  174658.60  140735.90  129189.70  165531.90  
    Acceptances13364.70  15706.90  14322.00  20663.80  44389.80  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities358661.00  305219.60  297804.70  267541.10  253200.30  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers27486.40  23226.20  19610.60  19030.80  16835.50  
    Interest Accrued But Not Due18571.20  18929.10  22415.00  15660.20  15771.70  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  4747.30  0.00  
    Other Liabilities312603.40  263064.30  255779.10  228102.80  220593.10  
Short Term Borrowings90721.80  53696.10  46465.90  102175.30  105410.10  
    Secured ST Loans repayable on Demands30832.80  23173.50  18078.60  56818.80  39146.80  
    Working Capital Loans- Sec4457.00  4882.60  4158.20  8780.80  15222.00  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans55432.00  25640.00  24229.10  36575.70  51041.30  
Short Term Provisions18054.70  13602.10  15131.60  20525.30  17561.20  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax6159.90  3920.20  4388.20  3009.90  2736.70  
    Provision for post retirement benefits0.00  0.00  3308.80  6130.50  4655.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions11894.80  9681.90  7434.60  11384.90  10169.50  
Total Current Liabilities705794.10  562883.30  514460.10  540095.20  586093.30  
Total Liabilities2042763.10  1723884.90  1647451.70  1657161.30  1618886.60  
ASSETS0  0  0  0  0  
Gross Block520898.10  485261.50  426578.70  686022.90  622113.70  
Less: Accumulated Depreciation241571.30  225076.60  212034.50  377681.20  332286.30  
Less: Impairment of Assets7927.00  0.00  747.40  11449.00  0.00  
Net Block271399.80  260184.90  213796.80  296892.70  289827.40  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress12226.60  30361.00  44776.40  25517.50  24543.40  
Non Current Investments210065.00  192105.50  187458.40  129147.80  121608.80  
Long Term Investment210065.00  192105.50  187458.40  129147.80  121608.80  
    Quoted159715.20  156860.90  153861.60  96461.40  90339.60  
    Unquoted50349.80  35244.60  33596.80  32686.40  31269.20  
Long Term Loans & Advances566422.20  421704.20  422006.10  500646.00  445694.20  
Other Non Current Assets41935.90  31382.20  24085.20  21455.70  20097.40  
Total Non-Current Assets1129508.70  972404.90  926072.60  1016707.00  924826.20  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments142659.20  108498.80  100318.20  62955.60  61072.20  
    Quoted94185.30  95348.40  73234.30  56772.60  37854.20  
    Unquoted48473.90  13150.40  27083.90  6183.00  23218.00  
Inventories168549.70  115958.20  96154.10  111118.60  122001.60  
    Raw Materials72921.60  44919.00  33570.30  38634.80  40707.80  
    Work-in Progress26736.40  21562.30  22171.10  21922.60  23548.10  
    Finished Goods46849.40  32684.50  27179.00  34689.90  40429.50  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare2799.30  1812.00  1550.10  1527.60  1447.10  
    Other Inventory19243.00  14980.40  11683.60  14343.70  15869.10  
Sundry Debtors70280.20  63739.50  60077.60  69282.80  86778.90  
    Debtors more than Six months8401.40  10897.50  8158.10  3633.40  2468.60  
    Debtors Others65363.80  56849.30  55987.30  69282.80  86778.90  
Cash and Bank112734.30  111176.10  128519.90  79109.00  87349.10  
    Cash in hand479.40  579.80  578.80  210.30  491.40  
    Balances at Bank110800.60  109522.00  126860.60  78680.90  83546.20  
    Other cash and bank balances1454.30  1074.30  1080.50  217.80  3311.50  
Other Current Assets36914.00  33218.30  23791.50  23618.10  21525.00  
    Interest accrued on Investments4360.30  4199.50  4677.10  3593.90  3067.30  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses0.00  0.00  0.00  0.00  0.00  
    Other current_assets32553.70  29018.80  19114.40  20024.20  18457.70  
Short Term Loans and Advances381551.00  318889.10  312517.80  293405.20  315333.60  
    Advances recoverable in cash or in kind1708.30  1498.50  870.60  701.60  0.00  
    Advance income tax and TDS0.00  0.00  0.00  0.00  0.00  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances379842.70  317390.60  311647.20  292703.60  315333.60  
Total Current Assets912688.40  751480.00  721379.10  639489.30  694060.40  
Net Current Assets (Including Current Investments)206894.30  188596.70  206919.00  99394.10  107967.10  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets2042763.10  1723884.90  1647451.70  1657161.30  1618886.60  
Contingent Liabilities70530.40  43873.40  53709.40  50543.40  49577.00  
Total Debt887670.10  746671.80  779583.70  825670.10  708483.00  
Book Value503.80  421.71  372.22  358.16  365.37  
Adjusted Book Value503.80  421.71  372.22  358.16  365.37