You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Balance Sheet    
Rane Holdings Ltd.
 
BSE Code 505800
ISIN Demat INE384A01010
Book Value 402.64
NSE Code RANEHOLDIN
Dividend Yield(%) 1.37
Market Cap(Million) 17770.87
P/E(X) 26.37
EPS(Rs.) 47.21
Face Value(Rs.) 10  
Type
(Rs. in Million)
ParticularsMar 2023Mar 2022Mar 2021Mar 2020Mar 2019
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital142.80  142.80  142.80  142.80  142.80  
    Equity - Authorised150.00  150.00  150.00  150.00  150.00  
     Equity - Issued142.80  142.80  142.80  142.80  142.80  
    Equity Paid Up142.80  142.80  142.80  142.80  142.80  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value10.00  10.00  10.00  10.00  10.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves7936.00  7619.40  7502.10  8080.30  8513.90  
    Securities Premium443.30  443.30  443.30  443.30  177.00  
    Capital Reserves184.30  184.00  184.00  184.00  184.00  
    Profit & Loss Account Balance2024.00  1725.90  1766.60  2531.60  3973.10  
    General Reserves5124.10  4978.60  4885.50  4820.00  4046.40  
    Other Reserves160.30  287.60  222.70  101.40  133.40  
Reserve excluding Revaluation Reserve7936.00  7619.40  7502.10  8080.30  8513.90  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds8078.80  7762.20  7644.90  8223.10  8656.70  
Minority Interest2430.70  2293.20  2211.30  2304.40  2542.10  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans3042.50  2763.70  2781.30  2239.70  1782.90  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks2627.50  2248.70  2202.20  2152.40  1782.90  
    Term Loans - Institutions415.00  515.00  579.10  87.30  0.00  
    Other Secured0.00  0.00  0.00  0.00  0.00  
Unsecured Loans305.30  479.40  330.20  341.70  149.30  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks293.30  453.30  289.60  300.00  150.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others12.00  26.10  40.60  41.70  0.00  
    Other Unsecured Loan0.00  0.00  0.00  0.00  -0.70  
Deferred Tax Assets / Liabilities-357.40  -264.30  -264.00  -288.20  -111.10  
    Deferred Tax Assets471.70  481.00  569.80  665.40  537.40  
    Deferred Tax Liability114.30  216.70  305.80  377.20  426.30  
Other Long Term Liabilities239.20  231.50  199.90  105.40  276.20  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions395.20  407.70  409.20  461.80  161.50  
Total Non-Current Liabilities3624.80  3618.00  3456.60  2860.40  2258.80  
Current Liabilities0  0  0  0  0  
Trade Payables4861.20  4991.60  4622.00  3288.60  3845.80  
    Sundry Creditors4861.20  4991.60  4622.00  3288.60  3845.80  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities2384.40  2018.20  2054.10  1585.10  1519.40  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers33.40  71.20  72.40  46.00  40.30  
    Interest Accrued But Not Due6.20  12.30  12.50  20.10  25.10  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities2344.80  1934.70  1969.20  1519.00  1454.00  
Short Term Borrowings4014.10  3547.40  2247.50  2771.10  3076.10  
    Secured ST Loans repayable on Demands3522.40  2972.00  1908.40  2488.40  2602.80  
    Working Capital Loans- Sec721.80  789.20  470.40  780.80  817.60  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans-230.10  -213.80  -131.30  -498.10  -344.30  
Short Term Provisions127.60  105.90  208.00  312.20  198.40  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax0.10  0.30  25.30  0.10  0.00  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.60  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions127.50  105.60  182.70  312.10  197.80  
Total Current Liabilities11387.30  10663.10  9131.60  7957.00  8639.70  
Total Liabilities25521.60  24336.50  22444.40  21344.90  22097.30  
ASSETS0  0  0  0  0  
Loans (Non - Current Assets)0.00  0.00  0.00  0.00  0.00  
Gross Block17364.10  15587.70  13871.50  12898.60  11477.70  
Less: Accumulated Depreciation8616.70  7155.90  5861.30  4844.20  3503.80  
Less: Impairment of Assets90.40  0.00  0.00  0.00  0.00  
Net Block8657.00  8431.80  8010.20  8054.40  7973.90  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress379.50  267.40  345.00  518.80  333.90  
Non Current Investments3200.10  3410.90  3568.00  3651.80  3853.70  
Long Term Investment3200.10  3410.90  3568.00  3651.80  3853.70  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted3200.10  3410.90  3568.00  3651.80  3853.70  
Long Term Loans & Advances680.90  1063.90  1183.50  1194.20  907.80  
Other Non Current Assets235.00  184.10  206.70  188.30  127.30  
Total Non-Current Assets13152.50  13370.70  13313.40  13607.80  13196.60  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments254.30  120.90  229.30  41.60  15.50  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted254.30  120.90  229.30  41.60  15.50  
Inventories4366.40  3999.50  2803.60  2962.00  3034.90  
    Raw Materials1458.00  1515.90  998.30  858.40  900.30  
    Work-in Progress616.80  523.50  416.60  352.50  379.20  
    Finished Goods1494.60  1281.40  735.10  1279.10  1050.60  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare634.60  501.60  456.60  456.70  415.20  
    Other Inventory162.40  177.10  197.00  15.30  289.60  
Sundry Debtors6421.80  5754.70  4861.50  3595.20  4799.60  
    Debtors more than Six months79.20  72.20  71.40  0.00  0.00  
    Debtors Others6485.60  5789.10  4884.70  3711.90  4945.10  
Cash and Bank481.00  281.10  632.10  603.20  365.90  
    Cash in hand0.70  0.80  2.40  3.00  2.70  
    Balances at Bank480.30  280.30  629.70  600.20  363.20  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets304.10  345.30  280.90  274.10  376.30  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans7.80  19.30  11.10  14.00  8.10  
    Prepaid Expenses146.00  139.90  115.20  116.20  89.10  
    Other current_assets150.30  186.10  154.60  143.90  279.10  
Short Term Loans and Advances541.50  464.30  323.60  261.00  308.50  
    Advances recoverable in cash or in kind293.70  222.20  191.50  76.90  90.60  
    Advance income tax and TDS3.80  3.90  1.50  0.00  0.00  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances244.00  238.20  130.60  184.10  217.90  
Total Current Assets12369.10  10965.80  9131.00  7737.10  8900.70  
Net Current Assets (Including Current Investments)981.80  302.70  -0.60  -219.90  261.00  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets25521.60  24336.50  22444.40  21344.90  22097.30  
Contingent Liabilities523.70  455.00  552.50  1813.70  1847.60  
Total Debt8528.50  7767.90  6610.00  6327.80  5766.80  
Book Value565.74  543.57  535.36  575.85  606.21  
Adjusted Book Value565.74  543.57  535.36  575.85  606.21