You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Balance Sheet    
Vivanta Industries Ltd.
 
BSE Code 541735
ISIN Demat INE299W01022
Book Value 1.35
NSE Code NA
Dividend Yield(%) 0.69
Market Cap(Million) 546.25
P/E(X) 47.38
EPS(Rs.) 0.09
Face Value(Rs.) 1  
Type
(Rs. in Million)
ParticularsMar 2023Mar 2022Mar 2021
EQUITY AND LIABILITIES0  0  0  
Share Capital100.00  100.00  100.00  
    Equity - Authorised100.00  100.00  100.00  
    Equity - Issued100.00  100.00  100.00  
    Equity Paid Up100.00  100.00  100.00  
    Equity Shares Forfeited0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  
    Face Value1.00  10.00  10.00  
Share Warrants & Outstandings0.00  0.00  0.00  
Total Reserves59.71  45.94  41.58  
    Securities Premium0.00  0.00  0.00  
    Capital Reserves0.00  0.00  0.00  
    Profit & Loss Account Balance13.53  -1.04  -5.40  
    General Reserves43.46  43.46  43.46  
    Other Reserves2.72  3.52  3.52  
Reserve excluding Revaluation Reserve59.71  45.94  41.58  
Revaluation reserve0.00  0.00  0.00  
Shareholder's Funds159.71  145.94  141.58  
Minority Interest0.00  0.00  0.00  
Long-Term Borrowings0.00  0.00  0.00  
Secured Loans0.00  0.00  0.00  
    Non Convertible Debentures0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  
    Term Loans - Banks0.00  0.00  0.00  
    Term Loans - Institutions0.00  0.00  0.00  
    Other Secured0.00  0.00  0.00  
Unsecured Loans41.89  57.05  55.75  
    Fixed Deposits - Public0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  
    Loans - Banks1.13  1.38  0.00  
    Loans - Govt.0.00  0.00  0.00  
    Loans - Others11.42  11.12  17.86  
    Other Unsecured Loan29.34  44.54  37.89  
Deferred Tax Assets / Liabilities-0.24  -0.23  -0.23  
    Deferred Tax Assets0.24  0.23  0.23  
    Deferred Tax Liability0.00  0.00  0.00  
Other Long Term Liabilities27.05  0.00  0.00  
Long Term Trade Payables0.00  0.00  0.00  
Long Term Provisions0.00  0.00  0.00  
Total Non-Current Liabilities68.70  56.82  55.52  
Current Liabilities0  0  0  
Trade Payables165.61  20.06  0.18  
    Sundry Creditors165.61  20.06  0.18  
    Acceptances0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  
Other Current Liabilities0.77  27.88  39.09  
    Bank Overdraft / Short term credit0.00  0.00  0.00  
    Advances received from customers0.00  27.80  27.05  
    Interest Accrued But Not Due0.00  0.00  0.00  
    Share Application Money0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  
    Other Liabilities0.77  0.08  12.04  
Short Term Borrowings1.80  0.00  0.00  
    Secured ST Loans repayable on Demands0.00  0.00  0.00  
    Working Capital Loans- Sec0.00  0.00  0.00  
    Buyers Credits - Unsec0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  
    Other Unsecured Loans1.80  0.00  0.00  
Short Term Provisions10.11  1.59  0.95  
    Proposed Equity Dividend0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  
    Provision for Tax9.33  0.83  0.40  
    Provision for post retirement benefits0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  
    Other Provisions0.78  0.76  0.55  
Total Current Liabilities178.29  49.53  40.22  
Total Liabilities406.70  252.29  237.33  
ASSETS0  0  0  
Gross Block141.16  141.16  134.08  
Less: Accumulated Depreciation9.09  7.48  5.70  
Less: Impairment of Assets0.00  0.00  0.00  
Net Block132.07  133.67  128.38  
Lease Adjustment A/c0.00  0.00  0.00  
Capital Work in Progress0.00  0.00  0.00  
Non Current Investments0.00  0.00  0.00  
Long Term Investment0.00  0.00  0.00  
    Quoted0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  
Long Term Loans & Advances101.60  97.79  98.36  
Other Non Current Assets0.00  0.00  0.00  
Total Non-Current Assets233.67  231.46  226.73  
Current Assets Loans & Advances0  0  0  
Currents Investments0.00  0.00  0.00  
    Quoted0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  
Inventories0.00  0.00  0.31  
    Raw Materials0.00  0.00  0.00  
    Work-in Progress0.00  0.00  0.00  
    Finished Goods0.00  0.00  0.00  
    Packing Materials0.00  0.00  0.00  
    Stores  and Spare0.00  0.00  0.00  
    Other Inventory0.00  0.00  0.31  
Sundry Debtors165.38  18.56  9.45  
    Debtors more than Six months71.10  9.48  9.40  
    Debtors Others94.28  9.08  0.04  
Cash and Bank0.42  0.19  0.34  
    Cash in hand0.27  0.07  0.22  
    Balances at Bank0.15  0.12  0.12  
    Other cash and bank balances0.00  0.00  0.00  
Other Current Assets1.72  1.65  0.22  
    Interest accrued on Investments0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  
    Prepaid Expenses0.00  0.00  0.00  
    Other current_assets1.72  1.65  0.22  
Short Term Loans and Advances5.51  0.42  0.28  
    Advances recoverable in cash or in kind0.51  0.42  0.28  
    Advance income tax and TDS0.00  0.00  0.00  
    Amounts due from directors0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  
    Other Loans & Advances5.00  0.00  0.00  
Total Current Assets173.03  20.82  10.60  
Net Current Assets (Including Current Investments)-5.26  -28.71  -29.63  
Miscellaneous Expenses not written off0.00  0.00  0.00  
Total Assets406.70  252.29  237.33  
Contingent Liabilities0.00  0.00  0.00  
Total Debt43.69  57.05  55.75  
Book Value1.60  14.59  14.16  
Adjusted Book Value1.28  1.17  1.13