(Rs. in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 |
Share Capital | 100.00 | 100.00 | 100.00 |
Equity - Authorised | 100.00 | 100.00 | 100.00 |
Equity - Issued | 100.00 | 100.00 | 100.00 |
Equity Paid Up | 100.00 | 100.00 | 100.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 |
Total Reserves | 59.71 | 45.94 | 41.58 |
Securities Premium | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 13.53 | -1.04 | -5.40 |
General Reserves | 43.46 | 43.46 | 43.46 |
Other Reserves | 2.72 | 3.52 | 3.52 |
Reserve excluding Revaluation Reserve | 59.71 | 45.94 | 41.58 |
Revaluation reserve | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 159.71 | 145.94 | 141.58 |
Minority Interest | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 41.89 | 57.05 | 55.75 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 |
Loans - Banks | 1.13 | 1.38 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 |
Loans - Others | 11.42 | 11.12 | 17.86 |
Other Unsecured Loan | 29.34 | 44.54 | 37.89 |
Deferred Tax Assets / Liabilities | -0.24 | -0.23 | -0.23 |
Deferred Tax Assets | 0.24 | 0.23 | 0.23 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 27.05 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 68.70 | 56.82 | 55.52 |
Current Liabilities | 0 | 0 | 0 |
Trade Payables | 165.61 | 20.06 | 0.18 |
Sundry Creditors | 165.61 | 20.06 | 0.18 |
Acceptances | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 0.77 | 27.88 | 39.09 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 27.80 | 27.05 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 |
Other Liabilities | 0.77 | 0.08 | 12.04 |
Short Term Borrowings | 1.80 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 1.80 | 0.00 | 0.00 |
Short Term Provisions | 10.11 | 1.59 | 0.95 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
Provision for Tax | 9.33 | 0.83 | 0.40 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.78 | 0.76 | 0.55 |
Total Current Liabilities | 178.29 | 49.53 | 40.22 |
Total Liabilities | 406.70 | 252.29 | 237.33 |
ASSETS | 0 | 0 | 0 |
Gross Block | 141.16 | 141.16 | 134.08 |
Less: Accumulated Depreciation | 9.09 | 7.48 | 5.70 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 |
Net Block | 132.07 | 133.67 | 128.38 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 |
Non Current Investments | 0.00 | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 101.60 | 97.79 | 98.36 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 233.67 | 231.46 | 226.73 |
Current Assets Loans & Advances | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.31 |
Raw Materials | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.31 |
Sundry Debtors | 165.38 | 18.56 | 9.45 |
Debtors more than Six months | 71.10 | 9.48 | 9.40 |
Debtors Others | 94.28 | 9.08 | 0.04 |
Cash and Bank | 0.42 | 0.19 | 0.34 |
Cash in hand | 0.27 | 0.07 | 0.22 |
Balances at Bank | 0.15 | 0.12 | 0.12 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 |
Other Current Assets | 1.72 | 1.65 | 0.22 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 |
Other current_assets | 1.72 | 1.65 | 0.22 |
Short Term Loans and Advances | 5.51 | 0.42 | 0.28 |
Advances recoverable in cash or in kind | 0.51 | 0.42 | 0.28 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 5.00 | 0.00 | 0.00 |
Total Current Assets | 173.03 | 20.82 | 10.60 |
Net Current Assets (Including Current Investments) | -5.26 | -28.71 | -29.63 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 |
Total Assets | 406.70 | 252.29 | 237.33 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 |
Total Debt | 43.69 | 57.05 | 55.75 |
Book Value | 1.60 | 14.59 | 14.16 |
Adjusted Book Value | 1.28 | 1.17 | 1.13 |