(Rs. in Million) |
Particulars | Mar 2023 | Mar 2022 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 211.64 | 211.64 |
Equity - Authorised | 220.00 | 220.00 |
Equity - Issued | 211.64 | 211.64 |
Equity Paid Up | 211.64 | 211.64 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | 138.77 | 52.38 |
Securities Premium | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 |
Profit & Loss Account Balance | 116.74 | 47.80 |
General Reserves | 0.00 | 0.00 |
Other Reserves | 22.03 | 4.58 |
Reserve excluding Revaluation Reserve | 138.77 | 52.38 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 350.41 | 264.02 |
Minority Interest | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 11.79 | 8.00 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 |
Other Secured | 11.79 | 8.00 |
Unsecured Loans | 45.35 | 33.75 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 7.58 | 9.36 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 37.77 | 24.39 |
Other Unsecured Loan | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -2.65 | -2.41 |
Deferred Tax Assets | 2.65 | 2.41 |
Deferred Tax Liability | 0.00 | 0.00 |
Other Long Term Liabilities | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 2.18 | 1.20 |
Total Non-Current Liabilities | 56.67 | 40.53 |
Current Liabilities | 0 | 0 |
Trade Payables | 342.42 | 375.64 |
Sundry Creditors | 342.42 | 375.64 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 165.58 | 218.37 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 40.18 | 171.97 |
Interest Accrued But Not Due | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 125.39 | 46.40 |
Short Term Borrowings | 211.46 | 52.43 |
Secured ST Loans repayable on Demands | 57.44 | 1.00 |
Working Capital Loans- Sec | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | 154.01 | 51.43 |
Short Term Provisions | 24.99 | 17.45 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 24.32 | 17.09 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 0.68 | 0.36 |
Total Current Liabilities | 744.44 | 663.89 |
Total Liabilities | 1151.53 | 968.44 |
ASSETS | 0 | 0 |
Gross Block | 129.22 | 92.87 |
Less: Accumulated Depreciation | 45.58 | 34.59 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 83.64 | 58.28 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 2.28 | 0.00 |
Non Current Investments | 42.01 | 23.16 |
Long Term Investment | 42.01 | 23.16 |
Quoted | 20.15 | 1.31 |
Unquoted | 21.86 | 21.86 |
Long Term Loans & Advances | 16.39 | 28.69 |
Other Non Current Assets | 0.00 | 0.00 |
Total Non-Current Assets | 144.32 | 110.13 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Inventories | 298.12 | 252.47 |
Raw Materials | 124.22 | 106.82 |
Work-in Progress | 2.43 | 2.23 |
Finished Goods | 171.47 | 143.42 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 |
Sundry Debtors | 559.14 | 487.51 |
Debtors more than Six months | 94.37 | 0.16 |
Debtors Others | 464.77 | 487.35 |
Cash and Bank | 46.48 | 37.02 |
Cash in hand | 7.70 | 7.46 |
Balances at Bank | 38.78 | 29.56 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 2.68 | 3.79 |
Interest accrued on Investments | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 2.16 | 1.13 |
Prepaid Expenses | 0.13 | 0.02 |
Other current_assets | 0.39 | 2.64 |
Short Term Loans and Advances | 100.80 | 77.53 |
Advances recoverable in cash or in kind | 49.48 | 40.28 |
Advance income tax and TDS | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 51.32 | 37.24 |
Total Current Assets | 1007.21 | 858.31 |
Net Current Assets (Including Current Investments) | 262.77 | 194.43 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 1151.53 | 968.44 |
Contingent Liabilities | 0.00 | 0.00 |
Total Debt | 268.60 | 94.17 |
Book Value | 1.66 | 1.25 |
Adjusted Book Value | 1.10 | 0.83 |