You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Profit & Loss    
Eicher Motors Ltd.
 
BSE Code 505200
ISIN Demat INE066A01021
Book Value 352.07
NSE Code EICHERMOT
Dividend Yield(%) 0.66
Market Cap(Million) 700339.12
P/E(X) 52.67
EPS(Rs.) 48.64
Face Value(Rs.) 1  
Type
(Rs. in Million)
Particulars Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
INCOME :          
Gross Sales91540.00  97970.00  92190.00  79390.00  69710.00  
     Sales90740.00  97170.00  91750.00  79090.00  69450.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income800.00  800.00  440.00  300.00  270.00  
Less: Excise Duty    2540.00  9060.00  7980.00  
Net Sales91540.00  97970.00  89650.00  70330.00  61730.00  
EXPENDITURE :          
Increase/Decrease in Stock840.00  -2100.00  -420.00  -170.00  -490.00  
Raw Material Consumed49120.00  52680.00  46770.00  37240.00  34970.00  
     Opening Raw Materials1660.00  1410.00  1220.00  1130.00  740.00  
     Purchases Raw Materials46840.00  50810.00  45370.00  36260.00  34620.00  
     Closing Raw Materials1860.00  1660.00  1410.00  1220.00  1130.00  
     Other Direct Purchases / Brought in cost2510.00  2140.00  1620.00  1080.00  740.00  
     Other raw material cost-30.00  -20.00  -20.00  -20.00  -10.00  
Power & Fuel Cost630.00  670.00  520.00  460.00  460.00  
     Electricity & Power630.00  670.00  520.00  460.00  460.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost7960.00  7020.00  5740.00  4260.00  3500.00  
     Salaries, Wages & Bonus6930.00  6040.00  4730.00  3450.00  2780.00  
     Contributions to EPF & Pension Funds300.00  320.00  230.00  200.00  90.00  
     Workmen and Staff Welfare Expenses470.00  510.00  540.00  400.00  400.00  
     Other Employees Cost260.00  150.00  240.00  200.00  230.00  
Other Manufacturing Expenses2680.00  2770.00  2300.00  1780.00  1650.00  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance1000.00  940.00  700.00  550.00  430.00  
     Packing Material Consumed          
     Other Mfg Exp1680.00  1830.00  1600.00  1230.00  1220.00  
General and Administration Expenses1880.00  2200.00  1620.00  1200.00  1170.00  
     Rent , Rates & Taxes180.00  550.00  460.00  420.00  390.00  
     Insurance180.00  130.00  120.00  90.00  70.00  
     Printing and stationery          
     Professional and legal fees590.00  580.00  300.00  260.00  390.00  
     Traveling and conveyance920.00  940.00  740.00  410.00  300.00  
     Other Administration930.00  940.00  740.00  420.00  310.00  
Selling and Distribution Expenses4670.00  4210.00  3920.00  2920.00  2710.00  
     Advertisement & Sales Promotion220.00  300.00  160.00  180.00  340.00  
     Sales Commissions & Incentives560.00  430.00  170.00  150.00  100.00  
     Freight and Forwarding1450.00  1440.00  1340.00  1050.00  880.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses2450.00  2030.00  2250.00  1550.00  1390.00  
Miscellaneous Expenses1960.00  1490.00  1120.00  900.00  860.00  
     Bad debts /advances written off        0.00  
     Provision for doubtful debts  0.00      10.00  
     Losson disposal of fixed assets(net)30.00  40.00  10.00  0.00  10.00  
     Losson foreign exchange fluctuations180.00  40.00    120.00  10.00  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses1750.00  1410.00  1110.00  780.00  830.00  
Less: Expenses Capitalised          
Total Expenditure69730.00  68940.00  61570.00  48590.00  44840.00  
Operating Profit (Excl OI)21800.00  29030.00  28080.00  21740.00  16900.00  
Other Income5430.00  4430.00  2800.00  2270.00  1780.00  
     Interest Received2210.00  1300.00  390.00  40.00  50.00  
     Dividend Received        20.00  
     Profit on sale of Fixed Assets0.00  0.00  0.00  0.00  0.00  
     Profits on sale of Investments          
     Provision Written Back          
     Foreign Exchange Gains    0.00      
     Others3220.00  3130.00  2400.00  2230.00  1720.00  
Operating Profit27240.00  33470.00  30880.00  24010.00  18680.00  
Interest190.00  70.00  50.00  40.00  20.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan    30.00    10.00  
     Intereston Fixed deposits          
     Bank Charges etc80.00  50.00    20.00    
     Other Interest110.00  20.00  20.00  20.00  10.00  
PBDT27050.00  33390.00  30820.00  23980.00  18660.00  
Depreciation3820.00  3000.00  2230.00  1540.00  1370.00  
Profit Before Taxation & Exceptional Items23230.00  30390.00  28590.00  22440.00  17290.00  
Exceptional Income / Expenses          
Profit Before Tax23230.00  30390.00  28590.00  22440.00  17290.00  
Provision for Tax5270.00  10770.00  9360.00  7200.00  5390.00  
     Current Income Tax5490.00  9420.00  8770.00  6790.00  5250.00  
     Deferred Tax-210.00  1350.00  590.00  420.00  140.00  
     Other taxes-430.00  2700.00  1170.00  830.00  280.00  
Profit After Tax17960.00  19620.00  19230.00  15240.00  11900.00  
Extra items          
Minority Interest          
Share of Associate320.00  2410.00  370.00  1430.00  1480.00  
Other Consolidated Items          
Consolidated Net Profit18270.00  22030.00  19600.00  16670.00  13380.00  
Adjustments to PAT          
Profit Balance B/F83680.00  65280.00  48980.00  32330.00  24870.00  
Appropriations101960.00  87310.00  68580.00  49000.00  38250.00  
     General Reserves        1230.00  
     Proposed Equity Dividend        1360.00  
     Corporate dividend tax700.00        610.00  
     Other Appropriation4220.00  3630.00  3300.00  20.00  10.00  
Equity Dividend %1250.00  1250.00  1100.00  1000.00  1000.00  
Earnings Per Share669.00  807.00  719.00  613.00  493.00  
Adjusted EPS67.00  81.00  72.00  61.00  49.00