You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Profit & Loss    
Jindal Steel & Power Ltd.
 
BSE Code 532286
ISIN Demat INE749A01030
Book Value 247.17
NSE Code JINDALSTEL
Dividend Yield(%) 0.00
Market Cap(Million) 253320.97
P/E(X) 13.46
EPS(Rs.) 18.44
Face Value(Rs.) 1  
Type
(Rs. in Million)
Particulars Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
INCOME :          
Gross Sales482650.00  510310.00  333030.00  293230.00  268120.00  
     Sales433100.00  454930.00  273360.00  286820.00  263890.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income49550.00  55380.00  59680.00  6410.00  4230.00  
Less: Excise Duty38000.00  40830.00  4580.00  16460.00  19970.00  
Net Sales369170.00  393720.00  273830.00  210510.00  183710.00  
EXPENDITURE :          
Increase/Decrease in Stock-2200.00  -2260.00  -2420.00  2830.00  4480.00  
Raw Material Consumed148070.00  164610.00  97030.00  68010.00  60970.00  
     Opening Raw Materials21080.00  12790.00  9360.00  12420.00  16390.00  
     Purchases Raw Materials141330.00  161030.00  97210.00  62300.00  56790.00  
     Closing Raw Materials20070.00  21080.00  12790.00  9360.00  12420.00  
     Other Direct Purchases / Brought in cost5740.00  11860.00  3240.00  2650.00  210.00  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost69710.00  67040.00  56400.00  43490.00  43680.00  
     Electricity & Power69710.00  67040.00  56400.00  43490.00  43680.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost11120.00  10720.00  9560.00  9140.00  9470.00  
     Salaries, Wages & Bonus10010.00  9660.00  8770.00  8260.00  8440.00  
     Contributions to EPF & Pension Funds550.00  630.00  410.00  490.00  660.00  
     Workmen and Staff Welfare Expenses560.00  430.00  380.00  370.00  370.00  
     Other Employees Cost0.00  0.00  0.00  20.00  0.00  
Other Manufacturing Expenses41360.00  47480.00  26500.00  22640.00  16970.00  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance3530.00  3780.00  3010.00  2530.00  3110.00  
     Packing Material Consumed          
     Other Mfg Exp37840.00  43700.00  23480.00  20120.00  13860.00  
General and Administration Expenses2200.00  3830.00  2800.00  1370.00  1500.00  
     Rent , Rates & Taxes1180.00  2970.00  2000.00  920.00  910.00  
     Insurance1000.00  840.00  770.00  450.00  560.00  
     Printing and stationery          
     Professional and legal fees          
     Traveling and conveyance          
     Other Administration30.00  20.00  20.00  0.00  20.00  
Selling and Distribution Expenses12130.00  9980.00  10990.00  9560.00  5550.00  
     Advertisement & Sales Promotion          
     Sales Commissions & Incentives          
     Freight and Forwarding12130.00  9980.00  10990.00  9560.00  5550.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses8250.00  8790.00  8290.00  6380.00  6720.00  
     Bad debts /advances written off440.00  370.00    120.00  420.00  
     Provision for doubtful debts    1010.00      
     Losson disposal of fixed assets(net)190.00  70.00  620.00  110.00    
     Losson foreign exchange fluctuations330.00    820.00  330.00  -420.00  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses7290.00  8350.00  5830.00  5820.00  6730.00  
Less: Expenses Capitalised          
Total Expenditure290640.00  310180.00  209140.00  163410.00  149340.00  
Operating Profit (Excl OI)78540.00  83540.00  64690.00  47090.00  34370.00  
Other Income840.00  1720.00  1970.00  3110.00  4090.00  
     Interest Received580.00  1040.00  1940.00  3010.00  2520.00  
     Dividend Received        30.00  
     Profit on sale of Fixed Assets      90.00  30.00  
     Profits on sale of Investments0.00  0.00  0.00  10.00  1510.00  
     Provision Written Back  140.00        
     Foreign Exchange Gains  520.00        
     Others260.00  10.00  30.00  0.00  0.00  
Operating Profit79380.00  85250.00  66660.00  50200.00  38460.00  
Interest42070.00  43680.00  40600.00  37420.00  35060.00  
     InterestonDebenture / Bonds34100.00  30230.00  32680.00  32400.00  30470.00  
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc2130.00  1810.00  750.00  980.00  310.00  
     Other Interest5840.00  11640.00  7160.00  4030.00  4270.00  
PBDT37310.00  41570.00  26060.00  12780.00  3400.00  
Depreciation38670.00  54800.00  38830.00  39490.00  40680.00  
Profit Before Taxation & Exceptional Items-1360.00  -13230.00  -12770.00  -26710.00  -37280.00  
Exceptional Income / Expenses-1090.00  -14780.00  -5870.00  -3720.00  -2360.00  
Profit Before Tax-2460.00  -28020.00  -18640.00  -30430.00  -39640.00  
Provision for Tax1540.00  -3900.00  -2400.00  -5030.00  -8770.00  
     Current Income Tax120.00  520.00  330.00  10.00  10.00  
     Deferred Tax-6120.00  -4420.00  -2730.00  -5030.00  -8780.00  
     Other taxes-4700.00  -8840.00  -5460.00  -10070.00  -17560.00  
Profit After Tax-4000.00  -24120.00  -16240.00  -25400.00  -30860.00  
Extra items          
Minority Interest2910.00  7660.00  2060.00  2560.00  1210.00  
Share of Associate    90.00  30.00  -10.00  
Other Consolidated Items          
Consolidated Net Profit-1090.00  -16450.00  -14090.00  -22810.00  -29660.00  
Adjustments to PAT          
Profit Balance B/F218920.00  238850.00  258090.00  282540.00  320490.00  
Appropriations217830.00  222400.00  244000.00  259730.00  290830.00  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation-11850.00  3480.00  1800.00  1640.00  8290.00  
Equity Dividend %          
Earnings Per Share-1.00  -17.00  -15.00  -25.00  -32.00  
Adjusted EPS-1.00  -17.00  -15.00  -25.00  -32.00