| (Rs. in Million) |
| INCOME : | | | | | |
| Operating Income | 14590.00 | 12010.00 | 11491.00 | 12033.00 | 11335.00 |
| Software Services & Operating Revenues | 14460.00 | 11960.00 | 11356.00 | 11818.00 | 11153.00 |
| Job Work/ Contract Receipts | | | | | |
| Sale of Equipments & licenses | 130.00 | 50.00 | 135.00 | 215.00 | 182.00 |
| Processing Charges / ServiceIncome | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Operating Income (Net) | 14590.00 | 12010.00 | 11491.00 | 12033.00 | 11335.00 |
| EXPENDITURE : | | | | | |
| Stock Adjustments | | | | | |
| Raw Material Consumed | | | | | |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | | | | | |
| Others raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 110.00 | 80.00 | 82.00 | 136.00 | 126.00 |
| Electricity & Power | 110.00 | 80.00 | 81.00 | 133.00 | 123.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 1.00 | 3.00 | 2.00 |
| Employee Cost | 8970.00 | 7840.00 | 7708.00 | 7751.00 | 6891.00 |
| Salaries, Wages & Bonus | 8280.00 | 7260.00 | 7293.00 | 7233.00 | 6467.00 |
| Contributions to EPF & Pension Funds | 440.00 | 390.00 | 299.00 | 291.00 | 249.00 |
| Wheeling & Transmission Charges recoverable | 190.00 | 170.00 | 121.00 | 226.00 | 166.00 |
| Other Employees Cost | 60.00 | 20.00 | -4.00 | 0.00 | 10.00 |
| Cost of Software developments | 1740.00 | 1160.00 | 1167.00 | 1445.00 | 1359.00 |
| Software Purchase | 40.00 | 10.00 | 105.00 | 170.00 | 111.00 |
| Technical sub-contractors | 1130.00 | 900.00 | 894.00 | 1165.00 | 1193.00 |
| Training Expenses | | | | | |
| Software License cost | | | | | |
| Other software development expenses | 570.00 | 250.00 | 168.00 | 110.00 | 54.00 |
| Operating Expenses | 220.00 | 170.00 | 188.00 | 183.00 | 157.00 |
| Repairs and Maintenance | | | | | |
| Travel Expenses | | | | | |
| Overseas Group Health Insurance | | | | | |
| Visa & Other Charges | | | | | |
| Post contract support services | | | | | |
| Packing Material Consumed | | | | | |
| Other Operating Expenses | 220.00 | 170.00 | 188.00 | 183.00 | 157.00 |
| General and Administration Expenses | 870.00 | 680.00 | 760.00 | 1107.00 | 1245.00 |
| Rates & Taxes | 40.00 | 20.00 | 23.00 | 36.00 | 36.00 |
| Insurance | 40.00 | 30.00 | 30.00 | 32.00 | 30.00 |
| Printing and stationery | 20.00 | 20.00 | 20.00 | 33.00 | 30.00 |
| Professional and legal fees | 220.00 | 170.00 | 207.00 | 235.00 | 222.00 |
| Other Administration | 460.00 | 370.00 | 386.00 | 617.00 | 679.00 |
| Selling and Marketing Expenses | 180.00 | 70.00 | 54.00 | 77.00 | 78.00 |
| Advertisement & Sales Promotion | 160.00 | 70.00 | 51.00 | 50.00 | 67.00 |
| Commission, Brokerage & Discounts | | | | | |
| Freight outwards | 20.00 | 0.00 | 3.00 | 28.00 | 10.00 |
| Other Selling Expenses | 20.00 | 0.00 | 3.00 | 28.00 | 10.00 |
| Miscellaneous Expenses | 70.00 | 80.00 | 145.00 | 172.00 | 155.00 |
| Bad debts /advances written off | 10.00 | 20.00 | 90.00 | 75.00 | 48.00 |
| Provision for doubtful debts | 20.00 | 30.00 | 27.00 | 45.00 | 79.00 |
| Losson disposal of fixed assets(net) | | | | | 1.00 |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | 5.00 | |
| Other Miscellaneous Expenses | 40.00 | 30.00 | 28.00 | 47.00 | 27.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 12160.00 | 10080.00 | 10103.00 | 10870.00 | 10009.00 |
| Operating Profit (Excl OI) | 2430.00 | 1930.00 | 1387.00 | 1163.00 | 1325.00 |
| Other Income | 390.00 | 280.00 | 157.00 | 292.00 | 133.00 |
| Interest Received | 100.00 | 80.00 | 26.00 | 4.00 | 2.00 |
| Dividend Received | 0.00 | 0.00 | 1.00 | 4.00 | 5.00 |
| Profit on sale of Fixed Assets | 10.00 | 0.00 | 1.00 | 1.00 | |
| Profits on sale of Investments | 90.00 | 50.00 | 21.00 | 27.00 | 18.00 |
| Provision Written Back | 30.00 | | 10.00 | 10.00 | 25.00 |
| Foreign Exchange Gains | 80.00 | 70.00 | 21.00 | 153.00 | 65.00 |
| Others | 90.00 | 70.00 | 78.00 | 94.00 | 17.00 |
| Operating Profit | 2830.00 | 2210.00 | 1544.00 | 1455.00 | 1459.00 |
| Interest | 40.00 | 40.00 | 47.00 | 60.00 | 60.00 |
| InterestonDebenture / Bonds | | | | | |
| Intereston Term Loan | 10.00 | 10.00 | 28.00 | 24.00 | 46.00 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 20.00 | 10.00 | 20.00 | 22.00 | 13.00 |
| Other Interest | 10.00 | 20.00 | -2.00 | 14.00 | 0.00 |
| PBDT | 2780.00 | 2170.00 | 1498.00 | 1395.00 | 1399.00 |
| Depreciation | 350.00 | 330.00 | 395.00 | 370.00 | 260.00 |
| Profit Before Taxation & Exceptional Items | 2430.00 | 1830.00 | 1103.00 | 1025.00 | 1139.00 |
| Exceptional Income / Expenses | | 90.00 | -13.00 | -158.00 | |
| Profit Before Tax | 2430.00 | 1920.00 | 1094.00 | 879.00 | 1148.00 |
| Provision for Tax | 580.00 | 370.00 | 254.00 | 262.00 | 303.00 |
| Current Income Tax | 510.00 | 380.00 | 302.00 | 240.00 | 295.00 |
| Deferred Tax | 60.00 | -20.00 | -61.00 | 15.00 | 11.00 |
| Other taxes | 10.00 | 0.00 | 12.00 | 7.00 | -4.00 |
| Profit After Tax | 1850.00 | 1550.00 | 840.00 | 617.00 | 845.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 40.00 | 20.00 | -43.00 | 20.00 | -100.00 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 1890.00 | 1570.00 | 797.00 | 637.00 | 745.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 6380.00 | 4920.00 | 4462.00 | 3993.00 | 3291.00 |
| Appropriations | 8270.00 | 6500.00 | 5259.00 | 4630.00 | 4036.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | 3.00 |
| Other Appropriation | 8270.00 | 6500.00 | 5259.00 | 4630.00 | 4033.00 |
| Equity Dividend % | 100.00 | 75.00 | | | 20.00 |
| Earnings Per Share | 32.00 | 27.00 | 14.00 | 11.00 | 13.00 |
| Adjusted EPS | 32.00 | 27.00 | 14.00 | 11.00 | 13.00 |