You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Balance Sheet    
Pidilite Industries Ltd.
 
BSE Code 500331
ISIN Demat INE318A01026
Book Value 156.95
NSE Code PIDILITIND
Dividend Yield(%) 0.37
Market Cap(Million) 1500321.26
P/E(X) 86.43
EPS(Rs.) 34.13
Face Value(Rs.) 1  
Type
(Rs. in Million)
ParticularsMar 2023Mar 2022Mar 2021Mar 2020Mar 2019
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital508.30  508.30  508.20  508.10  508.00  
    Equity - Authorised700.00  700.00  700.00  700.00  700.00  
    Equity - Issued508.30  508.30  508.20  508.10  508.00  
    Equity Paid Up508.30  508.30  508.20  508.10  508.00  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value1.00  1.00  1.00  1.00  1.00  
Share Warrants & Outstandings436.40  330.50  254.20  108.90  96.50  
Total Reserves71178.10  63198.30  55167.20  43939.10  40876.40  
    Securities Premium500.50  465.10  260.40  232.10  100.10  
    Capital Reserves3.40  3.40  3.40  3.40  3.40  
    Profit & Loss Account Balance56951.20  49286.20  41347.80  30043.00  27257.10  
    General Reserves13353.80  13353.80  13353.80  13353.80  13353.80  
    Other Reserves369.20  89.80  201.80  306.80  162.00  
Reserve excluding Revaluation Reserve71178.10  63198.30  55167.20  43939.10  40876.40  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds72122.80  64037.10  55929.60  44556.10  41480.90  
Minority Interest2336.40  1989.00  2400.40  2156.50  2071.50  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans0.00  0.00  78.50  186.00  0.00  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks0.00  0.00  78.50  186.00  0.00  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured0.00  0.00  0.00  0.00  0.00  
Unsecured Loans0.00  17.20  45.40  65.30  85.10  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  17.20  45.40  65.30  85.10  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan0.00  0.00  0.00  0.00  0.00  
Deferred Tax Assets / Liabilities3780.00  3771.70  3814.40  692.90  1094.20  
    Deferred Tax Assets751.20  779.50  714.20  600.40  588.60  
    Deferred Tax Liability4531.20  4551.20  4528.60  1293.30  1682.80  
Other Long Term Liabilities1900.80  1159.80  943.10  903.40  859.80  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions802.50  718.30  579.80  519.50  439.30  
Total Non-Current Liabilities6483.30  5667.00  5461.20  2367.10  2478.40  
Current Liabilities0  0  0  0  0  
Trade Payables10635.90  10492.90  10067.40  6210.10  5806.40  
    Sundry Creditors10635.90  10492.90  10067.40  6210.10  5806.40  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities11049.70  9349.40  11764.80  8194.70  5867.70  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers284.90  257.40  282.90  411.00  276.90  
    Interest Accrued But Not Due0.00  0.00  0.00  0.00  0.00  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities10764.80  9092.00  11481.90  7783.70  5590.80  
Short Term Borrowings1632.60  2843.70  2015.10  1439.90  1025.40  
    Secured ST Loans repayable on Demands1148.30  1352.80  1083.10  972.90  612.20  
    Working Capital Loans- Sec1103.20  1287.40  1066.60  899.70  507.90  
    Buyers Credits - Unsec114.70  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans-733.60  203.50  -134.60  -432.70  -94.70  
Short Term Provisions788.00  564.30  499.80  302.60  307.60  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax438.20  137.40  250.20  86.70  109.70  
    Provision for post retirement benefits0.90  0.80  28.10  19.10  12.80  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions348.90  426.10  221.50  196.80  185.10  
Total Current Liabilities24106.20  23250.30  24347.10  16147.30  13007.10  
Total Liabilities105048.70  94943.40  88138.30  65227.00  59037.90  
ASSETS0  0  0  0  0  
Gross Block67384.10  63006.70  58335.70  30567.80  25367.80  
Less: Accumulated Depreciation18243.30  15974.10  14156.50  12500.70  10891.70  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block49140.80  47032.60  44179.20  18067.10  14476.10  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress4059.40  2254.20  2938.70  2593.30  2421.30  
Non Current Investments3496.50  2850.90  3395.10  4664.60  3963.00  
Long Term Investment3496.50  2850.90  3395.10  4664.60  3963.00  
    Quoted920.20  837.50  711.60  660.50  394.30  
    Unquoted2576.30  2080.70  2750.80  4037.10  3600.70  
Long Term Loans & Advances2669.10  2516.90  2374.50  2256.40  1906.90  
Other Non Current Assets67.70  132.70  97.10  36.10  450.60  
Total Non-Current Assets59433.50  54787.30  52984.60  27617.50  23217.90  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments5312.00  1735.20  1764.60  7197.30  11514.00  
    Quoted0.00  0.00  0.00  448.30  1014.40  
    Unquoted5449.60  1823.20  1852.60  6837.00  10587.60  
Inventories18170.80  16950.90  12341.50  9294.70  9344.50  
    Raw Materials8711.60  8127.10  5983.80  4204.40  4047.20  
    Work-in Progress1207.00  1277.50  914.80  768.80  822.20  
    Finished Goods4856.20  4762.70  3262.80  2714.70  2773.40  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare122.40  104.50  88.00  63.60  58.40  
    Other Inventory3273.60  2679.10  2092.10  1543.20  1643.30  
Sundry Debtors15352.70  14305.40  13210.20  10885.00  10560.10  
    Debtors more than Six months944.30  1042.50  1013.40  775.20  684.40  
    Debtors Others15415.00  14260.60  13082.10  10885.00  10560.10  
Cash and Bank3266.50  3551.70  4514.60  7032.50  1904.30  
    Cash in hand80.40  40.10  22.50  3.90  2.90  
    Balances at Bank2467.80  2944.00  3937.10  7020.10  1623.20  
    Other cash and bank balances718.30  567.60  555.00  8.50  278.20  
Other Current Assets849.30  942.70  828.80  1025.60  745.10  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses254.30  255.70  141.30  143.30  131.00  
    Other current_assets595.00  687.00  687.50  882.30  614.10  
Short Term Loans and Advances2663.90  2670.20  2494.00  2174.40  1752.00  
    Advances recoverable in cash or in kind474.30  447.20  627.40  451.70  269.60  
    Advance income tax and TDS7.60  29.50  31.30  19.30  26.20  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances2182.00  2193.50  1835.30  1703.40  1456.20  
Total Current Assets45615.20  40156.10  35153.70  37609.50  35820.00  
Net Current Assets (Including Current Investments)21509.00  16905.80  10806.60  21462.20  22812.90  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets105048.70  94943.40  88138.30  65227.00  59037.90  
Contingent Liabilities4276.30  3771.60  3408.60  3424.00  3128.50  
Total Debt1632.60  2873.40  2226.10  1762.20  1127.40  
Book Value141.03  125.33  109.55  87.48  81.47  
Adjusted Book Value141.03  125.33  109.55  87.48  81.47