You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Balance Sheet    
Kaycee Industries Ltd.
 
BSE Code 504084
ISIN Demat INE813G01015
Book Value 3516.10
NSE Code NA
Dividend Yield(%) 0.24
Market Cap(Million) 1600.97
P/E(X) 41.97
EPS(Rs.) 601.07
Face Value(Rs.) 100  
Type
(Rs. in Million)
ParticularsMar 2017Mar 2016Mar 2015Mar 2014
EQUITY AND LIABILITIES0  0  0  0  
Share Capital6.35  6.35  6.35  6.35  
    Equity - Authorised9.85  9.85  9.85  9.85  
    Equity - Issued6.35  6.35  6.35  6.35  
    Equity Paid Up6.35  6.35  6.35  6.35  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  
    Face Value100.00  100.00  100.00  100.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  
Total Reserves128.59  113.14  116.77  129.51  
    Securities Premium57.37  57.37  57.37  57.37  
    Capital Reserves0.00  0.00  0.00  0.00  
    Profit & Loss Account Balance49.75  34.30  37.93  49.63  
    General Reserves21.47  21.47  21.47  22.50  
    Other Reserves0.00  0.00  0.00  0.00  
Reserve excluding Revaluation Reserve128.59  113.14  116.77  129.51  
Revaluation reserve0.00  0.00  0.00  0.00  
Shareholder's Funds134.94  119.49  123.12  135.86  
Minority Interest0.00  0.00  0.00  0.00  
Long-Term Borrowings0.00  0.00  0.00  0.00  
Secured Loans0.30  0.40  0.00  0.00  
    Non Convertible Debentures0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  
    Term Loans - Banks0.00  0.00  0.00  0.00  
    Term Loans - Institutions0.00  0.00  0.00  0.00  
    Other Secured0.30  0.40  0.00  0.00  
Unsecured Loans26.91  29.01  28.91  32.93  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  
    Loans - Others26.91  28.91  28.91  29.73  
    Other Unsecured Loan0.00  0.10  0.00  3.20  
Deferred Tax Assets / Liabilities-5.13  -0.33  -0.94  -0.36  
    Deferred Tax Assets5.93  1.07  1.44  0.96  
    Deferred Tax Liability0.80  0.74  0.51  0.61  
Other Long Term Liabilities0.00  0.00  0.00  0.00  
Long Term Trade Payables0.00  0.00  0.00  0.00  
Long Term Provisions3.04  4.49  4.67  3.52  
Total Non-Current Liabilities25.12  33.57  32.64  36.09  
Current Liabilities0  0  0  0  
Trade Payables53.75  49.73  41.16  52.66  
    Sundry Creditors53.75  49.73  41.16  52.66  
    Acceptances0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  
Other Current Liabilities7.12  24.08  14.89  5.16  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  
    Advances received from customers1.88  0.53  2.29  1.78  
    Interest Accrued But Not Due0.00  0.00  0.00  0.00  
    Share Application Money0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  
    Other Liabilities5.24  23.55  12.60  3.37  
Short Term Borrowings34.87  39.80  35.58  28.07  
    Secured ST Loans repayable on Demands32.44  37.28  33.12  25.69  
    Working Capital Loans- Sec32.44  37.28  33.12  25.69  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  
    Other Unsecured Loans-30.00  -34.77  -30.66  -23.31  
Short Term Provisions6.26  5.52  8.07  4.70  
    Proposed Equity Dividend0.32  0.32  0.32  0.63  
    Provision for Corporate Dividend Tax0.05  0.05  0.05  0.10  
    Provision for Tax4.51  2.89  0.04  0.00  
    Provision for post retirement benefits1.38  2.27  4.25  1.92  
    Preference Dividend0.00  0.00  0.00  0.00  
    Other Provisions0.00  0.00  3.41  2.04  
Total Current Liabilities102.01  119.13  99.69  90.57  
Total Liabilities262.07  272.18  255.45  262.53  
ASSETS0  0  0  0  
Gross Block70.85  76.46  72.49  58.12  
Less: Accumulated Depreciation44.16  40.90  37.60  33.55  
Less: Impairment of Assets0.00  0.00  0.00  0.00  
Net Block26.69  35.55  34.90  24.57  
Lease Adjustment A/c0.00  0.00  0.00  0.00  
Capital Work in Progress14.77  14.77  14.77  14.77  
Non Current Investments0.01  0.01  0.01  0.01  
Long Term Investment0.01  0.01  0.01  0.01  
    Quoted0.00  0.00  0.00  0.00  
    Unquoted0.01  0.01  0.01  0.01  
Long Term Loans & Advances23.73  25.92  26.32  34.41  
Other Non Current Assets0.88  0.88  0.88  0.88  
Total Non-Current Assets66.07  77.12  76.87  74.63  
Current Assets Loans & Advances0  0  0  0  
Currents Investments0.00  0.00  0.00  0.00  
    Quoted0.00  0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  0.00  
Inventories55.14  57.08  66.43  66.84  
    Raw Materials15.71  12.99  16.41  25.98  
    Work-in Progress8.86  8.42  6.91  4.25  
    Finished Goods19.35  24.49  30.70  21.88  
    Packing Materials0.00  0.00  0.00  0.00  
    Stores  and Spare0.00  0.00  0.00  0.00  
    Other Inventory11.23  11.19  12.41  14.73  
Sundry Debtors97.20  103.12  90.87  93.09  
    Debtors more than Six months19.77  23.39  20.42  13.62  
    Debtors Others84.39  86.10  74.73  83.19  
Cash and Bank31.36  24.66  11.96  17.86  
    Cash in hand0.08  0.25  0.17  0.16  
    Balances at Bank31.27  24.41  11.79  17.71  
    Other cash and bank balances0.00  0.00  0.00  0.00  
Other Current Assets3.54  3.17  2.62  2.19  
    Interest accrued on Investments0.12  0.05  0.04  0.43  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  
    Prepaid Expenses0.59  0.35  0.38  0.36  
    Other current_assets2.82  2.77  2.20  1.40  
Short Term Loans and Advances8.76  7.03  6.70  7.91  
    Advances recoverable in cash or in kind2.92  0.95  2.26  1.98  
    Advance income tax and TDS1.55  2.03  1.43  1.10  
    Amounts due from directors0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.03  
    Inter corporate deposits0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  
    Other Loans & Advances4.29  4.05  3.02  4.80  
Total Current Assets196.00  195.06  178.59  187.90  
Net Current Assets (Including Current Investments)93.99  75.94  78.90  97.32  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  
Total Assets262.07  272.18  255.45  262.53  
Contingent Liabilities0.00  0.00  0.40  0.40  
Total Debt62.08  69.20  64.49  60.99  
Book Value2126.06  1882.53  1939.73  2140.50  
Adjusted Book Value2126.06  1882.53  1939.73  2140.50