You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Balance Sheet    
Vipul Ltd.
 
BSE Code 511726
ISIN Demat INE946H01037
Book Value 12.41
NSE Code VIPULLTD
Dividend Yield(%) 0.00
Market Cap(Million) 4149.06
P/E(X) 0.00
EPS(Rs.) -1.88
Face Value(Rs.) 1  
Type
(Rs. in Million)
ParticularsMar 2023Mar 2022Mar 2021Mar 2020Mar 2019
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital119.98  119.98  119.98  119.98  119.98  
    Equity - Authorised515.50  515.50  515.50  515.50  515.50  
    Equity - Issued119.98  119.98  119.98  119.98  119.98  
    Equity Paid Up119.98  119.98  119.98  119.98  119.98  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value1.00  1.00  1.00  1.00  1.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves1026.18  2193.58  2602.02  3149.41  3539.79  
    Securities Premium2321.28  2321.28  2321.28  2321.28  2321.28  
    Capital Reserves0.00  0.00  0.00  0.00  0.00  
    Profit & Loss Account Balance-2589.18  -1422.60  -1009.24  -466.07  -78.98  
    General Reserves1015.00  1015.00  1015.00  1015.00  1015.00  
    Other Reserves279.07  279.89  274.98  279.19  282.48  
Reserve excluding Revaluation Reserve1018.16  2185.57  2594.01  3141.39  3531.77  
Revaluation reserve8.02  8.02  8.02  8.02  8.02  
Shareholder's Funds1146.16  2313.57  2722.01  3269.39  3659.77  
Minority Interest31.55  31.55  31.55  31.55  30.78  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans440.80  820.02  760.68  3344.36  4201.99  
    Non Convertible Debentures750.00  750.00  750.00  750.00  750.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks0.00  0.00  0.00  46.00  87.00  
    Term Loans - Institutions393.90  3972.79  4080.33  4161.66  4258.31  
    Other Secured-703.10  -3902.76  -4069.65  -1613.31  -893.32  
Unsecured Loans269.50  227.58  254.34  0.00  0.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others269.50  227.58  254.34  0.00  0.00  
    Other Unsecured Loan0.00  0.00  0.00  0.00  0.00  
Deferred Tax Assets / Liabilities-551.78  -551.75  -482.92  -308.84  -270.61  
    Deferred Tax Assets553.95  553.92  485.24  310.76  270.93  
    Deferred Tax Liability2.17  2.17  2.32  1.92  0.32  
Other Long Term Liabilities122.66  147.86  438.16  510.26  730.45  
Long Term Trade Payables0.00  1.65  1.65  1.65  1.65  
Long Term Provisions0.00  0.00  0.00  3.00  3.00  
Total Non-Current Liabilities281.18  645.36  971.90  3550.43  4666.48  
Current Liabilities0  0  0  0  0  
Trade Payables582.60  830.35  832.95  653.38  541.75  
    Sundry Creditors582.60  830.35  832.95  653.38  541.75  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities10573.86  13005.52  12601.86  9938.59  8278.44  
    Bank Overdraft / Short term credit119.65  0.00  0.00  0.00  0.00  
    Advances received from customers0.00  0.00  0.00  0.00  0.00  
    Interest Accrued But Not Due477.91  723.36  467.12  439.29  147.12  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities9976.30  12282.17  12134.74  9499.30  8131.31  
Short Term Borrowings1250.86  1075.62  1248.28  1277.26  1246.12  
    Secured ST Loans repayable on Demands0.00  0.00  307.24  327.17  314.17  
    Working Capital Loans- Sec0.00  0.00  307.24  327.17  314.17  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans1250.86  1075.62  633.80  622.91  617.79  
Short Term Provisions0.00  0.00  0.00  0.00  0.00  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax0.00  0.00  0.00  0.00  0.00  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions0.00  0.00  0.00  0.00  0.00  
Total Current Liabilities12407.32  14911.49  14683.08  11869.23  10066.31  
Total Liabilities13866.21  17901.96  18408.54  18720.59  18423.34  
ASSETS0  0  0  0  0  
Gross Block911.44  1000.68  1011.71  1020.31  1061.19  
Less: Accumulated Depreciation429.37  408.65  387.04  362.21  292.06  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block482.07  592.03  624.67  658.09  769.13  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress119.45  118.44  117.89  117.67  114.11  
Non Current Investments62.24  61.91  65.82  68.86  114.26  
Long Term Investment62.24  61.91  65.82  68.86  114.26  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted62.24  61.91  65.82  68.86  114.26  
Long Term Loans & Advances193.45  889.15  866.51  845.79  1152.89  
Other Non Current Assets102.82  74.53  6.94  87.02  217.39  
Total Non-Current Assets960.02  1736.06  1727.70  1823.31  2367.77  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments0.00  0.00  0.00  0.00  0.00  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  0.00  0.00  
Inventories7737.29  9505.60  10225.26  10373.01  9865.96  
    Raw Materials0.00  0.00  0.00  0.00  0.00  
    Work-in Progress7736.93  9504.23  10223.63  10291.43  9784.96  
    Finished Goods0.36  1.37  1.62  81.58  81.00  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare0.00  0.00  0.00  0.00  0.00  
    Other Inventory0.00  0.00  0.00  0.00  0.00  
Sundry Debtors1247.09  3237.45  3318.23  3829.43  3294.99  
    Debtors more than Six months914.23  392.83  394.15  234.37  196.56  
    Debtors Others334.51  2846.27  2925.73  3596.71  3100.08  
Cash and Bank209.91  446.37  596.11  185.68  62.62  
    Cash in hand3.41  3.82  13.30  5.57  1.89  
    Balances at Bank184.34  381.20  466.69  165.97  60.73  
    Other cash and bank balances22.16  61.34  116.12  14.14  0.00  
Other Current Assets0.11  0.11  0.15  0.15  0.15  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.11  0.11  0.15  0.15  0.15  
    Prepaid Expenses0.00  0.00  0.00  0.00  0.00  
    Other current_assets0.00  0.00  0.00  0.00  0.00  
Short Term Loans and Advances3711.79  2976.38  2541.10  2509.02  2831.86  
    Advances recoverable in cash or in kind2805.21  2562.09  2354.62  2319.13  2644.34  
    Advance income tax and TDS0.46  0.80  0.69  1.61  0.00  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances906.11  413.50  185.79  188.29  187.52  
Total Current Assets12906.19  16165.90  16680.84  16897.29  16055.57  
Net Current Assets (Including Current Investments)498.87  1254.41  1997.76  5028.06  5989.26  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets13866.21  17901.96  18408.54  18720.59  18423.34  
Contingent Liabilities5036.31  1467.01  1380.98  1214.90  1633.22  
Total Debt2664.26  6025.98  6333.39  6412.13  6522.08  
Book Value9.49  19.22  22.62  27.18  30.44  
Adjusted Book Value9.49  19.22  22.62  27.18  30.44