(Rs. in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 119.98 | 119.98 | 119.98 | 119.98 | 119.98 |
Equity - Authorised | 515.50 | 515.50 | 515.50 | 515.50 | 515.50 |
Equity - Issued | 119.98 | 119.98 | 119.98 | 119.98 | 119.98 |
Equity Paid Up | 119.98 | 119.98 | 119.98 | 119.98 | 119.98 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 1026.18 | 2193.58 | 2602.02 | 3149.41 | 3539.79 |
Securities Premium | 2321.28 | 2321.28 | 2321.28 | 2321.28 | 2321.28 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | -2589.18 | -1422.60 | -1009.24 | -466.07 | -78.98 |
General Reserves | 1015.00 | 1015.00 | 1015.00 | 1015.00 | 1015.00 |
Other Reserves | 279.07 | 279.89 | 274.98 | 279.19 | 282.48 |
Reserve excluding Revaluation Reserve | 1018.16 | 2185.57 | 2594.01 | 3141.39 | 3531.77 |
Revaluation reserve | 8.02 | 8.02 | 8.02 | 8.02 | 8.02 |
Shareholder's Funds | 1146.16 | 2313.57 | 2722.01 | 3269.39 | 3659.77 |
Minority Interest | 31.55 | 31.55 | 31.55 | 31.55 | 30.78 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 440.80 | 820.02 | 760.68 | 3344.36 | 4201.99 |
Non Convertible Debentures | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 46.00 | 87.00 |
Term Loans - Institutions | 393.90 | 3972.79 | 4080.33 | 4161.66 | 4258.31 |
Other Secured | -703.10 | -3902.76 | -4069.65 | -1613.31 | -893.32 |
Unsecured Loans | 269.50 | 227.58 | 254.34 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 269.50 | 227.58 | 254.34 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -551.78 | -551.75 | -482.92 | -308.84 | -270.61 |
Deferred Tax Assets | 553.95 | 553.92 | 485.24 | 310.76 | 270.93 |
Deferred Tax Liability | 2.17 | 2.17 | 2.32 | 1.92 | 0.32 |
Other Long Term Liabilities | 122.66 | 147.86 | 438.16 | 510.26 | 730.45 |
Long Term Trade Payables | 0.00 | 1.65 | 1.65 | 1.65 | 1.65 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 3.00 | 3.00 |
Total Non-Current Liabilities | 281.18 | 645.36 | 971.90 | 3550.43 | 4666.48 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 582.60 | 830.35 | 832.95 | 653.38 | 541.75 |
Sundry Creditors | 582.60 | 830.35 | 832.95 | 653.38 | 541.75 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 10573.86 | 13005.52 | 12601.86 | 9938.59 | 8278.44 |
Bank Overdraft / Short term credit | 119.65 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 477.91 | 723.36 | 467.12 | 439.29 | 147.12 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 9976.30 | 12282.17 | 12134.74 | 9499.30 | 8131.31 |
Short Term Borrowings | 1250.86 | 1075.62 | 1248.28 | 1277.26 | 1246.12 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 307.24 | 327.17 | 314.17 |
Working Capital Loans- Sec | 0.00 | 0.00 | 307.24 | 327.17 | 314.17 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 1250.86 | 1075.62 | 633.80 | 622.91 | 617.79 |
Short Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 12407.32 | 14911.49 | 14683.08 | 11869.23 | 10066.31 |
Total Liabilities | 13866.21 | 17901.96 | 18408.54 | 18720.59 | 18423.34 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 911.44 | 1000.68 | 1011.71 | 1020.31 | 1061.19 |
Less: Accumulated Depreciation | 429.37 | 408.65 | 387.04 | 362.21 | 292.06 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 482.07 | 592.03 | 624.67 | 658.09 | 769.13 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 119.45 | 118.44 | 117.89 | 117.67 | 114.11 |
Non Current Investments | 62.24 | 61.91 | 65.82 | 68.86 | 114.26 |
Long Term Investment | 62.24 | 61.91 | 65.82 | 68.86 | 114.26 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 62.24 | 61.91 | 65.82 | 68.86 | 114.26 |
Long Term Loans & Advances | 193.45 | 889.15 | 866.51 | 845.79 | 1152.89 |
Other Non Current Assets | 102.82 | 74.53 | 6.94 | 87.02 | 217.39 |
Total Non-Current Assets | 960.02 | 1736.06 | 1727.70 | 1823.31 | 2367.77 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 7737.29 | 9505.60 | 10225.26 | 10373.01 | 9865.96 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 7736.93 | 9504.23 | 10223.63 | 10291.43 | 9784.96 |
Finished Goods | 0.36 | 1.37 | 1.62 | 81.58 | 81.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 1247.09 | 3237.45 | 3318.23 | 3829.43 | 3294.99 |
Debtors more than Six months | 914.23 | 392.83 | 394.15 | 234.37 | 196.56 |
Debtors Others | 334.51 | 2846.27 | 2925.73 | 3596.71 | 3100.08 |
Cash and Bank | 209.91 | 446.37 | 596.11 | 185.68 | 62.62 |
Cash in hand | 3.41 | 3.82 | 13.30 | 5.57 | 1.89 |
Balances at Bank | 184.34 | 381.20 | 466.69 | 165.97 | 60.73 |
Other cash and bank balances | 22.16 | 61.34 | 116.12 | 14.14 | 0.00 |
Other Current Assets | 0.11 | 0.11 | 0.15 | 0.15 | 0.15 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.11 | 0.11 | 0.15 | 0.15 | 0.15 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 3711.79 | 2976.38 | 2541.10 | 2509.02 | 2831.86 |
Advances recoverable in cash or in kind | 2805.21 | 2562.09 | 2354.62 | 2319.13 | 2644.34 |
Advance income tax and TDS | 0.46 | 0.80 | 0.69 | 1.61 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 906.11 | 413.50 | 185.79 | 188.29 | 187.52 |
Total Current Assets | 12906.19 | 16165.90 | 16680.84 | 16897.29 | 16055.57 |
Net Current Assets (Including Current Investments) | 498.87 | 1254.41 | 1997.76 | 5028.06 | 5989.26 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 13866.21 | 17901.96 | 18408.54 | 18720.59 | 18423.34 |
Contingent Liabilities | 5036.31 | 1467.01 | 1380.98 | 1214.90 | 1633.22 |
Total Debt | 2664.26 | 6025.98 | 6333.39 | 6412.13 | 6522.08 |
Book Value | 9.49 | 19.22 | 22.62 | 27.18 | 30.44 |
Adjusted Book Value | 9.49 | 19.22 | 22.62 | 27.18 | 30.44 |