You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Balance Sheet    
Shah Alloys Ltd.
 
BSE Code 513436
ISIN Demat INE640C01011
Book Value 38.09
NSE Code SHAHALLOYS
Dividend Yield(%) 0.00
Market Cap(Million) 1335.15
P/E(X) 0.00
EPS(Rs.) -0.32
Face Value(Rs.) 10  
Type
(Rs. in Million)
ParticularsMar 2023Mar 2022Mar 2021Mar 2020Mar 2019
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital197.98  197.98  197.98  197.98  197.98  
    Equity - Authorised350.00  350.00  350.00  350.00  350.00  
    Equity - Issued197.98  197.98  197.98  197.98  197.98  
    Equity Paid Up197.98  197.98  197.98  197.98  197.98  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value10.00  10.00  10.00  10.00  10.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves106.96  132.71  -744.78  -377.36  -1855.96  
    Securities Premium50.26  50.26  50.26  50.26  50.26  
    Capital Reserves5613.68  5613.68  5613.68  5424.41  3900.62  
    Profit & Loss Account Balance-5561.54  -5529.43  -6407.20  -5909.24  -6406.84  
    General Reserves0.00  0.00  0.00  0.00  0.00  
    Other Reserves4.55  -1.81  -1.52  57.21  600.00  
Reserve excluding Revaluation Reserve106.96  132.71  -744.78  -377.36  -1855.96  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds304.94  330.69  -546.80  -179.39  -1657.98  
Minority Interest0.00  0.00  0.00  0.00  0.00  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans0.00  92.65  712.13  1665.55  1532.40  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Term Loans - Institutions0.00  92.65  712.13  1665.55  1532.40  
    Other Secured0.00  0.00  0.00  0.00  0.00  
Unsecured Loans36.77  36.77  36.77  36.77  36.77  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others36.77  36.77  36.77  36.77  36.77  
    Other Unsecured Loan0.00  0.00  0.00  0.00  0.00  
Deferred Tax Assets / Liabilities-720.55  -709.24  -981.67  -1964.85  -2250.25  
    Deferred Tax Assets823.08  824.07  1112.97  2173.06  2481.10  
    Deferred Tax Liability102.54  114.83  131.29  208.20  230.86  
Other Long Term Liabilities0.00  0.00  0.00  0.00  0.00  
Long Term Trade Payables160.38  180.25  183.81  159.17  172.58  
Long Term Provisions12.52  17.58  16.16  15.14  13.82  
Total Non-Current Liabilities-510.88  -381.99  -32.81  -88.22  -494.68  
Current Liabilities0  0  0  0  0  
Trade Payables1241.56  1159.35  1303.91  1454.15  1158.91  
    Sundry Creditors1241.56  1159.35  1303.91  1454.15  1158.91  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities488.11  923.17  939.61  1070.88  3873.79  
    Bank Overdraft / Short term credit112.74  127.45  0.00  35.24  0.00  
    Advances received from customers230.60  2.50  46.51  25.92  5.22  
    Interest Accrued But Not Due87.79  87.79  87.79  155.27  1064.08  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  723.79  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities56.97  705.44  805.31  854.46  2080.70  
Short Term Borrowings700.16  420.09  314.59  0.00  0.00  
    Secured ST Loans repayable on Demands0.00  0.00  0.00  0.00  0.00  
    Working Capital Loans- Sec0.00  0.00  0.00  0.00  0.00  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans700.16  420.09  314.59  0.00  0.00  
Short Term Provisions64.10  55.63  86.33  90.77  72.70  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax0.00  0.00  0.00  0.00  0.00  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions64.10  55.63  86.33  90.77  72.70  
Total Current Liabilities2493.92  2558.24  2644.43  2615.79  5105.41  
Total Liabilities2287.97  2506.93  2064.83  2348.18  2952.74  
ASSETS0  0  0  0  0  
Gross Block5571.61  5571.98  5571.98  5572.91  5572.91  
Less: Accumulated Depreciation4841.76  4752.61  4639.69  4510.90  4381.11  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block729.85  819.37  932.29  1062.01  1191.80  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress90.05  90.05  90.05  90.05  90.05  
Non Current Investments69.34  56.72  0.00  0.00  0.00  
Long Term Investment69.34  56.72  0.00  0.00  0.00  
    Quoted56.13  155.15  306.00  347.45  399.50  
    Unquoted0.00  0.00  0.00  0.00  0.00  
Long Term Loans & Advances90.51  85.79  98.62  78.05  46.44  
Other Non Current Assets0.00  0.00  0.00  0.00  0.00  
Total Non-Current Assets979.76  1051.92  1120.96  1230.10  1328.29  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments0.00  0.00  0.00  0.00  0.00  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  0.00  0.00  
Inventories1087.88  1181.01  706.83  852.92  1251.08  
    Raw Materials208.00  211.21  162.90  75.72  136.78  
    Work-in Progress369.64  501.89  242.02  231.96  298.58  
    Finished Goods202.86  327.92  240.87  495.23  435.45  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare307.38  140.00  61.04  50.02  380.27  
    Other Inventory0.00  0.00  0.00  0.00  0.00  
Sundry Debtors150.44  137.36  135.83  241.41  285.64  
    Debtors more than Six months0.00  3.34  0.12  0.00  0.00  
    Debtors Others150.44  134.02  135.70  241.41  285.64  
Cash and Bank2.30  2.45  16.01  2.38  3.52  
    Cash in hand0.15  0.14  0.01  0.04  0.01  
    Balances at Bank2.15  2.30  16.00  2.34  3.51  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets5.38  0.16  0.10  0.10  0.12  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses5.38  0.16  0.10  0.10  0.12  
    Other current_assets0.00  0.00  0.00  0.00  0.00  
Short Term Loans and Advances62.22  134.03  85.09  21.27  84.10  
    Advances recoverable in cash or in kind54.06  41.42  38.06  13.76  59.65  
    Advance income tax and TDS0.00  0.00  0.00  0.00  0.00  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances8.17  92.60  47.03  7.51  24.45  
Total Current Assets1308.22  1455.01  943.87  1118.08  1624.45  
Net Current Assets (Including Current Investments)-1185.70  -1103.23  -1700.56  -1497.71  -3480.95  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets2287.97  2506.93  2064.83  2348.18  2952.74  
Contingent Liabilities5884.55  14157.89  12767.97  4925.92  4928.26  
Total Debt736.93  1168.99  1843.41  2085.82  3105.89  
Book Value15.40  16.70  -27.62  -9.06  -83.75  
Adjusted Book Value15.40  16.70  -27.62  -9.06  -83.75