(Rs. in Million) |
Particulars | Mar 2023 | Mar 2022 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 380.79 | 380.79 |
Equity - Authorised | 560.00 | 560.00 |
Equity - Issued | 380.79 | 380.79 |
Equity Paid Up | 380.79 | 380.79 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 |
Share Warrants & Outstandings | 22.72 | 0.00 |
Total Reserves | 1652.91 | 1270.59 |
Securities Premium | 117.22 | 117.22 |
Capital Reserves | 3.73 | 3.73 |
Profit & Loss Account Balance | 1490.48 | 1105.87 |
General Reserves | 55.00 | 55.00 |
Other Reserves | -13.52 | -11.23 |
Reserve excluding Revaluation Reserve | 1652.91 | 1270.59 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 2056.41 | 1651.38 |
Minority Interest | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 177.82 | 244.87 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 177.82 | 244.87 |
Term Loans - Institutions | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 |
Unsecured Loans | 40.11 | 45.63 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 40.11 | 45.63 |
Other Unsecured Loan | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 235.24 | 171.32 |
Deferred Tax Assets | 24.18 | 84.08 |
Deferred Tax Liability | 259.43 | 255.40 |
Other Long Term Liabilities | 53.41 | 78.31 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 |
Total Non-Current Liabilities | 506.58 | 540.13 |
Current Liabilities | 0 | 0 |
Trade Payables | 90.40 | 109.30 |
Sundry Creditors | 90.40 | 109.30 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 247.93 | 204.47 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 35.24 | 44.09 |
Interest Accrued But Not Due | 1.25 | 0.00 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 211.45 | 160.38 |
Short Term Borrowings | 745.43 | 686.44 |
Secured ST Loans repayable on Demands | 745.43 | 686.44 |
Working Capital Loans- Sec | 745.43 | 686.44 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | -745.43 | -686.44 |
Short Term Provisions | 84.59 | 53.26 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 13.93 | 5.39 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 70.66 | 47.87 |
Total Current Liabilities | 1168.35 | 1053.47 |
Total Liabilities | 3731.35 | 3244.98 |
ASSETS | 0 | 0 |
Gross Block | 2545.24 | 2215.50 |
Less: Accumulated Depreciation | 553.87 | 447.38 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 1991.37 | 1768.13 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 193.77 | 179.80 |
Non Current Investments | 0.01 | 0.02 |
Long Term Investment | 0.01 | 0.02 |
Quoted | 0.01 | 0.02 |
Unquoted | 0.00 | 0.00 |
Long Term Loans & Advances | 15.07 | 38.12 |
Other Non Current Assets | 2.09 | 2.93 |
Total Non-Current Assets | 2229.96 | 1989.00 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 11.00 | 0.00 |
Quoted | 11.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Inventories | 976.86 | 787.65 |
Raw Materials | 539.55 | 469.64 |
Work-in Progress | 6.25 | 4.10 |
Finished Goods | 74.30 | 97.74 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 336.01 | 213.13 |
Other Inventory | 20.75 | 3.03 |
Sundry Debtors | 244.38 | 225.36 |
Debtors more than Six months | 20.77 | 124.25 |
Debtors Others | 234.13 | 110.60 |
Cash and Bank | 70.46 | 107.32 |
Cash in hand | 0.92 | 1.57 |
Balances at Bank | 69.54 | 105.75 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 26.26 | 35.89 |
Interest accrued on Investments | 1.12 | 0.79 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 |
Other current_assets | 25.14 | 35.11 |
Short Term Loans and Advances | 170.86 | 96.13 |
Advances recoverable in cash or in kind | 113.69 | 47.19 |
Advance income tax and TDS | 43.70 | 45.13 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 13.47 | 3.80 |
Total Current Assets | 1499.82 | 1252.34 |
Net Current Assets (Including Current Investments) | 331.47 | 198.87 |
Miscellaneous Expenses not written off | 1.56 | 3.64 |
Total Assets | 3731.35 | 3244.98 |
Contingent Liabilities | 65.53 | 90.53 |
Total Debt | 1037.39 | 1042.75 |
Book Value | 53.37 | 43.27 |
Adjusted Book Value | 53.37 | 43.27 |