You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Balance Sheet    
Simplex Infrastructures Ltd.
 
BSE Code 523838
ISIN Demat INE059B01024
Book Value 8.92
NSE Code SIMPLEXINF
Dividend Yield(%) 0.00
Market Cap(Million) 7342.85
P/E(X) 0.00
EPS(Rs.) -58.70
Face Value(Rs.) 2  
Type
(Rs. in Million)
ParticularsMar 2023Mar 2022Mar 2021Mar 2020Mar 2019
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital114.70  114.70  114.70  114.70  114.70  
    Equity - Authorised749.80  749.80  749.80  749.80  749.80  
    Equity - Issued114.30  114.30  114.30  114.30  114.30  
    Equity Paid Up114.30  114.30  114.30  114.30  114.30  
    Equity Shares Forfeited0.40  0.40  0.40  0.40  0.40  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value2.00  2.00  2.00  2.00  2.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  416.60  
Total Reserves2892.50  7379.20  12553.10  17552.00  19928.00  
    Securities Premium9198.00  9198.00  9198.00  9198.00  9198.00  
    Capital Reserves637.20  637.20  637.20  637.20  220.60  
    Profit & Loss Account Balance-10712.30  -5938.70  -595.00  4101.90  7419.40  
    General Reserves1118.60  1118.60  1118.60  1118.60  1118.60  
    Other Reserves2651.00  2364.10  2194.30  2496.30  1971.40  
Reserve excluding Revaluation Reserve2892.50  7379.20  12553.10  17552.00  19928.00  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds3007.20  7493.90  12667.80  17666.70  20459.30  
Minority Interest13.60  16.40  5.60  -45.10  -39.50  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans0.00  0.00  588.20  2320.50  3713.30  
    Non Convertible Debentures4950.00  4948.80  4943.30  4226.10  2718.20  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks343.00  357.30  718.30  376.20  309.00  
    Term Loans - Institutions322.10  420.60  130.00  772.00  686.10  
    Other Secured-5615.10  -5726.70  -5203.40  -3053.80  0.00  
Unsecured Loans0.00  0.00  0.00  0.00  0.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan0.00  0.00  0.00  0.00  0.00  
Deferred Tax Assets / Liabilities-9208.60  -6195.50  -3430.90  -1075.30  581.70  
    Deferred Tax Assets10378.10  7381.50  4856.80  2608.60  1081.30  
    Deferred Tax Liability1169.50  1186.00  1425.90  1533.30  1663.00  
Other Long Term Liabilities743.00  553.00  376.00  180.70  67.40  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions79.10  77.30  53.50  58.90  78.10  
Total Non-Current Liabilities-8386.50  -5565.20  -2413.20  1484.80  4440.50  
Current Liabilities0  0  0  0  0  
Trade Payables15850.10  16006.80  15977.20  17536.60  21757.80  
    Sundry Creditors15850.10  16006.80  15977.20  17536.60  21366.50  
    Acceptances0.00  0.00  0.00  0.00  391.30  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities29681.20  26657.40  23159.60  21883.90  19439.30  
    Bank Overdraft / Short term credit1.90  1.30  1.30  1.10  213.60  
    Advances received from customers4477.00  5917.10  7075.60  10229.90  10220.30  
    Interest Accrued But Not Due14473.80  9736.10  5576.30  1981.60  628.90  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds4950.00  4948.80  4544.60  2541.20  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities5778.50  6054.10  5961.80  7130.10  8376.50  
Short Term Borrowings54227.10  47812.30  40290.90  33351.10  29809.10  
    Secured ST Loans repayable on Demands54226.60  47811.80  40277.40  33207.60  26153.90  
    Working Capital Loans- Sec53027.20  45939.00  38437.00  31178.60  24940.40  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans-53026.70  -45938.50  -38423.50  -31035.10  -21285.20  
Short Term Provisions330.00  1007.20  976.00  989.60  983.50  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax235.80  975.60  962.70  954.90  942.60  
    Provision for post retirement benefits0.00  0.00  13.30  34.60  40.80  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions94.20  31.60  0.00  0.10  0.10  
Total Current Liabilities100088.40  91483.70  80403.70  73761.20  71989.70  
Total Liabilities94722.70  93428.80  90663.90  92867.60  96850.00  
ASSETS0  0  0  0  0  
Gross Block15994.50  16026.40  16432.60  16986.80  17212.60  
Less: Accumulated Depreciation10681.70  9754.20  8982.40  8075.10  6997.10  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block5312.80  6272.20  7450.20  8911.70  10215.50  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress24.00  24.00  30.00  89.10  84.00  
Non Current Investments72.40  528.80  816.30  901.70  1049.20  
Long Term Investment72.40  528.80  816.30  901.70  1049.20  
    Quoted0.00  0.00  0.00  0.00  1048.80  
    Unquoted72.40  528.80  816.30  901.70  0.40  
Long Term Loans & Advances255.80  922.90  936.60  374.00  596.70  
Other Non Current Assets595.90  401.70  219.60  103.20  95.90  
Total Non-Current Assets6260.90  8149.60  9452.70  10379.70  12073.00  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments0.90  0.90  0.90  0.90  2.50  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted0.90  0.90  0.90  0.90  2.50  
Inventories3192.80  3946.10  4538.80  5213.10  7738.80  
    Raw Materials2407.50  3018.40  3473.10  4225.40  5356.40  
    Work-in Progress207.10  260.10  342.30  170.00  1283.40  
    Finished Goods0.00  0.00  0.00  0.00  0.00  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare572.50  655.40  707.20  811.00  1079.00  
    Other Inventory5.70  12.20  16.20  6.70  20.00  
Sundry Debtors13755.80  13754.30  13227.30  14367.60  14031.70  
    Debtors more than Six months12829.20  12503.70  12241.30  0.00  0.00  
    Debtors Others2042.50  2243.40  1974.60  15452.20  14589.00  
Cash and Bank590.10  258.80  466.80  719.50  1116.00  
    Cash in hand1.30  1.10  5.70  10.60  4.60  
    Balances at Bank587.00  257.70  459.50  705.30  1104.60  
    Other cash and bank balances1.80  0.00  1.60  3.60  6.80  
Other Current Assets15599.00  12718.40  9169.80  6148.40  2473.30  
    Interest accrued on Investments850.20  1100.00  847.70  650.80  430.70  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses47.30  85.50  108.60  137.80  193.10  
    Other current_assets14701.50  11532.90  8213.50  5359.80  1849.50  
Short Term Loans and Advances55323.20  54600.70  53807.60  56038.40  59414.70  
    Advances recoverable in cash or in kind54165.40  52766.90  51703.30  52599.60  53803.90  
    Advance income tax and TDS688.70  1062.80  1092.90  1564.10  1507.90  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances469.10  771.00  1011.40  1874.70  4102.90  
Total Current Assets88461.80  85279.20  81211.20  82487.90  84777.00  
Net Current Assets (Including Current Investments)-11626.60  -6204.50  807.50  8726.70  12787.30  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets94722.70  93428.80  90663.90  92867.60  96850.00  
Contingent Liabilities9049.70  10321.20  10667.10  10818.20  10344.20  
Total Debt59842.20  53539.00  46082.50  38725.40  34477.00  
Book Value52.61  131.12  221.65  309.12  350.70  
Adjusted Book Value52.61  131.12  221.65  309.12  350.70