(Rs. in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 114.70 | 114.70 | 114.70 | 114.70 | 114.70 |
Equity - Authorised | 749.80 | 749.80 | 749.80 | 749.80 | 749.80 |
Equity - Issued | 114.30 | 114.30 | 114.30 | 114.30 | 114.30 |
Equity Paid Up | 114.30 | 114.30 | 114.30 | 114.30 | 114.30 |
Equity Shares Forfeited | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 416.60 |
Total Reserves | 2892.50 | 7379.20 | 12553.10 | 17552.00 | 19928.00 |
Securities Premium | 9198.00 | 9198.00 | 9198.00 | 9198.00 | 9198.00 |
Capital Reserves | 637.20 | 637.20 | 637.20 | 637.20 | 220.60 |
Profit & Loss Account Balance | -10712.30 | -5938.70 | -595.00 | 4101.90 | 7419.40 |
General Reserves | 1118.60 | 1118.60 | 1118.60 | 1118.60 | 1118.60 |
Other Reserves | 2651.00 | 2364.10 | 2194.30 | 2496.30 | 1971.40 |
Reserve excluding Revaluation Reserve | 2892.50 | 7379.20 | 12553.10 | 17552.00 | 19928.00 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 3007.20 | 7493.90 | 12667.80 | 17666.70 | 20459.30 |
Minority Interest | 13.60 | 16.40 | 5.60 | -45.10 | -39.50 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 588.20 | 2320.50 | 3713.30 |
Non Convertible Debentures | 4950.00 | 4948.80 | 4943.30 | 4226.10 | 2718.20 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 343.00 | 357.30 | 718.30 | 376.20 | 309.00 |
Term Loans - Institutions | 322.10 | 420.60 | 130.00 | 772.00 | 686.10 |
Other Secured | -5615.10 | -5726.70 | -5203.40 | -3053.80 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -9208.60 | -6195.50 | -3430.90 | -1075.30 | 581.70 |
Deferred Tax Assets | 10378.10 | 7381.50 | 4856.80 | 2608.60 | 1081.30 |
Deferred Tax Liability | 1169.50 | 1186.00 | 1425.90 | 1533.30 | 1663.00 |
Other Long Term Liabilities | 743.00 | 553.00 | 376.00 | 180.70 | 67.40 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 79.10 | 77.30 | 53.50 | 58.90 | 78.10 |
Total Non-Current Liabilities | -8386.50 | -5565.20 | -2413.20 | 1484.80 | 4440.50 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 15850.10 | 16006.80 | 15977.20 | 17536.60 | 21757.80 |
Sundry Creditors | 15850.10 | 16006.80 | 15977.20 | 17536.60 | 21366.50 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 391.30 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 29681.20 | 26657.40 | 23159.60 | 21883.90 | 19439.30 |
Bank Overdraft / Short term credit | 1.90 | 1.30 | 1.30 | 1.10 | 213.60 |
Advances received from customers | 4477.00 | 5917.10 | 7075.60 | 10229.90 | 10220.30 |
Interest Accrued But Not Due | 14473.80 | 9736.10 | 5576.30 | 1981.60 | 628.90 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 4950.00 | 4948.80 | 4544.60 | 2541.20 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 5778.50 | 6054.10 | 5961.80 | 7130.10 | 8376.50 |
Short Term Borrowings | 54227.10 | 47812.30 | 40290.90 | 33351.10 | 29809.10 |
Secured ST Loans repayable on Demands | 54226.60 | 47811.80 | 40277.40 | 33207.60 | 26153.90 |
Working Capital Loans- Sec | 53027.20 | 45939.00 | 38437.00 | 31178.60 | 24940.40 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -53026.70 | -45938.50 | -38423.50 | -31035.10 | -21285.20 |
Short Term Provisions | 330.00 | 1007.20 | 976.00 | 989.60 | 983.50 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 235.80 | 975.60 | 962.70 | 954.90 | 942.60 |
Provision for post retirement benefits | 0.00 | 0.00 | 13.30 | 34.60 | 40.80 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 94.20 | 31.60 | 0.00 | 0.10 | 0.10 |
Total Current Liabilities | 100088.40 | 91483.70 | 80403.70 | 73761.20 | 71989.70 |
Total Liabilities | 94722.70 | 93428.80 | 90663.90 | 92867.60 | 96850.00 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 15994.50 | 16026.40 | 16432.60 | 16986.80 | 17212.60 |
Less: Accumulated Depreciation | 10681.70 | 9754.20 | 8982.40 | 8075.10 | 6997.10 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 5312.80 | 6272.20 | 7450.20 | 8911.70 | 10215.50 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 24.00 | 24.00 | 30.00 | 89.10 | 84.00 |
Non Current Investments | 72.40 | 528.80 | 816.30 | 901.70 | 1049.20 |
Long Term Investment | 72.40 | 528.80 | 816.30 | 901.70 | 1049.20 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 1048.80 |
Unquoted | 72.40 | 528.80 | 816.30 | 901.70 | 0.40 |
Long Term Loans & Advances | 255.80 | 922.90 | 936.60 | 374.00 | 596.70 |
Other Non Current Assets | 595.90 | 401.70 | 219.60 | 103.20 | 95.90 |
Total Non-Current Assets | 6260.90 | 8149.60 | 9452.70 | 10379.70 | 12073.00 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.90 | 0.90 | 0.90 | 0.90 | 2.50 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.90 | 0.90 | 0.90 | 0.90 | 2.50 |
Inventories | 3192.80 | 3946.10 | 4538.80 | 5213.10 | 7738.80 |
Raw Materials | 2407.50 | 3018.40 | 3473.10 | 4225.40 | 5356.40 |
Work-in Progress | 207.10 | 260.10 | 342.30 | 170.00 | 1283.40 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 572.50 | 655.40 | 707.20 | 811.00 | 1079.00 |
Other Inventory | 5.70 | 12.20 | 16.20 | 6.70 | 20.00 |
Sundry Debtors | 13755.80 | 13754.30 | 13227.30 | 14367.60 | 14031.70 |
Debtors more than Six months | 12829.20 | 12503.70 | 12241.30 | 0.00 | 0.00 |
Debtors Others | 2042.50 | 2243.40 | 1974.60 | 15452.20 | 14589.00 |
Cash and Bank | 590.10 | 258.80 | 466.80 | 719.50 | 1116.00 |
Cash in hand | 1.30 | 1.10 | 5.70 | 10.60 | 4.60 |
Balances at Bank | 587.00 | 257.70 | 459.50 | 705.30 | 1104.60 |
Other cash and bank balances | 1.80 | 0.00 | 1.60 | 3.60 | 6.80 |
Other Current Assets | 15599.00 | 12718.40 | 9169.80 | 6148.40 | 2473.30 |
Interest accrued on Investments | 850.20 | 1100.00 | 847.70 | 650.80 | 430.70 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 47.30 | 85.50 | 108.60 | 137.80 | 193.10 |
Other current_assets | 14701.50 | 11532.90 | 8213.50 | 5359.80 | 1849.50 |
Short Term Loans and Advances | 55323.20 | 54600.70 | 53807.60 | 56038.40 | 59414.70 |
Advances recoverable in cash or in kind | 54165.40 | 52766.90 | 51703.30 | 52599.60 | 53803.90 |
Advance income tax and TDS | 688.70 | 1062.80 | 1092.90 | 1564.10 | 1507.90 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 469.10 | 771.00 | 1011.40 | 1874.70 | 4102.90 |
Total Current Assets | 88461.80 | 85279.20 | 81211.20 | 82487.90 | 84777.00 |
Net Current Assets (Including Current Investments) | -11626.60 | -6204.50 | 807.50 | 8726.70 | 12787.30 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 94722.70 | 93428.80 | 90663.90 | 92867.60 | 96850.00 |
Contingent Liabilities | 9049.70 | 10321.20 | 10667.10 | 10818.20 | 10344.20 |
Total Debt | 59842.20 | 53539.00 | 46082.50 | 38725.40 | 34477.00 |
Book Value | 52.61 | 131.12 | 221.65 | 309.12 | 350.70 |
Adjusted Book Value | 52.61 | 131.12 | 221.65 | 309.12 | 350.70 |