You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Balance Sheet    
Savita Oil Technologies Ltd.
 
BSE Code 524667
ISIN Demat INE035D01020
Book Value 230.53
NSE Code SOTL
Dividend Yield(%) 0.70
Market Cap(Million) 39356.14
P/E(X) 18.81
EPS(Rs.) 30.27
Face Value(Rs.) 2  
Type
(Rs. in Million)
ParticularsMar 2023Mar 2022Mar 2021Mar 2009Mar 2008
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital138.20  138.20  140.71  146.06  146.06  
    Equity - Authorised300.00  300.00  300.00  150.00  150.00  
    Equity - Issued138.20  138.20  140.71  146.02  146.02  
    Equity Paid Up138.20  138.20  140.71  146.02  146.02  
    Equity Shares Forfeited0.00  0.00  0.00  0.04  0.04  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value2.00  10.00  10.00  10.00  10.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves14352.29  12440.51  10484.52  2445.58  2357.27  
    Securities Premium2.00  2.00  2.00  172.36  172.36  
    Capital Reserves-1227.58  -1227.58  -1227.58  11.89  11.89  
    Profit & Loss Account Balance14399.45  12487.67  10182.79  1388.51  1318.67  
    General Reserves1150.60  1150.60  1502.00  872.50  855.00  
    Other Reserves27.82  27.82  25.31  0.32  -0.65  
Reserve excluding Revaluation Reserve14352.29  12440.51  10484.52  2445.58  2357.27  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds14490.50  12578.72  10625.23  2591.64  2503.33  
Minority Interest0.00  0.00  0.00  0.00  0.00  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans0.00  0.00  0.00  361.96  187.69  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks0.00  0.00  0.00  360.85  187.69  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured0.00  0.00  0.00  1.11  0.00  
Unsecured Loans0.00  0.00  1.00  163.47  170.20  
    Fixed Deposits - Public0.00  0.00  0.00  1.03  7.76  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan0.00  0.00  1.00  162.45  162.45  
Deferred Tax Assets / Liabilities22.11  37.89  49.61  298.72  216.22  
    Deferred Tax Assets109.95  102.31  95.85  72.12  49.52  
    Deferred Tax Liability132.05  140.20  145.46  370.83  265.74  
Other Long Term Liabilities0.64  1.03  0.03  0.00  0.00  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions74.31  71.54  64.15  0.00  0.00  
Total Non-Current Liabilities97.05  110.45  114.79  824.14  574.10  
Current Liabilities0  0  0  0  0  
Trade Payables7333.07  6330.92  5792.71  3334.48  2658.96  
    Sundry Creditors3389.33  3322.92  3560.12  3334.48  2658.96  
    Acceptances3943.73  3008.00  2232.59  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities607.46  776.19  1896.96  232.23  295.50  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers47.77  139.73  55.38  0.00  0.00  
    Interest Accrued But Not Due0.00  0.00  0.00  0.00  0.00  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities559.69  636.46  1841.57  232.23  295.50  
Short Term Borrowings0.00  0.00  0.00  0.00  0.00  
    Secured ST Loans repayable on Demands0.00  0.00  0.00  0.00  0.00  
    Working Capital Loans- Sec0.00  0.00  0.00  0.00  0.00  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans0.00  0.00  0.00  0.00  0.00  
Short Term Provisions108.89  95.26  89.74  86.24  261.55  
    Proposed Equity Dividend0.00  0.00  0.00  73.01  167.92  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  12.41  28.54  
    Provision for Tax96.98  82.87  48.06  0.82  65.09  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions11.92  12.39  41.67  0.00  0.00  
Total Current Liabilities8049.42  7202.37  7779.40  3652.95  3216.00  
Total Liabilities22636.96  19891.54  18519.41  7068.73  6293.43  
ASSETS0  0  0  0  0  
Gross Block3753.90  3602.65  3492.70  2362.70  1843.59  
Less: Accumulated Depreciation2038.32  1843.74  1645.56  915.10  726.49  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block1715.58  1758.91  1847.14  1447.60  1117.11  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress201.20  47.64  15.81  45.40  124.27  
Non Current Investments1037.44  837.02  565.87  124.08  2.46  
Long Term Investment1037.44  837.02  565.87  124.08  2.46  
    Quoted290.92  248.61  53.35  2.35  2.35  
    Unquoted746.52  588.42  512.52  121.73  0.11  
Long Term Loans & Advances24.22  19.29  18.51  0.00  0.00  
Other Non Current Assets31.79  34.11  33.74  0.00  0.00  
Total Non-Current Assets3089.78  2780.62  2568.98  1617.08  1243.84  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments2219.62  3846.71  2317.57  512.95  544.74  
    Quoted303.96  0.00  4.87  0.00  2.22  
    Unquoted1915.66  3846.71  2312.70  512.95  542.52  
Inventories8286.60  5907.82  6312.13  1774.97  1797.24  
    Raw Materials5354.10  3545.50  3297.70  1169.82  1275.30  
    Work-in Progress308.55  221.08  220.58  74.97  69.89  
    Finished Goods1130.67  901.22  842.19  524.63  445.01  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare28.35  26.61  26.46  5.55  7.04  
    Other Inventory1464.94  1213.42  1925.22  0.00  0.00  
Sundry Debtors7498.82  5902.13  5634.92  2472.18  2102.74  
    Debtors more than Six months591.20  613.30  539.56  286.57  261.39  
    Debtors Others7215.29  5556.03  5335.21  2283.78  1946.53  
Cash and Bank590.42  678.55  809.34  263.66  248.43  
    Cash in hand1.75  1.80  1.92  1.53  1.40  
    Balances at Bank588.66  676.74  807.42  258.35  246.36  
    Other cash and bank balances0.00  0.00  0.00  3.78  0.67  
Other Current Assets19.63  4.45  5.28  0.00  0.00  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses0.00  0.00  0.00  0.00  0.00  
    Other current_assets19.63  4.45  5.28  0.00  0.00  
Short Term Loans and Advances932.10  771.27  871.18  427.88  356.44  
    Advances recoverable in cash or in kind92.69  144.01  93.83  328.46  278.96  
    Advance income tax and TDS185.91  149.75  148.72  49.07  16.38  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances653.50  477.51  628.63  50.35  61.10  
Total Current Assets19547.18  17110.92  15950.44  5451.65  5049.59  
Net Current Assets (Including Current Investments)11497.76  9908.55  8171.04  1798.70  1833.59  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets22636.96  19891.54  18519.41  7068.73  6293.43  
Contingent Liabilities601.87  603.90  609.23  641.03  875.69  
Total Debt0.00  1.22  4.79  525.43  357.89  
Book Value209.70  910.18  755.11  177.48  171.43  
Adjusted Book Value209.70  182.04  151.02  35.50  34.29