You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Balance Sheet    
The India Cements Ltd.
 
BSE Code 530005
ISIN Demat INE383A01012
Book Value 161.11
NSE Code INDIACEM
Dividend Yield(%) 0.00
Market Cap(Million) 67108.24
P/E(X) 0.00
EPS(Rs.) -12.62
Face Value(Rs.) 10  
Type
(Rs. in Million)
ParticularsMar 2023Mar 2022Mar 2021Mar 2020Mar 2019
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital3098.98  3098.98  3098.98  3098.98  3098.98  
    Equity - Authorised5298.09  5298.09  5298.09  5298.09  5298.09  
    Equity - Issued3098.97  3098.97  3098.97  3098.97  3098.97  
    Equity Paid Up3098.97  3098.97  3098.97  3098.97  3098.97  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.01  0.01  0.01  0.01  0.01  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value10.00  10.00  10.00  10.00  10.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves54664.05  56371.41  53967.73  51881.35  49360.81  
    Securities Premium15033.12  15033.12  15033.12  15033.12  15033.12  
    Capital Reserves1.62  1.62  1.62  1.62  1.62  
    Profit & Loss Account Balance7430.31  8878.44  8383.75  6761.37  6612.40  
    General Reserves4056.29  4049.38  4049.38  3778.09  3548.89  
    Other Reserves28142.72  28408.86  26499.87  26307.16  24164.79  
Reserve excluding Revaluation Reserve50275.65  51939.68  51469.52  51881.35  49360.81  
Revaluation reserve4388.40  4431.73  2498.22  0.00  0.00  
Shareholder's Funds57763.03  59470.39  57066.71  54980.33  52459.79  
Minority Interest504.48  763.46  656.12  562.28  540.80  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans17504.09  18582.45  18791.69  22646.62  24017.59  
    Non Convertible Debentures0.00  0.00  0.00  461.54  923.08  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks21384.63  23330.33  23185.37  23437.95  25288.33  
    Term Loans - Institutions119.39  178.77  708.16  2174.82  1465.27  
    Other Secured-3999.92  -4926.66  -5101.84  -3427.70  -3659.09  
Unsecured Loans508.33  803.90  1184.20  1464.86  1926.14  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)1800.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks250.00  250.00  0.00  1000.00  849.56  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  5.05  5.05  0.00  0.00  
    Other Unsecured Loan-1541.67  548.85  1179.14  464.86  1076.58  
Deferred Tax Assets / Liabilities2838.51  5307.98  5553.47  5926.72  6280.12  
    Deferred Tax Assets1346.29  839.23  373.25  593.55  621.85  
    Deferred Tax Liability4184.79  6147.22  5926.72  6520.27  6901.98  
Other Long Term Liabilities5553.51  6338.86  889.10  1111.84  1261.24  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions1734.77  1855.13  1831.35  1225.11  1405.62  
Total Non-Current Liabilities28139.21  32888.32  28249.80  32375.15  34890.70  
Current Liabilities0  0  0  0  0  
Trade Payables13323.86  12964.75  10812.90  13240.08  13519.04  
    Sundry Creditors8508.91  8405.27  7962.79  10399.82  9994.02  
    Acceptances4814.95  4559.48  2850.10  2840.26  3525.02  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities9100.04  7877.81  9023.94  7821.67  7980.99  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers943.78  797.50  1379.33  717.85  816.62  
    Interest Accrued But Not Due64.19  33.84  97.98  267.45  114.78  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities8092.07  7046.47  7546.63  6836.37  7049.60  
Short Term Borrowings5153.67  6004.19  4722.42  7518.86  3562.99  
    Secured ST Loans repayable on Demands4903.67  5754.19  4722.42  6518.86  2713.44  
    Working Capital Loans- Sec4903.67  5754.19  4722.42  6518.86  2713.44  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans-4653.67  -5504.19  -4722.42  -5518.86  -1863.88  
Short Term Provisions687.91  460.74  367.60  197.85  19.95  
    Proposed Equity Dividend1.79  1.79  1.79  1.79  1.79  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax105.26  24.29  13.16  196.06  18.16  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions580.86  434.66  352.64  0.00  0.00  
Total Current Liabilities28265.48  27307.49  24926.86  28778.46  25082.98  
Total Liabilities114672.20  120429.66  110899.48  116696.21  112974.27  
ASSETS0  0  0  0  0  
Gross Block87960.09  88842.52  86262.27  85218.57  81330.71  
Less: Accumulated Depreciation19929.54  17827.74  15613.81  13162.88  10614.91  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block68030.55  71014.78  70648.46  72055.69  70715.81  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress3133.69  3859.79  3003.92  2349.07  1957.37  
Non Current Investments3305.01  4043.69  3791.30  3809.51  3688.92  
Long Term Investment3305.01  4043.69  3791.30  3809.51  3688.92  
    Quoted1854.14  1854.14  1854.14  1976.78  1976.70  
    Unquoted1450.87  2189.54  1937.16  1832.73  1712.21  
Long Term Loans & Advances5736.89  15892.53  14879.42  14658.33  13291.40  
Other Non Current Assets197.49  203.50  192.65  0.00  6.31  
Total Non-Current Assets80403.62  95014.29  92515.75  92872.60  89659.80  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments39.73  39.58  18.22  11.92  22.23  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted39.73  39.58  18.22  11.92  22.23  
Inventories7846.63  8444.18  5974.91  8415.44  8467.60  
    Raw Materials898.71  915.01  945.44  707.40  925.32  
    Work-in Progress1556.38  1001.93  779.58  1291.10  1459.09  
    Finished Goods355.99  412.09  359.80  654.56  327.12  
    Packing Materials246.82  238.14  230.96  213.85  199.35  
    Stores  and Spare2229.19  2203.15  2263.73  2214.07  2001.04  
    Other Inventory2559.53  3673.86  1395.40  3334.46  3555.68  
Sundry Debtors8245.28  9311.34  5639.48  7361.54  7455.46  
    Debtors more than Six months1391.09  1908.12  1433.92  257.77  315.31  
    Debtors Others7374.01  7753.03  4565.06  7361.54  7455.46  
Cash and Bank648.67  462.95  401.38  431.60  487.22  
    Cash in hand9.61  10.43  10.89  11.23  12.00  
    Balances at Bank639.07  452.52  390.50  420.36  475.23  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets916.47  799.11  780.10  182.96  165.98  
    Interest accrued on Investments48.60  39.70  97.42  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses309.38  262.05  185.32  182.96  165.98  
    Other current_assets558.50  497.36  497.36  0.00  0.00  
Short Term Loans and Advances15899.75  5933.05  5397.07  7420.16  6715.99  
    Advances recoverable in cash or in kind5201.76  5543.96  5018.24  5968.36  5721.51  
    Advance income tax and TDS155.68  389.10  378.82  1451.80  994.48  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances10542.30  0.00  0.00  0.00  0.00  
Total Current Assets33596.54  24990.21  18211.16  23823.62  23314.47  
Net Current Assets (Including Current Investments)5331.05  -2317.28  -6715.69  -4954.84  -1768.51  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets114672.20  120429.66  110899.48  116696.21  112974.27  
Contingent Liabilities9337.78  9460.11  9477.93  8863.55  12984.70  
Total Debt29395.33  30855.84  30362.82  35926.16  33558.70  
Book Value172.23  177.60  176.09  177.41  169.28  
Adjusted Book Value172.23  177.60  176.09  177.41  169.28