(Rs. in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 34.45 | 34.45 | 34.45 | 34.45 | 34.45 |
Equity - Authorised | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
Equity - Issued | 37.33 | 37.33 | 37.33 | 37.33 | 37.33 |
Equity Paid Up | 32.48 | 32.48 | 32.48 | 32.48 | 32.48 |
Equity Shares Forfeited | 1.97 | 1.97 | 1.97 | 1.97 | 1.97 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 101.08 | 94.64 | 97.97 | 125.48 | 92.48 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 42.14 | 42.14 | 42.14 | 42.14 | 42.14 |
Profit & Loss Account Balance | 22.49 | 16.28 | 20.04 | 48.04 | 50.59 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 36.45 | 36.21 | 35.79 | 35.30 | -0.25 |
Reserve excluding Revaluation Reserve | 101.08 | 94.64 | 97.97 | 125.48 | 92.48 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 135.53 | 129.09 | 132.42 | 159.93 | 126.93 |
Minority Interest | 11.85 | 3.38 | 3.45 | 2.85 | 2.85 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 244.78 | 226.49 | 166.76 | 185.84 | 226.19 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 244.78 | 226.49 | 166.76 | 185.84 | 226.19 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 45.47 | 41.72 | 38.28 | 35.12 | 70.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 45.47 | 41.72 | 38.28 | 35.12 | 70.00 |
Deferred Tax Assets / Liabilities | -11.97 | -14.78 | -8.78 | -1.18 | -1.18 |
Deferred Tax Assets | 12.05 | 14.93 | 10.28 | 1.73 | 1.63 |
Deferred Tax Liability | 0.09 | 0.14 | 1.51 | 0.55 | 0.45 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 4.43 | 4.09 | 3.98 | 3.85 | 3.72 |
Total Non-Current Liabilities | 282.72 | 257.52 | 200.25 | 223.63 | 298.74 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 46.64 | 41.12 | 44.46 | 52.25 | 70.30 |
Sundry Creditors | 46.64 | 41.12 | 44.46 | 52.25 | 70.30 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 89.84 | 168.07 | 106.31 | 102.08 | 218.81 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 9.18 | 106.42 | 46.48 | 10.34 | 12.16 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 7.60 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 80.67 | 61.65 | 59.83 | 91.74 | 199.05 |
Short Term Borrowings | 612.10 | 618.23 | 611.71 | 615.70 | 626.82 |
Secured ST Loans repayable on Demands | 107.29 | 107.69 | 107.95 | 102.59 | 107.50 |
Working Capital Loans- Sec | 107.29 | 107.69 | 107.95 | 102.59 | 107.50 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 397.52 | 402.85 | 395.81 | 410.51 | 411.81 |
Short Term Provisions | 12.50 | 0.40 | 0.35 | 0.34 | 0.30 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 12.06 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.43 | 0.40 | 0.35 | 0.34 | 0.30 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 761.08 | 827.82 | 762.83 | 770.38 | 916.23 |
Total Liabilities | 1191.17 | 1217.80 | 1098.94 | 1156.79 | 1344.75 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 8.26 | 7.45 | 5.67 | 5.76 | 4.89 |
Less: Accumulated Depreciation | 6.45 | 5.58 | 5.09 | 4.41 | 3.26 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 1.81 | 1.88 | 0.58 | 1.35 | 1.63 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 3.06 | 2.65 | 9.58 | 10.67 | 11.80 |
Long Term Investment | 3.06 | 2.65 | 9.58 | 10.67 | 11.80 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 3.06 | 2.65 | 9.58 | 10.67 | 11.80 |
Long Term Loans & Advances | 1.24 | 0.00 | 1.53 | 1.53 | 1.00 |
Other Non Current Assets | 91.17 | 125.89 | 71.07 | 129.91 | 122.36 |
Total Non-Current Assets | 97.29 | 130.41 | 82.75 | 143.46 | 136.80 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 9.24 | 18.55 | 31.21 | 44.44 | 15.92 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 9.24 | 18.55 | 31.21 | 44.44 | 15.92 |
Inventories | 578.41 | 673.74 | 620.48 | 688.40 | 826.19 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 542.90 | 638.24 | 584.98 | 607.25 | 544.19 |
Finished Goods | 35.50 | 35.50 | 35.51 | 81.15 | 271.99 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 10.01 |
Sundry Debtors | 139.21 | 106.14 | 126.71 | 169.98 | 25.44 |
Debtors more than Six months | 85.13 | 0.00 | 0.00 | 0.00 | 0.00 |
Debtors Others | 54.08 | 106.14 | 126.71 | 169.98 | 25.44 |
Cash and Bank | 64.92 | 14.89 | 83.52 | 35.22 | 19.31 |
Cash in hand | 2.06 | 3.92 | 3.43 | 3.52 | 1.19 |
Balances at Bank | 62.86 | 10.97 | 80.09 | 31.70 | 18.12 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 5.77 | 5.43 | 8.83 | 8.16 | 6.69 |
Interest accrued on Investments | 4.56 | 4.33 | 7.59 | 5.77 | 4.58 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 1.21 | 1.10 | 1.24 | 2.19 | 2.11 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.20 | 0.00 |
Short Term Loans and Advances | 296.34 | 268.63 | 145.44 | 67.13 | 314.40 |
Advances recoverable in cash or in kind | 255.96 | 225.99 | 109.61 | 33.64 | 286.86 |
Advance income tax and TDS | 10.50 | 10.56 | 8.38 | 6.51 | 4.27 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 29.88 | 32.08 | 27.45 | 26.98 | 23.27 |
Total Current Assets | 1093.89 | 1087.39 | 1016.19 | 1013.33 | 1207.95 |
Net Current Assets (Including Current Investments) | 332.81 | 259.57 | 253.36 | 242.95 | 291.72 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 1191.17 | 1217.80 | 1098.94 | 1156.79 | 1344.75 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 6.42 |
Total Debt | 941.12 | 916.94 | 846.25 | 882.66 | 1083.57 |
Book Value | 41.12 | 39.14 | 40.16 | 48.63 | 38.47 |
Adjusted Book Value | 41.12 | 39.14 | 40.16 | 48.63 | 38.47 |