You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Balance Sheet    
BSEL Algo Ltd.
 
BSE Code 532123
ISIN Demat INE395A01016
Book Value 77.80
NSE Code BSELINFRA
Dividend Yield(%) 0.00
Market Cap(Million) 912.09
P/E(X) 3.16
EPS(Rs.) 3.50
Face Value(Rs.) 10  
Type
(Rs. in Million)
ParticularsMar 2023Mar 2022Mar 2021Mar 2020Mar 2019
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital826.17  826.17  826.17  826.17  826.17  
    Equity - Authorised1500.00  1500.00  1500.00  1500.00  1500.00  
    Equity - Issued826.17  826.17  826.17  826.17  826.17  
    Equity Paid Up826.17  826.17  826.17  826.17  826.17  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value10.00  10.00  10.00  10.00  10.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves3575.96  2915.70  2774.48  2859.49  2678.34  
    Securities Premium1924.75  1924.75  1924.75  1924.75  1924.75  
    Capital Reserves0.00  0.00  0.00  0.00  0.00  
    Profit & Loss Account Balance-757.92  -1147.32  -1195.90  -1200.80  -1135.60  
    General Reserves195.57  195.57  195.57  195.57  195.57  
    Other Reserves2213.55  1942.70  1850.05  1939.97  1693.61  
Reserve excluding Revaluation Reserve3575.96  2915.70  2774.48  2859.49  2678.34  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds4402.13  3741.87  3600.65  3685.66  3504.51  
Minority Interest0.00  0.00  0.00  0.00  0.00  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans0.00  0.00  0.00  0.00  0.00  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured0.00  0.00  0.00  0.00  0.00  
Unsecured Loans0.00  0.00  0.00  0.00  0.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan0.00  0.00  0.00  0.00  0.00  
Deferred Tax Assets / Liabilities0.00  0.00  0.00  0.00  0.00  
    Deferred Tax Assets0.00  0.00  0.00  0.00  0.00  
    Deferred Tax Liability0.00  0.00  0.00  0.00  0.00  
Other Long Term Liabilities0.00  0.00  0.00  0.18  0.18  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions0.00  0.00  0.00  0.00  0.00  
Total Non-Current Liabilities0.00  0.00  0.00  0.18  0.18  
Current Liabilities0  0  0  0  0  
Trade Payables262.74  241.54  234.36  241.33  222.04  
    Sundry Creditors262.74  241.54  234.36  241.33  222.04  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities4425.88  4067.17  3944.71  4063.75  3745.32  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers0.00  0.00  0.00  0.00  0.00  
    Interest Accrued But Not Due0.00  0.00  0.00  0.00  0.00  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities4425.88  4067.17  3944.71  4063.75  3745.32  
Short Term Borrowings0.00  0.00  0.00  0.00  0.00  
    Secured ST Loans repayable on Demands0.00  0.00  0.00  0.00  0.00  
    Working Capital Loans- Sec0.00  0.00  0.00  0.00  0.00  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans0.00  0.00  0.00  0.00  0.00  
Short Term Provisions0.25  10.46  3.63  0.17  0.70  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax0.00  10.28  3.50  0.00  0.00  
    Provision for post retirement benefits0.03  0.03  0.03  0.01  0.02  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions0.22  0.15  0.10  0.16  0.68  
Total Current Liabilities4688.87  4319.17  4182.70  4305.25  3968.05  
Total Liabilities9091.00  8061.04  7783.34  7991.09  7472.74  
ASSETS0  0  0  0  0  
Gross Block42.58  41.99  41.93  96.96  100.30  
Less: Accumulated Depreciation30.00  29.60  29.28  84.00  83.93  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block12.58  12.39  12.65  12.96  16.37  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress0.00  0.00  0.00  0.00  0.00  
Non Current Investments503.47  142.55  217.62  204.79  287.54  
Long Term Investment503.47  142.55  217.62  204.79  287.54  
    Quoted503.47  142.55  217.62  204.79  287.54  
    Unquoted0.00  0.00  0.00  0.00  0.00  
Long Term Loans & Advances18.42  16.58  16.58  16.73  17.88  
Other Non Current Assets1.99  1.93  1.86  1.90  2.40  
Total Non-Current Assets536.46  173.45  248.72  236.38  324.19  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments0.00  0.00  0.00  0.00  0.00  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  0.00  0.00  
Inventories3935.31  3635.65  3533.16  3632.64  3360.06  
    Raw Materials0.00  0.00  0.00  0.00  0.00  
    Work-in Progress3935.31  3635.65  3533.16  3632.64  3360.06  
    Finished Goods0.00  0.00  0.00  0.00  0.00  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare0.00  0.00  0.00  0.00  0.00  
    Other Inventory0.00  0.00  0.00  0.00  0.00  
Sundry Debtors4583.63  4219.81  3975.10  4091.50  3757.04  
    Debtors more than Six months116.54  116.54  116.54  116.54  116.54  
    Debtors Others4467.09  4103.27  3858.56  3974.96  3640.50  
Cash and Bank3.58  28.88  23.01  24.70  26.40  
    Cash in hand0.01  0.00  0.00  0.00  0.12  
    Balances at Bank3.57  28.88  23.01  24.70  26.27  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses0.00  0.00  0.00  0.00  0.00  
    Other current_assets0.00  0.00  0.00  0.00  0.00  
Short Term Loans and Advances32.02  3.25  3.35  5.87  5.05  
    Advances recoverable in cash or in kind1.27  0.05  0.00  0.01  0.47  
    Advance income tax and TDS28.36  0.80  0.80  3.25  1.93  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances2.40  2.40  2.55  2.60  2.65  
Total Current Assets8554.55  7887.59  7534.62  7754.71  7148.55  
Net Current Assets (Including Current Investments)3865.67  3568.42  3351.92  3449.45  3180.49  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets9091.00  8061.04  7783.34  7991.09  7472.74  
Contingent Liabilities0.00  0.00  0.00  0.00  0.00  
Total Debt0.00  0.00  0.00  0.00  0.00  
Book Value53.28  45.29  43.58  44.61  42.42  
Adjusted Book Value53.28  45.29  43.58  44.61  42.42