You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Balance Sheet    
Smartlink Holdings Ltd.
 
BSE Code 532419
ISIN Demat INE178C01020
Book Value 203.76
NSE Code SMARTLINK
Dividend Yield(%) 0.00
Market Cap(Million) 1902.23
P/E(X) 79.00
EPS(Rs.) 2.41
Face Value(Rs.) 2  
Type
(Rs. in Million)
ParticularsMar 2023Mar 2022Mar 2021Mar 2020Mar 2019
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital19.95  19.95  26.60  26.60  33.90  
    Equity - Authorised70.00  70.00  70.00  70.00  70.00  
    Equity - Issued19.95  19.95  26.60  26.60  33.90  
    Equity Paid Up19.95  19.95  26.60  26.60  33.90  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value2.00  2.00  2.00  2.00  2.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves1815.08  1630.06  1907.27  1801.73  2515.65  
    Securities Premium0.00  0.00  0.00  0.00  0.00  
    Capital Reserves9.30  9.30  9.30  0.00  0.00  
    Profit & Loss Account Balance1088.81  936.10  1276.50  1182.83  1903.16  
    General Reserves556.72  556.72  556.72  556.72  556.72  
    Other Reserves160.26  127.94  64.75  62.19  55.77  
Reserve excluding Revaluation Reserve1815.08  1630.06  1907.27  1801.73  2515.65  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds1835.03  1650.01  1933.87  1828.33  2549.55  
Minority Interest0.00  -0.48  0.20  1.62  4.52  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans0.00  0.00  0.00  0.00  0.00  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured0.00  0.00  0.00  0.00  0.00  
Unsecured Loans34.04  18.36  21.00  43.74  43.42  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan34.04  18.36  21.00  43.74  43.42  
Deferred Tax Assets / Liabilities-26.70  -32.72  8.19  27.85  42.98  
    Deferred Tax Assets63.35  65.61  30.54  2.23  3.15  
    Deferred Tax Liability36.65  32.89  38.73  30.08  46.13  
Other Long Term Liabilities0.00  0.00  0.00  0.00  0.00  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions119.58  206.42  191.81  5.98  5.16  
Total Non-Current Liabilities126.91  192.05  220.99  77.56  91.55  
Current Liabilities0  0  0  0  0  
Trade Payables370.60  123.85  79.44  110.77  138.15  
    Sundry Creditors370.60  123.85  79.44  110.77  138.15  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities59.57  52.81  33.16  47.05  23.33  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers15.47  5.04  3.17  8.13  0.38  
    Interest Accrued But Not Due0.01  0.07  0.03  0.02  0.02  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities44.08  47.71  29.96  38.91  22.93  
Short Term Borrowings302.63  234.43  215.22  223.63  194.30  
    Secured ST Loans repayable on Demands176.29  61.43  26.91  39.15  77.50  
    Working Capital Loans- Sec20.58  61.43  15.70  39.15  77.50  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans105.76  111.57  172.61  145.33  39.30  
Short Term Provisions0.00  0.00  0.00  0.00  0.00  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax0.00  0.00  0.00  0.00  0.00  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions0.00  0.00  0.00  0.00  0.00  
Total Current Liabilities732.79  411.10  327.82  381.45  355.79  
Total Liabilities2694.73  2252.68  2482.88  2288.97  3001.41  
ASSETS0  0  0  0  0  
Gross Block608.58  592.94  573.86  763.02  691.25  
Less: Accumulated Depreciation388.23  406.86  389.55  426.50  444.45  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block220.35  186.08  184.30  336.52  246.80  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress0.00  21.57  21.57  20.77  0.00  
Non Current Investments0.00  0.00  0.00  0.00  0.00  
Long Term Investment0.00  0.00  0.00  0.00  0.00  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  0.00  0.00  
Long Term Loans & Advances125.59  207.64  193.23  18.06  14.82  
Other Non Current Assets1.25  0.64  0.98  0.00  0.09  
Total Non-Current Assets457.80  543.91  511.40  375.35  261.72  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments1228.06  1097.25  1650.84  1610.35  2252.69  
    Quoted455.19  505.66  0.00  505.50  624.59  
    Unquoted772.87  596.52  1655.77  1109.78  1633.00  
Inventories333.09  143.32  68.98  98.22  169.01  
    Raw Materials104.76  58.67  24.45  16.44  21.01  
    Work-in Progress51.57  0.04  0.08  10.59  0.58  
    Finished Goods6.80  0.25  0.02  0.00  0.02  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare3.62  2.60  0.92  0.68  1.09  
    Other Inventory166.34  81.76  43.52  70.50  146.31  
Sundry Debtors404.05  171.58  88.87  79.34  146.69  
    Debtors more than Six months2.06  1.54  2.68  0.00  0.00  
    Debtors Others404.90  172.36  88.01  80.52  150.50  
Cash and Bank140.25  212.45  105.73  64.77  106.39  
    Cash in hand0.28  0.33  0.38  0.35  0.33  
    Balances at Bank139.98  212.12  105.34  64.42  106.06  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets32.66  17.82  2.24  3.15  3.98  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses4.66  4.25  2.24  3.15  3.98  
    Other current_assets28.00  13.58  0.00  0.00  0.00  
Short Term Loans and Advances98.81  66.33  54.83  57.80  60.93  
    Advances recoverable in cash or in kind11.80  15.12  9.75  7.49  10.05  
    Advance income tax and TDS0.00  0.00  0.00  0.00  0.00  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances87.01  51.21  45.08  50.31  50.88  
Total Current Assets2236.93  1708.76  1971.48  1913.62  2739.69  
Net Current Assets (Including Current Investments)1504.14  1297.67  1643.66  1532.17  2383.91  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets2694.73  2252.68  2482.88  2288.97  3001.41  
Contingent Liabilities664.16  337.16  207.16  202.50  266.66  
Total Debt336.67  252.79  236.21  267.36  237.72  
Book Value183.96  165.41  145.40  137.47  150.42  
Adjusted Book Value183.96  165.41  145.40  137.47  150.42