You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Balance Sheet    
Shriram City Union Finance Ltd. - (Amalgamated)
 
BSE Code 532498
ISIN Demat INE722A01011
Book Value 1454.95
NSE Code SHRIRAMCIT
Dividend Yield(%) 1.92
Market Cap(Million) 128949.29
P/E(X) 10.17
EPS(Rs.) 189.15
Face Value(Rs.) 10  
Type
(Rs. in Million)
ParticularsMar 2022Mar 2021Mar 2020Mar 2019Mar 2018
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital666.28  660.05  660.03  659.92  659.66  
    Equity - Authorised1185.00  1185.00  1185.00  1185.00  1185.00  
     Equity - Issued666.28  660.05  660.03  659.92  659.66  
    Equity Paid Up666.28  660.05  660.03  659.92  659.66  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value10.00  10.00  10.00  10.00  10.00  
Share Warrants & Outstandings864.74  201.21  8.91  6.59  12.58  
Total Reserves91253.44  83014.16  73566.69  65176.46  56670.18  
    Securities Premium19098.91  18493.32  18492.80  18490.13  18483.45  
    Capital Reserves787.19  787.19  787.19  787.19  787.19  
    Profit & Loss Account Balance41481.23  37111.09  30966.68  25858.88  20332.18  
    General Reserves12225.45  11137.45  10112.45  8533.93  7334.14  
    Other Reserves17660.67  15485.11  13207.57  11506.34  9733.22  
Reserve excluding Revaluation Reserve91253.44  83014.16  73566.69  65176.46  56670.18  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds92784.46  83875.42  74235.62  65842.97  57342.41  
Minority Interest1731.10  1307.31  1162.95  1055.49  1016.03  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans249357.09  209590.10  185632.91  160966.19  136264.86  
    Non Convertible Debentures69983.86  47677.60  48532.49  42670.48  29706.01  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks122936.82  99481.66  97427.68  103721.67  101580.62  
    Term Loans - Institutions56436.42  62430.84  39672.73  14574.04  4978.23  
    Other Secured0.00  0.00  0.00  0.00  0.00  
Unsecured Loans68784.38  56036.56  42513.07  37731.16  42492.69  
    Fixed Deposits - Public68245.00  55288.17  40120.68  31194.06  30736.52  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan539.38  748.39  2392.39  6537.09  11756.18  
Deferred Tax Assets / Liabilities-1198.02  -1027.83  -418.63  -472.35  -818.48  
    Deferred Tax Assets1689.99  1424.35  556.35  685.78  1102.74  
    Deferred Tax Liability491.97  396.52  137.72  213.43  284.26  
Other Long Term Liabilities0.00  0.00  0.00  0.00  0.00  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions293.16  273.87  296.07  253.03  132.88  
Total Non-Current Liabilities317236.61  264872.69  228023.42  198478.02  178071.94  
Current Liabilities0  0  0  0  0  
Trade Payables530.96  787.56  809.63  653.57  796.95  
    Sundry Creditors530.96  787.56  809.63  653.57  796.95  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities4508.20  4692.13  5232.46  3461.78  2769.09  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers0.00  0.00  0.00  0.00  0.00  
    Interest Accrued But Not Due0.00  0.00  0.00  0.00  0.00  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities4508.20  4692.13  5232.46  3461.78  2769.09  
Short Term Borrowings27263.65  21834.80  22802.64  44205.86  50018.81  
    Secured ST Loans repayable on Demands27263.65  21834.80  21686.21  24948.98  25243.62  
    Working Capital Loans- Sec27263.65  21834.80  21686.21  24948.98  24308.75  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans-27263.65  -21834.80  -20569.77  -5692.09  466.43  
Short Term Provisions41498.13  37349.44  32777.55  29007.76  24110.75  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax41492.12  37337.60  32662.07  28994.34  23987.91  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions6.01  11.84  115.48  13.41  122.84  
Total Current Liabilities73800.93  64663.93  61622.28  77328.98  77695.59  
Total Liabilities485553.10  414719.35  365044.26  342705.45  314125.98  
ASSETS0  0  0  0  0  
Loans (Non - Current Assets)355459.96  307977.99  286010.14  288107.51  275336.85  
Gross Block6315.49  5440.27  5340.85  3463.18  3174.82  
Less: Accumulated Depreciation3801.91  3037.92  2827.11  2552.19  2297.75  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block2513.58  2402.35  2513.74  910.99  877.07  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress0.00  0.00  0.00  0.00  0.00  
Non Current Investments9392.68  2589.81  3310.47  3766.36  4035.08  
Long Term Investment9392.68  2589.81  3310.47  3766.36  4035.08  
    Quoted8464.93  1832.50  2993.60  3174.68  3031.62  
    Unquoted927.75  757.30  316.87  591.68  1003.46  
Long Term Loans & Advances394.75  422.57  240.67  225.85  225.59  
Other Non Current Assets883.99  788.33  805.72  921.58  790.89  
Total Non-Current Assets368644.95  314181.05  292880.74  293932.27  281265.48  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments3702.14  6651.63  3921.35  5442.88  2639.43  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted3703.49  6652.48  3921.53  5443.36  2641.42  
Inventories0.00  0.00  0.00  0.00  0.00  
    Raw Materials0.00  0.00  0.00  0.00  0.00  
    Work-in Progress0.00  0.00  0.00  0.00  0.00  
    Finished Goods0.00  0.00  0.00  0.00  0.00  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare0.00  0.00  0.00  0.00  0.00  
    Other Inventory0.00  0.00  0.00  0.00  0.00  
Sundry Debtors43.91  23.00  9.04  0.41  0.00  
    Debtors more than Six months0.00  0.00  0.00  0.00  0.00  
    Debtors Others46.36  23.96  9.38  0.41  0.00  
Cash and Bank68423.36  53595.08  32191.28  13000.35  5416.45  
    Cash in hand688.63  543.34  88.87  838.76  613.77  
    Balances at Bank67734.73  53051.74  32102.42  12161.60  4802.68  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets2784.33  2314.42  1740.04  628.35  237.27  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  1.08  2.17  2.85  
    Prepaid Expenses207.24  153.21  181.71  136.38  66.55  
    Other current_assets2577.09  2161.21  1557.24  489.81  167.88  
Short Term Loans and Advances41954.41  37954.18  34301.81  29660.20  24549.69  
    Advances recoverable in cash or in kind138.66  124.40  126.10  102.90  65.59  
    Advance income tax and TDS41815.75  37829.78  34175.71  29557.30  24484.10  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances0.00  0.00  0.00  0.00  0.00  
Total Current Assets116908.15  100538.30  72163.52  48732.20  32842.84  
Net Current Assets (Including Current Investments)43107.22  35874.37  10541.24  -28596.78  -44852.75  
Miscellaneous Expenses not written off0.00  0.00  0.00  40.98  17.66  
Total Assets485553.10  414719.35  365044.26  342705.45  314125.98  
Contingent Liabilities859.84  853.07  1110.88  822.10  943.03  
Total Debt345405.12  287461.46  250948.62  242903.20  228776.35  
Book Value1379.60  1267.70  1124.60  997.02  868.82  
Adjusted Book Value1379.60  1267.70  1124.60  997.02  868.82