You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Balance Sheet    
Insecticides (India) Ltd.
 
BSE Code 532851
ISIN Demat INE070I01018
Book Value 341.42
NSE Code INSECTICID
Dividend Yield(%) 0.52
Market Cap(Million) 17135.67
P/E(X) 26.15
EPS(Rs.) 22.14
Face Value(Rs.) 10  
Type
(Rs. in Million)
ParticularsMar 2023Mar 2022Mar 2021Mar 2020Mar 2019
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital295.98  197.32  206.68  206.68  206.68  
    Equity - Authorised350.00  250.00  250.00  250.00  250.00  
    Equity - Issued295.98  197.32  206.68  206.68  206.68  
    Equity Paid Up295.98  197.32  206.68  206.68  206.68  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value10.00  10.00  10.00  10.00  10.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves8886.92  8498.79  7997.07  7110.61  6413.36  
    Securities Premium359.78  458.44  1041.02  1041.02  1041.02  
    Capital Reserves0.00  0.00  0.00  0.00  0.00  
    Profit & Loss Account Balance8182.58  7704.34  6632.19  5754.70  5046.48  
    General Reserves310.79  310.79  320.15  320.15  320.15  
    Other Reserves33.77  25.22  3.72  -5.26  5.71  
Reserve excluding Revaluation Reserve8886.92  8498.79  7997.07  7110.61  6413.36  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds9182.90  8696.11  8203.75  7317.29  6620.04  
Minority Interest0.00  0.00  0.00  0.00  0.00  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans18.59  18.50  23.96  19.05  13.16  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks0.00  0.00  0.00  0.00  68.24  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured18.59  18.50  23.96  19.05  -55.08  
Unsecured Loans0.00  0.00  0.00  0.00  0.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan0.00  0.00  0.00  0.00  0.00  
Deferred Tax Assets / Liabilities126.51  127.92  133.57  186.78  178.69  
    Deferred Tax Assets57.52  56.40  52.81  54.98  42.35  
    Deferred Tax Liability184.02  184.32  186.38  241.76  221.04  
Other Long Term Liabilities21.69  25.43  25.34  17.63  0.00  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions230.67  376.29  343.01  236.25  336.32  
Total Non-Current Liabilities397.46  548.15  525.88  459.72  528.17  
Current Liabilities0  0  0  0  0  
Trade Payables4482.68  3237.89  3620.35  2465.58  2798.66  
    Sundry Creditors4482.68  3237.89  3620.35  2465.58  2798.66  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities1537.96  1362.15  1281.25  1066.86  972.29  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers1145.57  970.42  916.99  717.43  622.85  
    Interest Accrued But Not Due2.99  0.02  0.93  1.97  10.25  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities389.40  391.71  363.33  347.47  339.19  
Short Term Borrowings1549.66  456.40  916.09  1834.82  2951.72  
    Secured ST Loans repayable on Demands1549.66  456.40  916.09  1834.82  2951.72  
    Working Capital Loans- Sec1549.66  456.40  912.49  1812.49  2720.19  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans-1549.66  -456.40  -912.49  -1812.49  -2720.19  
Short Term Provisions24.84  21.46  27.49  25.81  13.42  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax0.00  3.79  0.00  0.00  0.00  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions24.84  17.67  27.49  25.81  13.42  
Total Current Liabilities7595.13  5077.90  5845.17  5393.07  6736.09  
Total Liabilities17175.49  14322.16  14574.80  13170.08  13884.30  
ASSETS0  0  0  0  0  
Gross Block4021.11  3699.69  3366.99  3137.50  2920.39  
Less: Accumulated Depreciation1403.79  1169.90  979.00  746.52  518.39  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block2617.32  2529.78  2387.99  2390.98  2402.00  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress1174.54  857.70  518.72  328.84  127.14  
Non Current Investments169.30  155.53  135.48  118.95  124.86  
Long Term Investment169.30  155.53  135.48  118.95  124.86  
    Quoted63.18  52.03  36.20  24.50  38.80  
    Unquoted106.12  103.49  99.28  94.45  86.06  
Long Term Loans & Advances822.58  685.94  599.16  481.31  540.16  
Other Non Current Assets4.90  13.75  4.85  5.94  2.98  
Total Non-Current Assets4853.41  4294.75  3713.96  3386.76  3260.01  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments0.00  0.00  0.00  0.00  0.00  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  0.00  0.00  
Inventories8617.21  6302.24  6608.73  5192.65  7051.07  
    Raw Materials3556.06  2540.50  2736.03  1703.38  1850.13  
    Work-in Progress879.72  603.78  780.30  711.03  674.23  
    Finished Goods3781.96  2794.42  2754.61  2360.80  3905.43  
    Packing Materials215.73  171.36  182.52  150.14  136.57  
    Stores  and Spare12.36  17.00  13.38  15.19  12.96  
    Other Inventory171.38  175.18  141.90  252.11  471.75  
Sundry Debtors2962.44  2889.12  2545.87  3197.87  2442.49  
    Debtors more than Six months185.86  214.31  194.63  0.00  0.00  
    Debtors Others2925.25  2820.95  2461.38  3273.11  2495.16  
Cash and Bank196.94  361.39  832.93  741.61  92.40  
    Cash in hand0.77  0.61  0.63  0.90  0.88  
    Balances at Bank196.17  360.78  832.30  740.71  91.52  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets45.88  41.94  80.70  73.82  58.62  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  6.01  20.14  35.03  32.99  
    Prepaid Expenses36.94  21.19  37.20  13.40  12.76  
    Other current_assets8.94  14.73  23.37  25.39  12.87  
Short Term Loans and Advances499.61  432.72  792.62  577.37  979.71  
    Advances recoverable in cash or in kind92.35  189.40  131.34  140.72  89.73  
    Advance income tax and TDS0.00  0.00  0.00  0.00  0.00  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances407.26  243.32  661.27  436.64  889.98  
Total Current Assets12322.08  10027.41  10860.84  9783.32  10624.28  
Net Current Assets (Including Current Investments)4726.95  4949.51  5015.67  4390.24  3888.20  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets17175.49  14322.16  14574.80  13170.08  13884.30  
Contingent Liabilities147.33  146.39  128.58  102.12  182.02  
Total Debt1590.70  493.93  962.74  1874.25  3052.04  
Book Value310.26  440.71  396.93  354.04  320.31  
Adjusted Book Value310.26  293.81  264.62  236.03  213.54