You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Balance Sheet    
PPAP Automotive Ltd.
 
BSE Code 532934
ISIN Demat INE095I01015
Book Value 227.05
NSE Code PPAP
Dividend Yield(%) 0.78
Market Cap(Million) 2686.60
P/E(X) 107.08
EPS(Rs.) 1.79
Face Value(Rs.) 10  
Type
(Rs. in Million)
ParticularsMar 2023Mar 2022Mar 2021Mar 2020Mar 2019
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital140.00  140.00  140.00  140.00  140.00  
    Equity - Authorised200.00  200.00  200.00  200.00  200.00  
    Equity - Issued140.00  140.00  140.00  140.00  140.00  
    Equity Paid Up140.00  140.00  140.00  140.00  140.00  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value10.00  10.00  10.00  10.00  10.00  
Share Warrants & Outstandings4.88  0.00  0.00  0.00  0.00  
Total Reserves2802.60  2898.84  2921.82  2892.28  2814.17  
    Securities Premium700.00  700.00  700.00  700.00  700.00  
    Capital Reserves0.00  0.00  0.00  0.00  0.00  
    Profit & Loss Account Balance1995.70  2090.15  2112.03  2090.30  2002.75  
    General Reserves115.90  115.90  115.90  115.90  115.90  
    Other Reserves-9.00  -7.21  -6.11  -13.92  -4.48  
Reserve excluding Revaluation Reserve2802.60  2898.84  2921.82  2892.28  2814.17  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds2947.48  3038.84  3061.82  3032.28  2954.17  
Minority Interest0.00  0.00  0.00  0.00  0.00  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans716.48  788.89  445.77  120.27  129.36  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks844.85  776.34  386.83  0.00  74.94  
    Term Loans - Institutions39.40  76.02  130.82  116.40  126.70  
    Other Secured-167.76  -63.47  -71.88  3.87  -72.28  
Unsecured Loans82.72  0.00  0.00  0.00  0.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others82.72  0.00  0.00  0.00  0.00  
    Other Unsecured Loan0.00  0.00  0.00  0.00  0.00  
Deferred Tax Assets / Liabilities50.89  59.53  66.54  69.50  90.52  
    Deferred Tax Assets60.27  29.97  26.31  27.80  21.63  
    Deferred Tax Liability111.15  89.49  92.85  97.30  112.15  
Other Long Term Liabilities3.32  9.31  0.00  0.00  0.00  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions59.79  63.89  73.21  95.07  71.20  
Total Non-Current Liabilities913.20  921.62  585.52  284.84  291.09  
Current Liabilities0  0  0  0  0  
Trade Payables632.55  485.81  479.11  418.76  402.06  
    Sundry Creditors632.55  485.81  479.11  418.76  402.06  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities443.85  322.66  290.95  212.46  454.35  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers138.28  117.42  80.55  80.75  159.69  
    Interest Accrued But Not Due4.37  1.81  1.35  0.02  0.24  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities301.20  203.44  209.05  131.70  294.43  
Short Term Borrowings532.53  217.81  0.19  99.28  37.60  
    Secured ST Loans repayable on Demands516.25  217.81  0.19  99.28  37.60  
    Working Capital Loans- Sec452.66  38.64  0.19  99.28  37.60  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans-436.39  -38.64  -0.19  -99.28  -37.60  
Short Term Provisions22.29  20.68  25.58  78.10  169.79  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax11.96  12.14  17.30  68.18  160.90  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions10.33  8.54  8.28  9.93  8.89  
Total Current Liabilities1631.22  1046.96  795.83  808.60  1063.80  
Total Liabilities5491.90  5007.41  4443.17  4125.71  4309.06  
ASSETS0  0  0  0  0  
Gross Block5019.58  4366.91  3689.96  3289.90  3110.37  
Less: Accumulated Depreciation1831.59  1523.89  1251.22  987.75  738.18  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block3187.98  2843.02  2438.74  2302.15  2372.20  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress90.13  207.87  201.39  84.35  5.00  
Non Current Investments373.26  429.37  464.24  479.04  488.44  
Long Term Investment373.26  429.37  464.24  479.04  488.44  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted373.26  429.37  464.24  479.04  488.44  
Long Term Loans & Advances115.87  106.84  113.21  94.25  65.52  
Other Non Current Assets32.44  47.73  41.36  37.44  29.72  
Total Non-Current Assets3817.09  3641.70  3260.84  2997.23  2978.85  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments44.55  26.97  0.00  0.00  0.00  
    Quoted44.55  26.97  0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  0.00  0.00  
Inventories761.25  560.59  449.56  495.71  449.63  
    Raw Materials331.78  333.34  203.70  181.54  228.58  
    Work-in Progress235.47  64.01  42.90  67.20  187.24  
    Finished Goods136.66  110.00  145.26  171.84  32.84  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare36.52  37.22  42.38  43.33  0.97  
    Other Inventory20.83  16.02  15.33  31.81  0.00  
Sundry Debtors651.10  558.62  603.95  399.80  574.24  
    Debtors more than Six months34.87  15.82  0.00  0.00  0.00  
    Debtors Others616.62  543.01  604.26  400.62  575.13  
Cash and Bank9.40  5.72  15.16  61.16  5.12  
    Cash in hand2.38  2.25  1.17  1.48  1.11  
    Balances at Bank7.02  3.47  13.99  59.68  4.01  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets35.66  26.02  31.88  27.47  53.02  
    Interest accrued on Investments3.52  0.33  0.03  0.35  0.10  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses26.29  20.45  15.06  13.55  9.09  
    Other current_assets5.85  5.24  16.79  13.57  43.83  
Short Term Loans and Advances172.85  187.79  81.77  144.35  248.19  
    Advances recoverable in cash or in kind19.20  50.31  32.20  36.50  37.59  
    Advance income tax and TDS23.34  24.52  10.03  66.89  157.99  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances130.31  112.96  39.53  40.96  52.61  
Total Current Assets1674.81  1365.71  1182.32  1128.49  1330.21  
Net Current Assets (Including Current Investments)43.59  318.76  386.50  319.89  266.40  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets5491.90  5007.41  4443.17  4125.71  4309.06  
Contingent Liabilities172.75  367.24  342.72  324.81  332.60  
Total Debt1507.84  1080.84  521.71  221.71  245.93  
Book Value210.19  217.06  218.70  216.59  211.01  
Adjusted Book Value210.19  217.06  218.70  216.59  211.01