(Rs. in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 704.00 | 704.00 | 704.00 | 704.00 | 704.00 |
Equity - Authorised | 1500.00 | 1500.00 | 1500.00 | 1500.00 | 1500.00 |
Equity - Issued | 704.00 | 704.00 | 704.00 | 704.00 | 704.00 |
Equity Paid Up | 704.00 | 704.00 | 704.00 | 704.00 | 704.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 7161.04 | 5836.42 | 4875.53 | 4035.22 | 3175.69 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 341.60 | 341.60 | 341.60 | 341.60 | 341.60 |
Profit & Loss Account Balance | 336.94 | -987.68 | -1948.57 | -2788.88 | -3648.41 |
General Reserves | 6482.50 | 6482.50 | 6482.50 | 6482.50 | 6482.50 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 7161.04 | 5836.42 | 4875.53 | 4035.22 | 3175.69 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 7865.04 | 6540.42 | 5579.53 | 4739.22 | 3879.69 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 43.19 | 33.91 | 9.35 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 45.03 | 93.91 | 84.60 | 59.35 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | -45.03 | -50.72 | -50.69 | -50.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -1785.76 | -2162.39 | -2286.82 | -2296.96 | -2615.31 |
Deferred Tax Assets | 1802.79 | 2178.95 | 2289.91 | 2310.10 | 2624.29 |
Deferred Tax Liability | 17.02 | 16.57 | 3.09 | 13.14 | 8.98 |
Other Long Term Liabilities | 148.26 | 116.65 | 68.48 | 68.95 | 88.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 2.64 | 2.64 |
Long Term Provisions | 6074.31 | 5781.87 | 5527.38 | 7501.45 | 7092.98 |
Total Non-Current Liabilities | 4436.81 | 3736.13 | 3352.24 | 5309.99 | 4577.66 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1944.65 | 2087.41 | 4308.14 | 6536.77 | 9523.47 |
Sundry Creditors | 1944.65 | 2087.41 | 4308.14 | 6536.77 | 9523.47 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 13869.49 | 8300.80 | 9625.41 | 6888.58 | 7664.10 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 59.37 | 47.60 | 43.18 | 39.81 | 37.58 |
Interest Accrued But Not Due | 788.90 | 788.90 | 788.90 | 788.90 | 789.03 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 13021.22 | 7464.30 | 8793.33 | 6059.87 | 6837.49 |
Short Term Borrowings | 1450.02 | 1450.02 | 1450.02 | 2501.92 | 6087.15 |
Secured ST Loans repayable on Demands | 13.82 | 13.82 | 13.82 | 1065.72 | 4650.95 |
Working Capital Loans- Sec | 13.82 | 13.82 | 13.82 | 1065.72 | 4650.95 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 1422.37 | 1422.37 | 1422.37 | 370.48 | -3214.75 |
Short Term Provisions | 702.46 | 624.64 | 465.73 | 403.15 | 314.46 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 30.77 | 47.51 | 35.39 | 91.94 | 92.75 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 671.69 | 577.13 | 430.34 | 311.21 | 221.71 |
Total Current Liabilities | 17966.62 | 12462.87 | 15849.30 | 16330.42 | 23589.18 |
Total Liabilities | 30268.96 | 22748.06 | 24788.13 | 26388.09 | 32048.51 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 2633.08 | 2424.51 | 1703.18 | 1585.77 | 1318.97 |
Less: Accumulated Depreciation | 1224.89 | 1009.33 | 810.61 | 625.80 | 484.54 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 1408.18 | 1415.18 | 892.56 | 959.97 | 834.43 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.82 | 0.00 | 518.25 | 293.42 | 231.81 |
Non Current Investments | 193.87 | 206.38 | 143.57 | 112.07 | 138.81 |
Long Term Investment | 193.87 | 206.38 | 143.57 | 112.07 | 138.81 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 193.87 | 206.38 | 143.57 | 112.07 | 138.81 |
Long Term Loans & Advances | 6148.95 | 5668.63 | 5271.65 | 7338.51 | 7082.49 |
Other Non Current Assets | 228.82 | 769.08 | 1009.59 | 298.09 | 218.34 |
Total Non-Current Assets | 7980.63 | 8060.88 | 7835.62 | 9002.06 | 8505.88 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 51.47 | 59.07 | 51.61 | 70.00 | 60.35 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 44.90 | 52.62 | 47.32 | 63.83 | 46.02 |
Other Inventory | 6.57 | 6.45 | 4.29 | 6.17 | 14.33 |
Sundry Debtors | 4632.14 | 5482.34 | 8896.64 | 14626.40 | 18697.26 |
Debtors more than Six months | 9735.56 | 11262.15 | 9674.41 | 14476.79 | 13710.14 |
Debtors Others | 418.22 | 713.97 | 7524.77 | 9696.61 | 14622.19 |
Cash and Bank | 16008.31 | 8211.77 | 7597.12 | 2331.90 | 4166.93 |
Cash in hand | 0.00 | 0.00 | 0.02 | 0.00 | 0.06 |
Balances at Bank | 16008.31 | 8211.77 | 7597.10 | 2331.90 | 4166.87 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 459.86 | 149.95 | 148.66 | 127.70 | 134.29 |
Interest accrued on Investments | 297.04 | 104.99 | 43.72 | 96.95 | 113.84 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.02 | 0.03 | 0.08 | 0.08 | 0.17 |
Prepaid Expenses | 20.85 | 20.70 | 23.32 | 24.12 | 20.22 |
Other current_assets | 141.96 | 24.24 | 81.55 | 6.55 | 0.06 |
Short Term Loans and Advances | 1110.05 | 756.79 | 228.32 | 200.43 | 453.04 |
Advances recoverable in cash or in kind | 33.42 | 32.10 | 38.12 | 28.37 | 28.65 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1076.63 | 724.69 | 190.21 | 172.06 | 424.39 |
Total Current Assets | 22261.83 | 14659.92 | 16922.36 | 17356.43 | 23511.87 |
Net Current Assets (Including Current Investments) | 4295.21 | 2197.05 | 1073.06 | 1026.01 | -77.31 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 30268.96 | 22748.06 | 24788.13 | 26388.09 | 32048.51 |
Contingent Liabilities | 2749.78 | 2726.98 | 2685.43 | 2878.04 | 3000.84 |
Total Debt | 1450.02 | 1495.05 | 1543.93 | 2586.52 | 6146.50 |
Book Value | 111.72 | 92.90 | 79.25 | 67.32 | 55.11 |
Adjusted Book Value | 111.72 | 92.90 | 79.25 | 67.32 | 55.11 |