You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Balance Sheet    
Gravita India Ltd.
 
BSE Code 533282
ISIN Demat INE024L01027
Book Value 66.12
NSE Code GRAVITA
Dividend Yield(%) 0.56
Market Cap(Million) 64136.22
P/E(X) 35.71
EPS(Rs.) 26.02
Face Value(Rs.) 2  
Type
(Rs. in Million)
ParticularsMar 2023Mar 2022Mar 2021Mar 2020Mar 2019
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital138.10  138.10  138.10  138.08  137.49  
    Equity - Authorised170.00  170.00  150.00  150.00  150.00  
    Equity - Issued138.10  138.10  138.10  138.08  137.49  
    Equity Paid Up138.10  138.10  138.10  138.08  137.49  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value2.00  2.00  2.00  2.00  2.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  9.66  
Total Reserves5751.20  3730.40  2551.20  2113.74  1846.05  
    Securities Premium427.00  427.00  427.00  427.01  417.34  
    Capital Reserves0.00  0.00  0.00  0.00  0.00  
    Profit & Loss Account Balance5263.40  3257.60  2101.70  1651.74  1397.45  
    General Reserves51.80  51.80  51.80  51.79  51.79  
    Other Reserves9.00  -6.00  -29.30  -16.80  -20.53  
Reserve excluding Revaluation Reserve5751.20  3730.40  2551.20  2113.74  1846.05  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds5889.30  3868.50  2689.30  2251.82  1993.21  
Minority Interest127.70  140.00  90.20  51.99  46.67  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans903.90  1095.30  512.40  429.03  284.58  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks705.60  857.10  527.30  467.14  362.79  
    Term Loans - Institutions400.30  519.40  249.10  127.17  0.00  
    Other Secured-202.00  -281.20  -264.00  -165.28  -78.21  
Unsecured Loans0.00  0.00  0.00  0.00  0.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan0.00  0.00  0.00  0.00  0.00  
Deferred Tax Assets / Liabilities-61.00  15.00  24.10  26.15  23.05  
    Deferred Tax Assets141.40  88.30  95.50  91.60  62.41  
    Deferred Tax Liability80.40  103.30  119.60  117.75  85.46  
Other Long Term Liabilities143.00  80.40  34.20  47.42  0.00  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions65.30  90.80  44.70  40.59  30.69  
Total Non-Current Liabilities1051.20  1281.50  615.40  543.19  338.31  
Current Liabilities0  0  0  0  0  
Trade Payables892.20  326.90  1354.90  857.05  982.24  
    Sundry Creditors892.20  326.90  1354.90  857.05  982.24  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities1693.30  1803.80  688.90  276.43  207.74  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers123.70  135.50  98.40  14.23  29.72  
    Interest Accrued But Not Due4.20  4.00  3.60  2.32  0.64  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities1565.40  1664.30  586.90  259.88  177.38  
Short Term Borrowings2197.20  2452.30  1753.10  2122.90  2117.00  
    Secured ST Loans repayable on Demands2197.20  2210.30  1753.10  2112.90  2117.00  
    Working Capital Loans- Sec2197.20  2139.00  1515.60  1964.88  1785.47  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans-2197.20  -1897.00  -1515.60  -1954.88  -1785.47  
Short Term Provisions523.80  253.70  71.50  40.19  40.16  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax516.60  244.50  66.70  35.91  36.36  
    Provision for post retirement benefits0.00  0.00  0.50  0.23  0.21  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions7.20  9.20  4.30  4.05  3.59  
Total Current Liabilities5306.50  4836.70  3868.40  3296.55  3347.15  
Total Liabilities12374.70  10126.70  7263.30  6143.55  5725.34  
ASSETS0  0  0  0  0  
Gross Block3690.10  2650.10  2285.40  2214.98  1592.52  
Less: Accumulated Depreciation956.90  737.50  561.70  398.57  227.35  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block2733.20  1912.60  1723.70  1816.41  1365.17  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress455.00  424.90  134.90  146.46  462.25  
Non Current Investments0.00  0.00  0.00  0.14  0.23  
Long Term Investment0.00  0.00  0.00  0.14  0.23  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  0.14  0.23  
Long Term Loans & Advances159.50  180.10  96.50  75.16  137.47  
Other Non Current Assets5.30  3.60  1.70  2.36  64.52  
Total Non-Current Assets3353.00  2521.20  1956.80  2040.52  2029.64  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments11.10  0.00  0.00  0.00  0.00  
    Quoted11.10  0.00  0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  0.00  0.00  
Inventories5964.70  5134.50  3577.00  2243.60  1826.11  
    Raw Materials1720.30  1383.90  1000.60  503.43  494.00  
    Work-in Progress1503.30  1123.70  894.60  500.36  287.09  
    Finished Goods630.30  725.00  348.60  278.38  246.87  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare367.30  266.90  150.90  101.61  80.82  
    Other Inventory1743.50  1635.00  1182.30  859.83  717.34  
Sundry Debtors1370.20  1096.50  593.80  675.26  964.64  
    Debtors more than Six months84.80  48.30  29.40  0.00  43.04  
    Debtors Others1313.00  1081.40  586.80  712.57  935.45  
Cash and Bank381.20  325.20  198.60  203.16  218.70  
    Cash in hand13.10  9.60  5.00  7.67  4.69  
    Balances at Bank259.40  279.70  166.50  187.22  187.02  
    Other cash and bank balances108.70  35.90  27.10  8.27  26.99  
Other Current Assets241.90  294.70  249.30  161.46  65.38  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses34.00  30.10  16.60  12.60  21.11  
    Other current_assets207.90  264.60  232.70  148.85  44.27  
Short Term Loans and Advances1052.60  754.60  687.80  819.57  620.87  
    Advances recoverable in cash or in kind398.30  267.50  516.70  414.38  386.93  
    Advance income tax and TDS386.70  151.70  2.30  7.05  8.15  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances267.60  335.40  168.80  398.14  225.78  
Total Current Assets9021.70  7605.50  5306.50  4103.03  3695.70  
Net Current Assets (Including Current Investments)3715.20  2768.80  1438.10  806.48  348.55  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets12374.70  10126.70  7263.30  6143.55  5725.34  
Contingent Liabilities135.60  101.30  121.60  54.06  45.10  
Total Debt3440.40  3874.20  2561.70  2725.54  2502.76  
Book Value85.29  56.02  38.95  32.62  28.85  
Adjusted Book Value85.29  56.02  38.95  32.62  28.85