You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Balance Sheet    
Grandeur Products Ltd. - (Amalgamation)
 
BSE Code 539235
ISIN Demat INE545R01010
Book Value 23.41
NSE Code NA
Dividend Yield(%) 0.00
Market Cap(Million) 4354.36
P/E(X) 0.00
EPS(Rs.) -0.35
Face Value(Rs.) 10  
Type
(Rs. in Million)
ParticularsMar 2021Mar 2020Mar 2019Mar 2018
EQUITY AND LIABILITIES0  0  0  0  
Share Capital251.55  223.12  223.12  126.12  
    Equity - Authorised300.00  250.00  250.00  200.00  
    Equity - Issued251.55  223.12  223.12  126.12  
    Equity Paid Up251.55  223.12  223.12  126.12  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  
    Face Value10.00  10.00  10.00  10.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  
Total Reserves316.53  260.92  260.30  1.42  
    Securities Premium365.67  251.00  251.00  20.00  
    Capital Reserves0.00  0.00  0.00  0.00  
    Profit & Loss Account Balance-49.14  9.92  9.30  -18.58  
    General Reserves0.00  0.00  0.00  0.00  
    Other Reserves0.00  0.00  0.00  0.00  
Reserve excluding Revaluation Reserve316.53  260.92  260.30  1.42  
Revaluation reserve0.00  0.00  0.00  0.00  
Shareholder's Funds568.08  484.04  483.42  127.54  
Minority Interest0.00  0.00  0.00  0.00  
Long-Term Borrowings0.00  0.00  0.00  0.00  
Secured Loans0.00  143.10  125.00  110.00  
    Non Convertible Debentures0.00  143.10  125.00  50.00  
    Converible Debentures & Bonds0.00  0.00  0.00  60.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  
    Term Loans - Banks0.00  0.00  0.00  0.00  
    Term Loans - Institutions0.00  0.00  0.00  0.00  
    Other Secured0.00  0.00  0.00  0.00  
Unsecured Loans0.00  0.00  0.00  0.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  
    Other Unsecured Loan0.00  0.00  0.00  0.00  
Deferred Tax Assets / Liabilities-7.68  5.57  -1.69  -1.03  
    Deferred Tax Assets7.68  0.00  1.69  1.03  
    Deferred Tax Liability0.00  5.57  0.00  0.00  
Other Long Term Liabilities32.75  27.55  24.62  225.92  
Long Term Trade Payables0.00  0.00  0.00  0.00  
Long Term Provisions5.65  4.74  3.64  0.08  
Total Non-Current Liabilities30.73  180.97  151.57  334.98  
Current Liabilities0  0  0  0  
Trade Payables189.52  540.10  305.89  170.10  
    Sundry Creditors189.52  540.10  305.89  170.10  
    Acceptances0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  
Other Current Liabilities164.12  180.84  293.05  193.48  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  
    Advances received from customers140.62  163.61  262.72  171.32  
    Interest Accrued But Not Due5.78  4.36  6.68  3.40  
    Share Application Money0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  
    Other Liabilities17.72  12.87  23.66  18.76  
Short Term Borrowings619.10  475.52  211.34  5.00  
    Secured ST Loans repayable on Demands611.46  445.84  195.06  0.00  
    Working Capital Loans- Sec0.00  0.00  0.00  0.00  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  
    Other Unsecured Loans7.64  29.69  16.28  5.00  
Short Term Provisions42.26  46.40  191.10  7.40  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  
    Provision for Tax0.47  3.89  10.25  0.00  
    Provision for post retirement benefits13.93  18.43  6.60  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  
    Other Provisions27.86  24.08  174.25  7.40  
Total Current Liabilities1015.00  1242.86  1001.38  375.97  
Total Liabilities1613.80  1907.87  1636.38  838.50  
ASSETS0  0  0  0  
Gross Block858.45  858.22  602.84  597.60  
Less: Accumulated Depreciation22.31  19.77  7.60  4.17  
Less: Impairment of Assets0.00  0.00  0.00  0.00  
Net Block836.15  838.46  595.24  593.43  
Lease Adjustment A/c0.00  0.00  0.00  0.00  
Capital Work in Progress15.09  0.00  0.00  0.00  
Non Current Investments0.23  1.95  118.28  2.50  
Long Term Investment0.23  1.95  118.28  2.50  
    Quoted0.00  0.00  0.00  0.00  
    Unquoted0.23  1.95  118.28  2.50  
Long Term Loans & Advances9.61  8.23  108.81  1.18  
Other Non Current Assets38.48  0.00  40.00  4.18  
Total Non-Current Assets899.55  848.63  862.32  601.29  
Current Assets Loans & Advances0  0  0  0  
Currents Investments5.68  3.93  6.61  16.92  
    Quoted5.68  3.93  6.61  16.92  
    Unquoted0.00  0.00  0.00  0.00  
Inventories574.72  634.62  431.78  126.05  
    Raw Materials0.00  0.00  0.00  0.00  
    Work-in Progress0.00  0.00  0.00  0.00  
    Finished Goods555.19  623.19  422.04  125.40  
    Packing Materials19.53  11.43  9.74  0.65  
    Stores  and Spare0.00  0.00  0.00  0.00  
    Other Inventory0.00  0.00  0.00  0.00  
Sundry Debtors77.10  359.89  291.54  39.52  
    Debtors more than Six months0.00  0.00  0.00  0.00  
    Debtors Others77.10  359.89  291.54  39.52  
Cash and Bank14.77  31.17  1.42  13.95  
    Cash in hand0.00  0.00  0.20  0.22  
    Balances at Bank14.77  31.17  1.22  13.72  
    Other cash and bank balances0.00  0.00  0.00  0.00  
Other Current Assets2.13  2.75  0.92  1.20  
    Interest accrued on Investments0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.65  0.89  0.14  0.05  
    Prepaid Expenses1.48  1.87  0.78  1.15  
    Other current_assets0.00  0.00  0.00  0.00  
Short Term Loans and Advances39.85  26.87  41.78  39.58  
    Advances recoverable in cash or in kind32.73  19.37  37.19  39.17  
    Advance income tax and TDS6.34  2.83  2.28  0.39  
    Amounts due from directors0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  
    Other Loans & Advances0.78  4.67  2.31  0.01  
Total Current Assets714.25  1059.24  774.05  237.21  
Net Current Assets (Including Current Investments)-300.75  -183.62  -227.33  -138.76  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  
Total Assets1613.80  1907.87  1636.38  838.50  
Contingent Liabilities0.00  0.00  0.00  0.00  
Total Debt619.10  618.62  336.34  115.00  
Book Value22.58  21.69  21.67  10.11  
Adjusted Book Value22.58  21.69  21.67  10.11