You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Balance Sheet    
Muzali Arts Ltd.
 
BSE Code 539410
ISIN Demat INE873S01022
Book Value 2.19
NSE Code NA
Dividend Yield(%) 0.00
Market Cap(Million) 57.98
P/E(X) 0.00
EPS(Rs.) -0.06
Face Value(Rs.) 1  
Type
(Rs. in Million)
ParticularsMar 2022Mar 2021Mar 2020
EQUITY AND LIABILITIES0  0  0  
Share Capital50.85  48.70  20.30  
    Equity - Authorised60.00  60.00  50.00  
    Equity - Issued50.85  48.70  20.30  
    Equity Paid Up50.85  48.70  20.30  
    Equity Shares Forfeited0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  
    Face Value1.00  1.00  1.00  
Share Warrants & Outstandings1.61  6.68  0.00  
Total Reserves67.04  79.05  25.61  
    Securities Premium64.55  56.80  0.00  
    Capital Reserves0.00  0.00  0.00  
    Profit & Loss Account Balance5.92  26.89  15.36  
    General Reserves10.14  10.14  10.14  
    Other Reserves-13.57  -14.78  0.12  
Reserve excluding Revaluation Reserve67.04  79.05  25.61  
Revaluation reserve0.00  0.00  0.00  
Shareholder's Funds119.50  134.42  45.91  
Minority Interest4.27  5.38  0.00  
Long-Term Borrowings0.00  0.00  0.00  
Secured Loans0.00  0.00  0.00  
    Non Convertible Debentures0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  
    Term Loans - Banks0.00  0.00  0.00  
    Term Loans - Institutions0.00  0.00  0.00  
    Other Secured0.00  0.00  0.00  
Unsecured Loans41.58  19.70  20.28  
    Fixed Deposits - Public0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  
    Other Unsecured Loan41.58  19.70  20.28  
Deferred Tax Assets / Liabilities0.00  0.00  0.00  
    Deferred Tax Assets0.00  0.00  0.00  
    Deferred Tax Liability0.00  0.00  0.00  
Other Long Term Liabilities0.00  0.00  0.00  
Long Term Trade Payables0.00  0.00  0.00  
Long Term Provisions0.00  0.00  0.00  
Total Non-Current Liabilities41.58  19.70  20.28  
Current Liabilities0  0  0  
Trade Payables10.30  10.73  41.86  
    Sundry Creditors10.30  10.73  41.86  
    Acceptances0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  
Other Current Liabilities47.23  10.15  0.41  
    Bank Overdraft / Short term credit0.00  0.00  0.00  
    Advances received from customers0.00  0.00  0.00  
    Interest Accrued But Not Due0.00  0.00  0.00  
    Share Application Money0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  
    Other Liabilities47.23  10.15  0.41  
Short Term Borrowings49.55  27.04  0.00  
    Secured ST Loans repayable on Demands0.00  0.00  0.00  
    Working Capital Loans- Sec0.00  0.00  0.00  
    Buyers Credits - Unsec0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  
    Other Unsecured Loans49.55  27.04  0.00  
Short Term Provisions0.69  0.84  2.10  
    Proposed Equity Dividend0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  
    Provision for Tax0.69  0.84  2.10  
    Provision for post retirement benefits0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  
    Other Provisions0.00  0.00  0.00  
Total Current Liabilities107.76  48.76  44.37  
Total Liabilities273.11  208.25  110.56  
ASSETS0  0  0  
Gross Block0.39  0.32  0.43  
Less: Accumulated Depreciation0.12  0.00  0.37  
Less: Impairment of Assets0.00  0.00  0.00  
Net Block0.27  0.32  0.06  
Lease Adjustment A/c0.00  0.00  0.00  
Capital Work in Progress0.75  0.10  0.00  
Non Current Investments47.62  2.41  4.05  
Long Term Investment47.62  2.41  4.05  
    Quoted21.66  2.41  4.05  
    Unquoted25.96  0.00  0.00  
Long Term Loans & Advances2.62  2.59  0.03  
Other Non Current Assets0.00  0.00  0.00  
Total Non-Current Assets51.26  5.42  4.14  
Current Assets Loans & Advances0  0  0  
Currents Investments0.00  0.00  0.00  
    Quoted0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  
Inventories114.62  72.58  2.38  
    Raw Materials0.00  0.00  0.00  
    Work-in Progress0.00  0.00  0.00  
    Finished Goods0.00  0.00  0.00  
    Packing Materials0.00  0.00  0.00  
    Stores  and Spare0.00  0.00  0.00  
    Other Inventory114.62  72.58  2.38  
Sundry Debtors0.58  0.00  0.86  
    Debtors more than Six months0.00  0.00  0.00  
    Debtors Others0.58  0.00  0.86  
Cash and Bank20.74  24.85  0.22  
    Cash in hand0.42  2.68  0.04  
    Balances at Bank20.33  22.17  0.18  
    Other cash and bank balances0.00  0.00  0.00  
Other Current Assets0.00  0.00  0.00  
    Interest accrued on Investments0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  
    Prepaid Expenses0.00  0.00  0.00  
    Other current_assets0.00  0.00  0.00  
Short Term Loans and Advances85.91  105.41  102.95  
    Advances recoverable in cash or in kind35.94  43.67  0.00  
    Advance income tax and TDS0.00  0.00  0.00  
    Amounts due from directors0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  
    Inter corporate deposits0.81  6.72  31.26  
    Corporate Deposits0.00  0.00  0.00  
    Other Loans & Advances49.15  55.02  71.69  
Total Current Assets221.85  202.83  106.42  
Net Current Assets (Including Current Investments)114.09  154.07  62.05  
Miscellaneous Expenses not written off0.00  0.00  0.00  
Total Assets273.11  208.25  110.56  
Contingent Liabilities0.00  0.00  0.00  
Total Debt91.13  46.73  20.28  
Book Value2.32  2.62  2.26  
Adjusted Book Value2.32  2.62  2.26