You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Balance Sheet    
Alphalogic Techsys Ltd.
 
BSE Code 542770
ISIN Demat INE08E401029
Book Value 7.72
NSE Code NA
Dividend Yield(%) 0.00
Market Cap(Million) 8303.90
P/E(X) 309.16
EPS(Rs.) 0.57
Face Value(Rs.) 5  
Type
(Rs. in Million)
ParticularsMar 2023Mar 2022Mar 2021
EQUITY AND LIABILITIES0  0  0  
Share Capital175.71  112.87  27.76  
    Equity - Authorised210.00  140.00  30.00  
    Equity - Issued175.71  112.87  27.76  
    Equity Paid Up175.71  112.87  27.76  
    Equity Shares Forfeited0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  
    Face Value5.00  5.00  10.00  
Share Warrants & Outstandings12.78  0.00  0.00  
Total Reserves89.08  72.43  81.09  
    Securities Premium48.57  51.17  52.29  
    Capital Reserves0.00  0.00  0.00  
    Profit & Loss Account Balance52.58  26.09  28.80  
    General Reserves0.00  0.00  0.00  
    Other Reserves-12.08  -4.82  0.00  
Reserve excluding Revaluation Reserve89.08  72.43  81.09  
Revaluation reserve0.00  0.00  0.00  
Shareholder's Funds277.57  185.30  108.85  
Minority Interest9.36  2.61  0.00  
Long-Term Borrowings0.00  0.00  0.00  
Secured Loans0.00  0.00  0.00  
    Non Convertible Debentures0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  
    Term Loans - Banks0.00  0.00  0.00  
    Term Loans - Institutions0.00  0.00  0.00  
    Other Secured0.00  0.00  0.00  
Unsecured Loans0.00  8.25  0.00  
    Fixed Deposits - Public0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  
    Loans - Others0.00  8.25  0.00  
    Other Unsecured Loan0.00  0.00  0.00  
Deferred Tax Assets / Liabilities-4.08  -1.56  0.04  
    Deferred Tax Assets4.25  1.66  0.00  
    Deferred Tax Liability0.17  0.09  0.04  
Other Long Term Liabilities0.00  0.00  0.00  
Long Term Trade Payables0.00  0.00  0.00  
Long Term Provisions0.32  0.00  0.00  
Total Non-Current Liabilities-3.76  6.69  0.04  
Current Liabilities0  0  0  
Trade Payables5.46  11.04  0.37  
    Sundry Creditors5.46  11.04  0.37  
    Acceptances0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  
Other Current Liabilities6.92  3.48  0.62  
    Bank Overdraft / Short term credit0.00  0.00  0.00  
    Advances received from customers5.25  0.84  0.00  
    Interest Accrued But Not Due0.00  0.00  0.00  
    Share Application Money0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  
    Other Liabilities1.68  2.65  0.62  
Short Term Borrowings71.14  34.81  22.69  
    Secured ST Loans repayable on Demands25.09  31.32  0.05  
    Working Capital Loans- Sec25.09  31.32  0.05  
    Buyers Credits - Unsec0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  
    Other Unsecured Loans20.96  -27.83  22.59  
Short Term Provisions20.75  15.83  9.05  
    Proposed Equity Dividend0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  
    Provision for Tax20.61  15.40  9.05  
    Provision for post retirement benefits0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  
    Other Provisions0.14  0.43  0.00  
Total Current Liabilities104.26  65.17  32.74  
Total Liabilities387.43  259.76  141.63  
ASSETS0  0  0  
Gross Block8.78  4.20  1.33  
Less: Accumulated Depreciation1.89  0.79  0.37  
Less: Impairment of Assets0.00  0.00  0.00  
Net Block6.89  3.41  0.97  
Lease Adjustment A/c0.00  0.00  0.00  
Capital Work in Progress38.55  28.04  0.00  
Non Current Investments115.73  110.02  98.92  
Long Term Investment115.73  110.02  98.92  
    Quoted39.75  16.89  0.00  
    Unquoted75.98  93.13  98.92  
Long Term Loans & Advances139.67  77.84  29.39  
Other Non Current Assets10.38  0.00  0.00  
Total Non-Current Assets311.22  219.31  129.28  
Current Assets Loans & Advances0  0  0  
Currents Investments0.00  0.00  0.00  
    Quoted0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  
Inventories21.52  5.99  0.00  
    Raw Materials17.79  5.87  0.00  
    Work-in Progress3.25  0.00  0.00  
    Finished Goods0.48  0.13  0.00  
    Packing Materials0.00  0.00  0.00  
    Stores  and Spare0.00  0.00  0.00  
    Other Inventory0.00  0.00  0.00  
Sundry Debtors29.85  16.37  2.18  
    Debtors more than Six months2.98  2.79  2.52  
    Debtors Others28.11  15.73  0.66  
Cash and Bank1.25  1.31  0.30  
    Cash in hand0.06  0.00  0.05  
    Balances at Bank1.19  1.31  0.25  
    Other cash and bank balances0.00  0.00  0.00  
Other Current Assets0.86  0.00  0.54  
    Interest accrued on Investments0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  
    Prepaid Expenses0.82  0.00  0.00  
    Other current_assets0.04  0.00  0.54  
Short Term Loans and Advances22.74  16.78  9.34  
    Advances recoverable in cash or in kind3.54  0.00  0.00  
    Advance income tax and TDS19.03  15.25  9.34  
    Amounts due from directors0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  
    Other Loans & Advances0.17  1.53  0.00  
Total Current Assets76.21  40.46  12.36  
Net Current Assets (Including Current Investments)-28.06  -24.71  -20.38  
Miscellaneous Expenses not written off0.00  0.00  0.00  
Total Assets387.43  259.76  141.63  
Contingent Liabilities0.00  0.00  0.00  
Total Debt71.14  43.06  22.69  
Book Value7.53  8.21  39.21  
Adjusted Book Value5.65  4.10  2.65