You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Profit & Loss    
Global Offshore Services Ltd.
 
BSE Code 501848
ISIN Demat INE446C01013
Book Value 84.36
NSE Code GLOBOFFS
Dividend Yield(%) 0.00
Market Cap(Million) 1236.44
P/E(X) 0.32
EPS(Rs.) 154.29
Face Value(Rs.) 10  
Type
(Rs. in Million)
Particulars Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
INCOME :          
Operating Income510.10  649.70  776.70  1219.40  1277.90  
     Income from ship building & Repairs          
     Charter Income510.10  649.70  776.70  1219.40  1151.20  
     Freight and Demurrage          
     Other Operational Income0.00  0.00  0.00  0.00  126.70  
Less: Excise Duty          
Operating Income (Net)510.10  649.70  776.70  1219.40  1277.90  
EXPENDITURE :          
Increase/Decrease in Stock          
Raw Material Consumed          
     Opening Raw Materials          
     Purchases Raw Materials          
     Closing Raw Materials          
     Other Direct Purchases / Brought in cost          
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost68.00  71.80  94.20  90.00  159.20  
     Electricity & Power          
     Oil, Fuel & Natural gas68.00  71.80  94.20  90.00  159.20  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost254.50  261.10  313.80  377.70  463.40  
     Salaries, Wages & Bonus242.40  253.10  303.20  369.70  453.60  
     Contributions to EPF & Pension Funds          
     Workmen and Staff Welfare Expenses0.40  0.30  0.10  0.50  0.50  
     Other Employees Cost11.70  7.80  10.50  7.60  9.40  
Operating Expenses128.80  125.90  213.00  205.00  1018.90  
     Stevedoring,Despatch and Cargo expenses          
     Port,Light and canal Dues11.30  8.80  22.20  13.50  75.00  
     Sub-contracted / Out sourced services          
     Repairs and Maintenance37.60  25.50  77.40  32.90  40.80  
     Stores,spare parts and tools consumed70.50  76.00  96.80  127.00  130.50  
     Other Operating Expenses9.40  15.70  16.60  31.70  772.60  
General and Administration Expenses168.40  148.20  220.20  282.90  305.60  
     Rent , Rates & Taxes1.60  0.70  5.30  6.20  5.30  
     Insurance19.40  17.20  23.30  38.30  40.00  
     Printing and stationery          
     Professional and legal fees111.00  103.30  163.10  189.60  199.40  
     Other General & administrative Expenses36.50  27.00  28.50  48.90  60.90  
Selling and Distribution Expenses          
     Advertisement & Sales Promotion          
     Brokerage & Commissions          
     Freight Charges          
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses24.00  10.80  13.90  18.20  16.60  
     Bad debts /advances written off9.80          
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations      2.10    
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses14.20  10.80  13.90  16.10  16.60  
Less: Expenses Capitalised          
Total Expenditure643.70  617.70  855.00  973.80  1963.70  
Operating Profit (Excl OI)-133.60  32.10  -78.30  245.60  -685.80  
Other Income1.90  11.70  8.30  26.10  45.10  
     Interest Received0.90  2.60  4.90  23.30  26.00  
     Dividend Received          
     Profit on sale of Fixed Assets  1.60        
     Profits on sale of Investments          
     Foreign Exchange Gains  2.20    2.90  1.30  
     Provision Written Back          
     Others1.00  5.30  3.40  0.00  17.90  
Operating Profit-131.70  43.70  -70.00  271.70  -640.70  
Interest88.90  240.90  229.40  736.50  810.40  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc2.00  1.70  3.10  6.50  11.10  
     Other Interest86.90  239.30  226.30  730.00  799.30  
PBDT-220.60  -197.20  -299.40  -464.80  -1451.10  
Depreciation311.50  351.00  304.90  307.70  594.40  
Profit Before Taxation & Exceptional Items-532.10  -548.20  -604.30  -772.60  -2045.50  
Exceptional Income / Expenses4371.40  -159.30  3900.00  682.70  -4910.20  
Profit Before Tax3839.30  -707.50  3295.70  -89.80  -6955.70  
Provision for Tax13.60  2.90  5.90  -18.50  0.70  
     Current Income Tax2.80  3.70  5.90  8.70  0.70  
     Deferred Tax          
     Other taxes13.60  2.90  5.90  -18.50  0.70  
Profit After Tax3825.70  -710.40  3289.80  -71.30  -6956.40  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest-669.00  88.20  -1108.70  -277.00  2018.40  
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit3156.70  -622.20  2181.10  -348.30  -4938.00  
Adjustments to PAT          
Profit Balance B/F-5268.70  -4646.50  -6827.60  -6479.30  -1541.30  
Appropriations-2112.00  -5268.70  -4646.50  -6827.60  -6479.30  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation-2112.00  -5268.70  -4646.50  -6827.60  -6479.30  
Equity Dividend %          
Earnings Per Share128.00  -25.00  88.00  -14.00  -200.00  
Adjusted EPS128.00  -25.00  88.00  -14.00  -200.00