You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Profit & Loss    
Sky Industries Ltd.
 
BSE Code 526479
ISIN Demat INE765B01018
Book Value 49.15
NSE Code NA
Dividend Yield(%) 1.14
Market Cap(Million) 691.84
P/E(X) 18.59
EPS(Rs.) 4.72
Face Value(Rs.) 10  
Type
(Rs. in Million)
Particulars Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
INCOME :          
Gross Sales529.88  486.73  519.39  644.14  671.95  
     Sales527.16  483.95  516.00  617.16  656.84  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income    0.05  15.22  1.66  
     Revenue from property development          
     Other Operational Income2.72  2.78  3.34  11.76  13.45  
Less: Excise Duty0.28  1.21  0.96  0.04  0.10  
Net Sales529.60  485.51  518.42  644.09  671.84  
EXPENDITURE :          
Increase/Decrease in Stock-4.82  37.21  15.38  4.31  -15.80  
Raw Material Consumed362.96  313.06  361.25  415.71  426.33  
     Opening Raw Materials32.15  19.64  12.51  29.69  55.43  
     Purchases Raw Materials329.05  285.54  335.42  358.42  348.06  
     Closing Raw Materials47.71  32.15  22.00  18.20  29.69  
     Other Direct Purchases / Brought in cost49.47  40.04  35.32  45.80  52.53  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost8.44  3.08  3.26  12.32  15.35  
     Electricity & Power8.44  3.08  3.26  12.32  15.35  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost36.71  17.03  33.38  60.26  77.61  
     Salaries, Wages & Bonus34.93  15.27  32.04  57.43  74.02  
     Contributions to EPF & Pension Funds0.42  0.48  0.55  0.90  1.38  
     Workmen and Staff Welfare Expenses1.36  1.04  0.80  1.93  2.12  
     Other Employees Cost0.00  0.24  0.00  0.00  0.08  
Other Manufacturing Expenses20.39  15.48  12.17  30.31  29.61  
     Sub-contracted / Out sourced services          
     Processing Charges12.28  9.47  9.82  25.28  25.88  
     Repairs and Maintenance8.05  5.99  2.35  4.34  3.59  
     Packing Material Consumed          
     Other Mfg Exp0.06  0.02  0.00  0.69  0.14  
General and Administration Expenses34.03  32.47  26.85  47.30  38.70  
     Rent , Rates & Taxes10.32  11.18  7.38  16.76  20.74  
     Insurance0.48  0.65  0.79  1.16  1.43  
     Printing and stationery1.02  0.84  1.12  1.19  1.59  
     Professional and legal fees7.03  6.71  4.95  8.04  3.81  
     Traveling and conveyance5.46  4.43  4.93  6.24  7.49  
     Other Administration15.18  13.08  12.61  20.15  11.13  
Selling and Distribution Expenses9.60  11.08  10.52  21.46  22.21  
     Advertisement & Sales Promotion1.11  1.34  1.60  1.65  0.77  
     Sales Commissions & Incentives1.40  2.12  0.33  2.31  2.80  
     Freight and Forwarding7.09  6.83  7.01  16.11  17.77  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.79  1.57  1.38  0.87  
Miscellaneous Expenses9.53  3.97  20.77  7.93  14.71  
     Bad debts /advances written off3.57    16.95  0.77  0.38  
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)        1.58  
     Losson foreign exchange fluctuations        5.77  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses5.96  3.97  3.82  7.16  6.97  
Less: Expenses Capitalised          
Total Expenditure476.84  433.38  483.58  599.61  608.71  
Operating Profit (Excl OI)52.76  52.13  34.84  44.49  63.13  
Other Income6.20  9.03  6.20  14.14  10.49  
     Interest Received0.35  0.29  0.36  0.80  0.62  
     Dividend Received0.06  0.07  0.07  2.30  1.56  
     Profit on sale of Fixed Assets          
     Profits on sale of Investments          
     Provision Written Back1.28  0.27  2.32  5.64  4.55  
     Foreign Exchange Gains2.81  3.15      0.01  
     Others1.70  5.27  3.46  5.39  3.75  
Operating Profit58.96  61.17  41.04  58.62  73.63  
Interest12.93  16.24  22.22  33.45  33.72  
     InterestonDebenture / Bonds          
     Interest on Term Loan      0.16  3.75  
     Intereston Fixed deposits          
     Bank Charges etc2.98  1.39  3.19  6.12    
     Other Interest9.95  14.85  19.04  27.18  29.98  
PBDT46.03  44.93  18.82  25.17  39.90  
Depreciation9.78  8.87  9.08  16.83  19.59  
Profit Before Taxation & Exceptional Items36.25  36.06  9.73  8.34  20.32  
Exceptional Income / Expenses-8.85  -11.33  5.53  -6.58  3.96  
Profit Before Tax27.41  24.72  15.27  1.76  24.28  
Provision for Tax6.65  2.73  2.70  1.12  5.30  
     Current Income Tax5.26  1.72  3.30  6.10  5.65  
     Deferred Tax1.39  0.88  -0.60  -5.50  -0.19  
     Other taxes0.00  0.13  0.00  0.52  -0.16  
Profit After Tax20.76  21.99  12.56  0.64  18.98  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest      -5.97  -1.01  
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit20.76  21.99  12.56  -5.33  17.97  
Adjustments to PAT          
Profit Balance B/F107.03  96.29  89.91  103.95  91.32  
Appropriations127.78  118.28  102.47  98.62  109.29  
     General Reserves        0.25  
     Proposed Equity Dividend        4.35  
     Corporate dividend tax        0.74  
     Other Appropriation0.51  11.26  0.00      
Equity Dividend %5.00        10.00  
Earnings Per Share5.00  5.00  3.00  -1.00  5.00  
Adjusted EPS5.00  5.00  3.00  -1.00  5.00