| (Rs. in Million) |
| INCOME : | | | | | |
| Operating Income | 47948.00 | 41304.00 | 35557.00 | 32910.00 | 25507.00 |
| Software Services & Operating Revenues | 47948.00 | 41304.00 | 35557.00 | 32910.00 | 25507.00 |
| Job Work/ Contract Receipts | | | | | |
| Sale of Equipments & licenses | | | | | |
| Processing Charges / ServiceIncome | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Operating Income (Net) | 47948.00 | 41304.00 | 35557.00 | 32910.00 | 25507.00 |
| EXPENDITURE : | | | | | |
| Stock Adjustments | | | | | |
| Raw Material Consumed | | | | | |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | | | | | |
| Others raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 72.00 | 67.00 | 75.00 | 118.00 | 90.00 |
| Electricity & Power | 72.00 | 67.00 | 75.00 | 118.00 | 90.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 28131.00 | 23689.00 | 21267.00 | 19975.00 | 15352.00 |
| Salaries, Wages & Bonus | 27136.00 | 22995.00 | 20767.00 | 19475.00 | 15069.00 |
| Contributions to EPF & Pension Funds | 627.00 | 502.00 | 365.00 | 345.00 | 198.00 |
| Wheeling & Transmission Charges recoverable | 79.00 | 60.00 | 23.00 | 59.00 | 50.00 |
| Other Employees Cost | 289.00 | 132.00 | 112.00 | 96.00 | 35.00 |
| Cost of Software developments | 1613.00 | 1853.00 | 2500.00 | 647.00 | 242.00 |
| Software Purchase | 1613.00 | 1853.00 | 2500.00 | 647.00 | 242.00 |
| Technical sub-contractors | | | | | |
| Training Expenses | | | | | |
| Software License cost | | | | | |
| Other software development expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 9400.00 | 8108.00 | 5070.00 | 6132.00 | 4708.00 |
| Repairs and Maintenance | 852.00 | 624.00 | 480.00 | 599.00 | 222.00 |
| Travel Expenses | 706.00 | 371.00 | 181.00 | 820.00 | 947.00 |
| Overseas Group Health Insurance | | | | | |
| Visa & Other Charges | | | | | |
| Post contract support services | | | | | |
| Packing Material Consumed | | | | | |
| Other Operating Expenses | 7842.00 | 7114.00 | 4409.00 | 4713.00 | 3539.00 |
| General and Administration Expenses | 1522.00 | 889.00 | 857.00 | 1350.00 | 1400.00 |
| Rates & Taxes | 71.00 | 66.00 | 46.00 | 54.00 | 37.00 |
| Insurance | 55.00 | 49.00 | 47.00 | 93.00 | 90.00 |
| Printing and stationery | 10.00 | 7.00 | 11.00 | 11.00 | 12.00 |
| Professional and legal fees | 1169.00 | 580.00 | 496.00 | 545.00 | 576.00 |
| Other Administration | 165.00 | 160.00 | 219.00 | 567.00 | 420.00 |
| Selling and Marketing Expenses | 78.00 | 37.00 | 3.00 | 134.00 | 199.00 |
| Advertisement & Sales Promotion | 78.00 | 37.00 | 3.00 | 134.00 | 199.00 |
| Commission, Brokerage & Discounts | | | | | |
| Freight outwards | | | | | |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 2002.00 | 266.00 | 604.00 | 651.00 | 453.00 |
| Bad debts /advances written off | 352.00 | 2.00 | 141.00 | 281.00 | 10.00 |
| Provision for doubtful debts | | | 46.00 | 56.00 | 86.00 |
| Losson disposal of fixed assets(net) | 11.00 | | 1.00 | | 0.00 |
| Losson foreign exchange fluctuations | 75.00 | | 110.00 | | 25.00 |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 1564.00 | 264.00 | 306.00 | 315.00 | 332.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 42818.00 | 34909.00 | 30375.00 | 29007.00 | 22443.00 |
| Operating Profit (Excl OI) | 5130.00 | 6395.00 | 5182.00 | 3902.00 | 3064.00 |
| Other Income | 303.00 | 668.00 | 300.00 | 447.00 | 261.00 |
| Interest Received | 189.00 | 322.00 | 231.00 | 99.00 | 67.00 |
| Dividend Received | | 0.00 | 3.00 | | 53.00 |
| Profit on sale of Fixed Assets | | 19.00 | | 5.00 | |
| Profits on sale of Investments | 105.00 | 34.00 | 4.00 | 81.00 | 110.00 |
| Provision Written Back | | 6.00 | | | |
| Foreign Exchange Gains | | 264.00 | | 231.00 | |
| Others | 10.00 | 22.00 | 62.00 | 31.00 | 30.00 |
| Operating Profit | 5433.00 | 7063.00 | 5482.00 | 4349.00 | 3325.00 |
| Interest | 186.00 | 130.00 | 130.00 | 161.00 | 108.00 |
| InterestonDebenture / Bonds | | | | | |
| Intereston Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | | | | | |
| Other Interest | 186.00 | 130.00 | 130.00 | 161.00 | 108.00 |
| PBDT | 5247.00 | 6933.00 | 5352.00 | 4188.00 | 3216.00 |
| Depreciation | 823.00 | 765.00 | 804.00 | 826.00 | 499.00 |
| Profit Before Taxation & Exceptional Items | 4424.00 | 6168.00 | 4548.00 | 3362.00 | 2717.00 |
| Exceptional Income / Expenses | | -1.00 | | | 176.00 |
| Profit Before Tax | 4424.00 | 6167.00 | 4548.00 | 3362.00 | 2893.00 |
| Provision for Tax | 1108.00 | 1530.00 | 1340.00 | 1119.00 | 539.00 |
| Current Income Tax | 1278.00 | 1524.00 | 1173.00 | 1112.00 | 747.00 |
| Deferred Tax | -169.00 | 7.00 | 167.00 | 7.00 | -207.00 |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 3316.00 | 4636.00 | 3208.00 | 2243.00 | 2354.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 568.00 |
| Minority Interest | | | | | -27.00 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 3316.00 | 4636.00 | 3208.00 | 2243.00 | 2895.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 18704.00 | 15165.00 | 12511.00 | 11187.00 | 13225.00 |
| Appropriations | 22020.00 | 19801.00 | 15719.00 | 13431.00 | 16119.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | 57.00 | |
| Other Appropriation | 22020.00 | 19801.00 | 15719.00 | 13374.00 | 16119.00 |
| Equity Dividend % | 175.00 | 225.00 | 175.00 | 100.00 | 100.00 |
| Earnings Per Share | 12.00 | 17.00 | 12.00 | 8.00 | 11.00 |
| Adjusted EPS | 12.00 | 17.00 | 12.00 | 8.00 | 11.00 |