You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Profit & Loss    
Entertainment Network (India) Ltd.
 
BSE Code 532700
ISIN Demat INE265F01028
Book Value 160.75
NSE Code ENIL
Dividend Yield(%) 0.57
Market Cap(Million) 12637.43
P/E(X) 44.92
EPS(Rs.) 5.90
Face Value(Rs.) 10  
Type
(Rs. in Million)
Particulars Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
INCOME :          
Operating Income4399.70  3190.30  2720.90  5481.40  6208.00  
     Broadcasting Revenue          
     Advertising Revenue2970.60  2261.10  1791.90  3763.70  4286.90  
     License income          
     Subscription income          
     Income from content / Event Shows/ Films1410.90  914.30  903.00  1617.70  1850.70  
     Other Operational Income18.20  14.90  26.00  100.00  70.40  
Less: Excise Duty          
Operating Income (Net)4399.70  3190.30  2720.90  5481.40  6208.00  
EXPENDITURE :          
Increase/Decrease in Stock          
Raw Material Consumed          
     Opening Raw Materials          
     Purchases Raw Materials          
     Closing Raw Materials          
     Other Direct Purchases / Brought in cost          
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost130.10  117.60  119.40  160.10  146.80  
     Electricity & Power130.10  117.60  119.40  160.10  146.80  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost1552.70  1101.60  925.20  1348.30  1261.80  
     Salaries, Wages & Bonus1445.90  1017.80  851.70  1247.50  1170.00  
     Contributions to EPF & Pension Funds46.50  39.50  39.60  48.30  39.10  
     Workmen and Staff Welfare Expenses43.70  28.60  18.60  35.60  37.20  
     Other Employees Cost16.60  15.60  15.30  16.80  15.60  
Production Expenses1328.60  1050.90  1091.50  1981.20  2369.20  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Program Production Expenses712.40  460.80  477.30  1207.30  1631.20  
     Telecasting Expenses          
     Programs and Films rights351.50  338.30  327.30  356.20  364.20  
     Repairs and Maintenance141.20  130.60  130.20  168.30  151.70  
     Packing Material Consumed          
     Other Production expenses123.60  121.20  156.70  249.40  222.20  
General and Administration Expenses378.20  300.40  249.30  373.30  695.30  
     Rent , Rates & Taxes28.30  20.00  13.00  11.00  354.80  
     Insurance5.20  4.90  5.50  6.60  7.80  
     Printing and stationery86.90  50.50  40.20  42.50  33.20  
     Professional and legal fees172.20  174.70  134.60  154.10  129.70  
     Other Administration85.60  50.30  56.00  159.10  169.80  
Selling and Distribution Expenses206.20  89.70  50.90  128.50  144.20  
     Advertisement & Sales Promotion206.20  89.70  50.90  128.50  144.20  
     Sales Commissions & Incentives          
     Freight and Forwarding          
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses95.10  106.60  123.60  236.60  199.20  
     Bad debts /advances written off10.70  6.70  13.40  76.50  23.10  
     Provision for doubtful debts2.30    24.90  44.20  61.60  
     Losson disposal of fixed assets(net)  0.30  0.20  0.90    
     Losson foreign exchange fluctuations    0.60  0.20    
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses82.10  99.60  84.40  114.80  114.50  
Less: Expenses Capitalised          
Total Expenditure3690.90  2766.90  2559.80  4228.00  4816.60  
Operating Profit (Excl OI)708.80  423.40  161.10  1253.50  1391.40  
Other Income222.50  196.60  190.90  133.90  156.90  
     Interest Received40.50  19.30  9.20  2.80  6.20  
     Dividend Received          
     Profit on sale of Fixed Assets0.50        0.90  
     Profits on sale of Investments24.50  13.30  32.00  116.50  130.20  
     Provision Written Back3.00  29.20  3.10  2.60  13.40  
     Foreign Exchange Gains0.50  0.10        
     Others153.50  134.80  146.60  11.90  6.20  
Operating Profit931.30  620.00  352.00  1387.40  1548.30  
Interest166.60  173.30  189.10  194.90  39.80  
     InterestonDebenture / Bonds          
     Interest on Term Loan        37.00  
     Intereston Fixed deposits          
     Bank Charges etc          
     Other Interest166.60  173.30  189.10  194.90  2.80  
PBDT764.80  446.70  162.90  1192.40  1508.60  
Depreciation850.50  865.50  992.30  1041.60  671.10  
Profit Before Taxation & Exceptional Items-85.70  -418.80  -829.30  150.80  837.40  
Exceptional Income / Expenses-26.30    -716.50      
Profit Before Tax-112.00  -418.80  -1545.90  150.80  837.40  
Provision for Tax-45.00  -87.70  -440.80  43.70  298.50  
     Current Income Tax1.80  0.80  1.20  48.20  198.10  
     Deferred Tax-47.30  -93.20  -430.40  3.10  100.30  
     Other taxes0.50  4.70  -11.70  -7.70  0.00  
Profit After Tax-67.00  -331.00  -1105.00  107.10  539.00  
Extra items-38.20  -31.10  0.00  0.00  0.00  
Minority Interest-2.30  -0.90        
Share of Associate          
Other Consolidated Items-1.60  -4.10        
Consolidated Net Profit-109.20  -367.10  -1105.00  107.10  539.00  
Adjustments to PAT          
Profit Balance B/F5244.40  5659.50  6810.30  6992.20  6512.70  
Appropriations5135.20  5292.40  5705.30  7099.40  7051.70  
     General Reserve          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation5135.20  5292.40  5705.30  7099.40  7051.70  
Equity Dividend %10.00  10.00  10.00  10.00  10.00  
Earnings Per Share-2.00  -8.00  -23.00  2.00  11.00  
Adjusted EPS-2.00  -8.00  -23.00  2.00  11.00