You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Balance Sheet    
Kirloskar Pneumatic Company Ltd.
 
BSE Code 505283
ISIN Demat INE811A01020
Book Value 142.75
NSE Code KIRLPNU
Dividend Yield(%) 0.54
Market Cap(Million) 78595.67
P/E(X) 58.97
EPS(Rs.) 20.58
Face Value(Rs.) 2  
Type
(Rs. in Million)
ParticularsMar 2016Mar 2015Mar 2014Mar 2013Mar 2012
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital128.44  128.44  128.44  128.44  128.44  
    Equity - Authorised150.00  150.00  150.00  150.00  150.00  
    Equity - Issued128.44  128.44  128.44  128.44  128.44  
    Equity Paid Up128.44  128.44  128.44  128.44  128.44  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value10.00  10.00  10.00  10.00  10.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves3161.93  2902.09  2799.33  2584.39  2168.91  
    Securities Premium51.82  51.82  51.82  51.82  51.82  
    Capital Reserves0.03  0.03  0.03  0.03  0.03  
    Profit & Loss Account Balance260.08  270.25  297.49  332.55  217.07  
    General Reserves2850.00  2580.00  2450.00  2200.00  1900.00  
    Other Reserves0.00  0.00  0.00  0.00  0.00  
Reserve excluding Revaluation Reserve3161.93  2902.09  2799.33  2584.39  2168.91  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds3290.37  3030.54  2927.78  2712.84  2297.36  
Minority Interest0.00  0.00  0.00  0.00  0.00  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans0.00  0.00  0.00  0.00  62.55  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured0.00  0.00  0.00  0.00  62.55  
Unsecured Loans0.00  0.00  0.00  0.00  0.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan0.00  0.00  0.00  0.00  0.00  
Deferred Tax Assets / Liabilities-12.82  -8.48  5.41  1.06  4.27  
    Deferred Tax Assets32.35  32.76  35.33  32.13  28.21  
    Deferred Tax Liability19.53  24.28  40.73  33.19  32.48  
Other Long Term Liabilities6.30  6.64  9.67  11.01  13.17  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions45.38  44.85  43.45  38.38  26.50  
Total Non-Current Liabilities38.86  43.01  58.53  50.44  106.50  
Current Liabilities0  0  0  0  0  
Trade Payables935.49  955.10  741.17  852.25  1077.95  
    Sundry Creditors935.49  955.10  741.17  852.25  1077.95  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities642.58  811.80  707.69  890.99  862.11  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers148.67  243.77  143.73  231.89  229.54  
    Interest Accrued But Not Due0.00  0.00  0.00  0.69  1.41  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities493.91  568.03  563.96  658.42  631.17  
Short Term Borrowings0.00  0.00  0.00  0.00  0.00  
    Secured ST Loans repayable on Demands0.00  0.00  0.00  0.00  0.00  
    Working Capital Loans- Sec0.00  0.00  0.00  0.00  0.00  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans0.00  0.00  0.00  0.00  0.00  
Short Term Provisions181.36  180.21  366.33  429.13  488.12  
    Proposed Equity Dividend0.00  64.22  128.44  154.13  154.13  
    Provision for Corporate Dividend Tax0.00  13.15  21.83  26.19  25.00  
    Provision for Tax156.28  78.00  192.72  215.80  277.00  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions25.08  24.84  23.33  33.00  31.99  
Total Current Liabilities1759.43  1947.11  1815.19  2172.36  2428.18  
Total Liabilities5088.66  5020.65  4801.50  4935.65  4832.04  
ASSETS0  0  0  0  0  
Gross Block2138.78  2142.94  2186.68  1942.82  1726.86  
Less: Accumulated Depreciation1306.34  1172.35  1047.61  922.44  821.01  
Less: Impairment of Assets15.02  0.00  0.00  0.00  0.00  
Net Block817.42  970.59  1139.07  1020.38  905.85  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress302.58  302.09  269.19  2.13  20.42  
Non Current Investments135.79  129.94  159.16  203.45  29.71  
Long Term Investment135.79  129.94  159.16  203.45  29.71  
    Quoted29.01  28.99  28.98  78.98  28.97  
    Unquoted115.29  109.45  138.69  132.97  8.11  
Long Term Loans & Advances43.56  37.15  43.65  94.41  73.64  
Other Non Current Assets0.00  0.00  0.00  0.00  0.00  
Total Non-Current Assets1299.35  1439.78  1611.08  1320.36  1029.63  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments1471.86  1080.93  1184.69  1050.00  1000.00  
    Quoted1475.88  1083.00  1196.19  1050.00  1000.00  
    Unquoted0.00  0.00  0.00  0.00  0.00  
Inventories573.84  578.39  418.03  723.85  821.74  
    Raw Materials340.53  375.38  232.70  346.77  568.91  
    Work-in Progress168.56  126.25  128.68  298.58  193.78  
    Finished Goods43.81  56.71  28.22  47.81  31.35  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare20.94  20.05  28.43  30.68  27.71  
    Other Inventory0.00  0.00  0.00  0.00  0.00  
Sundry Debtors1185.34  1439.10  1098.45  1320.67  1350.41  
    Debtors more than Six months145.73  116.34  188.85  139.17  214.56  
    Debtors Others1039.61  1322.76  909.60  1181.50  1135.85  
Cash and Bank248.95  208.42  131.67  159.76  252.32  
    Cash in hand0.31  0.52  0.31  0.57  1.17  
    Balances at Bank248.64  207.90  131.36  159.18  251.14  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses0.00  0.00  0.00  0.00  0.00  
    Other current_assets0.00  0.00  0.00  0.00  0.00  
Short Term Loans and Advances309.30  274.02  357.58  361.01  377.94  
    Advances recoverable in cash or in kind0.00  0.00  0.00  0.00  0.00  
    Advance income tax and TDS148.40  95.60  189.29  244.11  282.81  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances160.91  178.42  168.29  116.89  95.14  
Total Current Assets3789.30  3580.87  3190.42  3615.28  3802.41  
Net Current Assets (Including Current Investments)2029.87  1633.76  1375.23  1442.92  1374.23  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets5088.66  5020.65  4801.50  4935.65  4832.04  
Contingent Liabilities230.31  482.65  348.06  359.66  312.91  
Total Debt0.00  0.00  0.00  62.55  125.10  
Book Value256.17  235.94  227.94  211.21  178.86  
Adjusted Book Value51.23  47.19  45.59  42.24  35.77