You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Balance Sheet    
Linde India Ltd.
 
BSE Code 523457
ISIN Demat INE473A01011
Book Value 390.88
NSE Code LINDEINDIA
Dividend Yield(%) 0.13
Market Cap(Million) 807901.71
P/E(X) 192.02
EPS(Rs.) 49.33
Face Value(Rs.) 10  
Type
(Rs. in Million)
ParticularsMar 2023Dec 2021Dec 2020Dec 2019Dec 2018
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital852.84  852.84  852.84  852.84  852.84  
    Equity - Authorised860.00  860.00  860.00  860.00  860.00  
    Equity - Issued852.86  852.86  852.86  852.86  852.86  
    Equity Paid Up852.84  852.84  852.84  852.84  852.84  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value10.00  10.00  10.00  10.00  10.00  
Share Warrants & Outstandings16.34  0.00  0.00  0.00  0.00  
Total Reserves30531.82  26296.01  21490.25  20866.25  13765.92  
    Securities Premium6972.52  6972.52  6972.52  6972.52  6972.52  
    Capital Reserves0.00  0.00  0.00  0.00  0.00  
    Profit & Loss Account Balance22560.66  18324.88  13521.77  12897.87  5796.60  
    General Reserves995.67  995.67  995.67  995.67  995.67  
    Other Reserves2.97  2.94  0.29  0.19  1.13  
Reserve excluding Revaluation Reserve30531.82  26296.01  21490.25  20866.25  13765.92  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds31401.00  27148.85  22343.09  21719.09  14618.76  
Minority Interest0.00  0.00  0.00  0.00  0.00  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans0.00  0.00  0.00  0.00  0.00  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured0.00  0.00  0.00  0.00  0.00  
Unsecured Loans0.00  0.00  0.00  0.00  4167.76  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  1000.00  1619.16  
    Loans - Banks0.00  0.00  0.00  0.00  1600.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan0.00  0.00  0.00  -1000.00  948.60  
Deferred Tax Assets / Liabilities1918.84  2891.25  2320.91  1961.37  880.92  
    Deferred Tax Assets432.57  558.72  1243.82  1577.39  3154.91  
    Deferred Tax Liability2351.41  3449.97  3564.73  3538.76  4035.83  
Other Long Term Liabilities610.72  666.14  474.67  311.04  332.69  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions6174.45  5774.77  620.08  662.68  564.08  
Total Non-Current Liabilities8704.01  9332.16  3415.66  2935.09  5945.45  
Current Liabilities0  0  0  0  0  
Trade Payables5451.57  5877.58  4515.75  3744.77  3149.68  
    Sundry Creditors5451.57  5877.58  4515.75  3744.77  3149.68  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities3345.29  2469.64  2197.80  3249.23  7353.48  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers2298.79  1630.77  865.21  938.81  1049.82  
    Interest Accrued But Not Due0.00  0.00  0.00  7.40  147.00  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities1046.50  838.87  1332.59  2303.02  6156.66  
Short Term Borrowings0.00  0.00  0.00  84.72  2496.65  
    Secured ST Loans repayable on Demands0.00  0.00  0.00  0.00  0.00  
    Working Capital Loans- Sec0.00  0.00  0.00  0.00  0.00  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans0.00  0.00  0.00  84.72  2496.65  
Short Term Provisions1865.51  406.01  388.56  765.95  635.28  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax1399.61  0.00  0.00  305.27  0.00  
    Provision for post retirement benefits13.09  14.09  14.43  14.12  24.24  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions452.81  391.92  374.13  446.56  611.04  
Total Current Liabilities10662.37  8753.23  7102.11  7844.67  13635.09  
Total Liabilities50767.38  45234.24  32860.86  32498.85  34199.30  
ASSETS0  0  0  0  0  
Gross Block30204.68  29023.84  28463.90  27286.88  26899.72  
Less: Accumulated Depreciation12580.33  10338.30  8572.00  6935.49  5284.19  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block17624.35  18685.54  19891.90  20351.39  21615.53  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress2252.29  680.40  170.58  529.39  444.57  
Non Current Investments320.50  93.19  36.74  0.29  0.31  
Long Term Investment320.50  93.19  36.74  0.29  0.31  
    Quoted0.69  0.66  0.39  0.29  0.31  
    Unquoted319.81  92.53  36.35  0.00  0.00  
Long Term Loans & Advances8481.67  7074.03  1877.52  1868.25  1552.23  
Other Non Current Assets110.51  18.19  22.76  183.73  183.38  
Total Non-Current Assets28789.32  26551.35  21999.50  22933.05  23796.02  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments0.00  0.00  0.00  0.00  0.00  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  0.00  0.00  
Inventories774.11  691.04  685.91  654.05  709.56  
    Raw Materials16.63  9.98  7.98  13.25  10.56  
    Work-in Progress22.16  17.16  18.64  14.27  6.41  
    Finished Goods320.99  256.95  259.18  230.24  277.56  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare414.33  404.92  375.35  378.20  403.79  
    Other Inventory0.00  2.03  24.76  18.09  11.24  
Sundry Debtors4767.91  4231.68  4072.12  3828.08  3647.14  
    Debtors more than Six months53.97  727.72  423.35  365.72  243.04  
    Debtors Others4880.31  3729.93  3981.13  3730.88  3680.40  
Cash and Bank11914.93  9879.73  3258.58  2408.56  1254.03  
    Cash in hand0.00  0.00  0.01  0.02  0.04  
    Balances at Bank11914.93  9879.73  3258.57  2408.54  1253.99  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets166.21  145.47  497.51  563.52  806.62  
    Interest accrued on Investments58.06  24.77  1.65  1.68  0.93  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses81.33  11.09  29.45  97.23  66.18  
    Other current_assets26.82  109.61  466.41  464.61  739.51  
Short Term Loans and Advances4185.95  3500.26  1894.63  1568.86  1231.57  
    Advances recoverable in cash or in kind2100.16  3083.05  1421.51  960.21  1171.98  
    Advance income tax and TDS1320.89  0.00  0.00  0.00  0.00  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances764.90  417.21  473.12  608.65  59.59  
Total Current Assets21809.11  18448.18  10408.75  9023.07  7648.92  
Net Current Assets (Including Current Investments)11146.74  9694.95  3306.64  1178.40  -5986.17  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets50767.38  45234.24  32860.86  32498.85  34199.30  
Contingent Liabilities1675.38  1620.58  1457.75  1380.73  1424.03  
Total Debt0.00  0.00  0.00  1084.72  11993.57  
Book Value368.00  318.33  261.98  254.67  171.41  
Adjusted Book Value368.00  318.33  261.98  254.67  171.41