You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Balance Sheet    
BCL Industries Ltd.
 
BSE Code 524332
ISIN Demat INE412G01024
Book Value 24.08
NSE Code BCLIND
Dividend Yield(%) 0.90
Market Cap(Million) 15115.43
P/E(X) 20.00
EPS(Rs.) 2.78
Face Value(Rs.) 1  
Type
(Rs. in Million)
ParticularsMar 2023Mar 2022Mar 2021Mar 2020Mar 2019
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital241.50  241.50  241.50  191.50  174.33  
    Equity - Authorised350.00  250.00  250.00  250.00  250.00  
    Equity - Issued241.50  241.50  241.50  191.50  174.33  
    Equity Paid Up241.50  241.50  241.50  191.50  174.33  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value10.00  10.00  10.00  10.00  10.00  
Share Warrants & Outstandings491.97  0.00  0.00  0.00  32.19  
Total Reserves4071.49  3425.01  2605.20  1983.14  1621.05  
    Securities Premium783.75  783.75  783.75  533.75  422.15  
    Capital Reserves69.25  69.25  69.25  69.25  69.25  
    Profit & Loss Account Balance1823.92  1190.35  377.88  1004.59  756.99  
    General Reserves1358.41  1358.41  1358.41  358.36  362.93  
    Other Reserves36.17  23.25  15.91  17.20  9.74  
Reserve excluding Revaluation Reserve4066.86  3420.34  2600.49  1978.39  1616.23  
Revaluation reserve4.64  4.67  4.71  4.76  4.82  
Shareholder's Funds4804.96  3666.51  2846.70  2174.64  1827.58  
Minority Interest98.15  117.48  24.97  0.35  1.10  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans2224.75  996.65  542.63  649.99  797.08  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks1947.06  797.11  353.15  498.04  638.52  
    Term Loans - Institutions284.38  191.03  202.48  168.75  169.03  
    Other Secured-6.69  8.52  -13.00  -16.80  -10.47  
Unsecured Loans65.72  43.19  37.85  1.91  67.45  
    Fixed Deposits - Public12.57  17.18  9.62  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.39  0.00  1.91  83.21  
    Other Unsecured Loan53.15  25.63  28.23  0.00  -15.76  
Deferred Tax Assets / Liabilities85.74  114.78  126.33  127.64  91.63  
    Deferred Tax Assets73.36  14.19  1.59  0.96  0.19  
    Deferred Tax Liability159.10  128.97  127.93  128.59  91.81  
Other Long Term Liabilities36.42  30.58  36.89  31.56  24.37  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions26.61  20.84  19.72  17.03  14.33  
Total Non-Current Liabilities2439.24  1206.03  763.43  828.13  994.86  
Current Liabilities0  0  0  0  0  
Trade Payables1238.68  787.01  995.32  1532.35  1520.19  
    Sundry Creditors1238.68  787.01  995.32  1532.35  1520.19  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities365.67  411.74  570.38  468.31  278.81  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers80.15  26.68  45.84  0.00  1.24  
    Interest Accrued But Not Due2.26  8.97  2.12  12.40  7.83  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  4.06  
    Other Liabilities283.26  376.09  522.42  455.91  265.67  
Short Term Borrowings1916.44  1323.82  991.16  997.43  901.88  
    Secured ST Loans repayable on Demands1916.34  1323.81  987.09  986.90  901.88  
    Working Capital Loans- Sec1916.34  1323.81  987.09  986.90  901.88  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  4.00  10.53  0.00  
    Other Unsecured Loans-1916.23  -1323.79  -987.02  -986.90  -901.88  
Short Term Provisions92.08  62.51  128.65  36.04  78.22  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax84.95  57.65  123.20  33.53  75.73  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  2.49  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions7.14  4.86  5.45  2.52  0.00  
Total Current Liabilities3612.88  2585.08  2685.51  3034.13  2779.10  
Total Liabilities10955.23  7575.10  6320.60  6037.26  5602.64  
ASSETS0  0  0  0  0  
Gross Block4742.75  2639.84  2488.64  2361.60  2327.63  
Less: Accumulated Depreciation1578.92  1342.95  1201.14  1073.97  948.64  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block3163.83  1296.89  1287.50  1287.63  1378.98  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress2123.55  1662.96  286.96  192.03  104.89  
Non Current Investments68.53  50.23  40.20  43.16  32.56  
Long Term Investment68.53  50.23  40.20  43.16  32.56  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted68.53  50.23  40.20  43.16  32.56  
Long Term Loans & Advances211.13  483.87  214.95  155.08  147.51  
Other Non Current Assets9.05  0.00  0.00  0.00  0.00  
Total Non-Current Assets5801.48  3731.52  1833.67  1682.21  1668.54  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments0.96  0.90  218.10  312.15  312.15  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted0.96  0.90  218.10  312.15  312.15  
Inventories3205.06  1956.41  2508.43  3326.85  2662.37  
    Raw Materials583.34  645.35  1005.20  1066.65  518.50  
    Work-in Progress444.20  411.61  416.25  449.42  444.60  
    Finished Goods1490.99  746.99  720.26  1531.30  1335.41  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare412.08  151.91  195.18  232.11  266.05  
    Other Inventory274.45  0.55  171.54  47.37  97.80  
Sundry Debtors931.46  1016.73  1347.60  350.84  616.16  
    Debtors more than Six months4.94  4.98  4.98  0.00  0.00  
    Debtors Others930.81  1016.18  1342.76  350.87  616.28  
Cash and Bank75.88  210.73  138.85  136.28  135.36  
    Cash in hand11.80  4.68  2.29  5.17  10.22  
    Balances at Bank64.09  206.04  136.57  131.11  125.14  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets96.18  30.34  31.84  30.62  22.03  
    Interest accrued on Investments0.19  0.04  0.00  0.00  0.01  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses58.77  29.90  31.68  25.26  20.93  
    Other current_assets37.22  0.40  0.17  5.35  1.10  
Short Term Loans and Advances844.20  628.48  189.32  145.54  133.27  
    Advances recoverable in cash or in kind295.23  345.05  81.85  138.06  117.25  
    Advance income tax and TDS0.00  0.00  0.00  0.00  0.00  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances548.97  283.42  107.47  7.48  16.02  
Total Current Assets5153.75  3843.58  4434.15  4302.27  3881.33  
Net Current Assets (Including Current Investments)1540.87  1258.50  1748.64  1268.14  1102.22  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets10955.23  7575.10  6320.60  6037.26  5602.64  
Contingent Liabilities1525.44  5.03  28.38  58.66  80.80  
Total Debt4376.08  2604.83  1832.75  1775.52  1920.38  
Book Value178.40  151.63  117.68  113.31  102.71  
Adjusted Book Value17.84  15.16  11.77  11.33  10.27