You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Balance Sheet    
Choice International Ltd.
 
BSE Code 531358
ISIN Demat INE102B01014
Book Value 18.50
NSE Code CHOICEIN
Dividend Yield(%) 0.00
Market Cap(Million) 68127.80
P/E(X) 0.00
EPS(Rs.) 0.11
Face Value(Rs.) 10  
Type
(Rs. in Million)
ParticularsMar 2023Mar 2022Mar 2021Mar 2020Mar 2019
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital995.12  497.56  285.68  200.05  200.05  
    Equity - Authorised1080.00  501.00  401.00  401.00  201.00  
     Equity - Issued995.12  497.56  285.68  200.05  200.05  
    Equity Paid Up995.12  497.56  285.68  200.05  200.05  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value10.00  10.00  10.00  10.00  10.00  
Share Warrants & Outstandings70.40  0.00  143.27  252.45  0.00  
Total Reserves3707.44  3602.14  2201.38  1679.54  1465.99  
    Securities Premium1351.13  1854.49  990.32  639.22  639.22  
    Capital Reserves27.94  0.87  0.87  0.87  0.87  
    Profit & Loss Account Balance1815.03  1236.63  730.97  580.31  368.77  
    General Reserves0.95  0.95  0.95  0.95  0.95  
    Other Reserves512.39  509.20  478.26  458.19  456.19  
Reserve excluding Revaluation Reserve3290.42  3185.12  1784.35  1262.51  1048.97  
Revaluation reserve417.02  417.02  417.02  417.02  417.02  
Shareholder's Funds4772.97  4099.70  2630.32  2132.03  1666.04  
Minority Interest47.82  7.99  0.00  0.00  0.00  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans893.96  366.38  262.19  38.10  43.99  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks969.22  406.90  47.63  42.27  47.23  
    Term Loans - Institutions149.02  0.00  250.00  0.00  0.00  
    Other Secured-224.28  -40.52  -35.44  -4.17  -3.25  
Unsecured Loans0.00  0.00  0.00  0.00  0.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan0.00  0.00  0.00  0.00  0.00  
Deferred Tax Assets / Liabilities26.40  35.38  35.79  70.51  33.82  
    Deferred Tax Assets45.50  32.08  25.36  29.44  8.11  
    Deferred Tax Liability71.90  67.47  61.15  99.95  41.92  
Other Long Term Liabilities217.35  2.65  24.13  21.90  24.95  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions48.64  30.55  22.42  18.51  14.71  
Total Non-Current Liabilities1186.35  434.96  344.52  149.01  117.46  
Current Liabilities0  0  0  0  0  
Trade Payables287.15  174.65  137.82  72.28  92.18  
    Sundry Creditors287.15  174.65  137.82  72.28  92.18  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities3764.56  3191.25  2137.38  1266.53  1153.70  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers2955.35  2895.03  2006.55  1108.52  1044.95  
    Interest Accrued But Not Due4.14  1.74  1.33  3.50  1.23  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  7.50  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities805.07  286.98  129.50  154.51  107.52  
Short Term Borrowings932.38  1775.39  1215.17  1385.91  1610.66  
    Secured ST Loans repayable on Demands931.40  1354.64  1198.03  766.20  1047.90  
    Working Capital Loans- Sec778.41  600.78  430.82  705.33  425.00  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans-777.43  -180.03  -413.69  -85.63  137.76  
Short Term Provisions79.84  78.09  80.58  14.09  10.16  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax29.35  32.25  51.87  5.39  0.01  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions50.49  45.85  28.71  8.70  10.15  
Total Current Liabilities5063.93  5219.38  3570.95  2738.80  2866.70  
Total Liabilities11071.06  9762.03  6545.80  5019.85  4650.21  
ASSETS0  0  0  0  0  
Loans (Non - Current Assets)0.00  0.00  0.00  0.00  0.00  
Gross Block1684.65  1271.96  1194.37  1188.06  1280.65  
Less: Accumulated Depreciation437.56  400.46  351.08  325.02  298.86  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block1247.10  871.50  843.29  863.04  981.80  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress1.83  0.00  0.00  0.00  0.00  
Non Current Investments105.50  100.53  66.16  195.90  234.98  
Long Term Investment105.50  100.53  66.16  195.90  234.98  
    Quoted45.00  45.00  45.58  45.36  54.47  
    Unquoted60.50  55.53  20.59  150.53  180.51  
Long Term Loans & Advances972.48  236.19  75.51  80.16  100.06  
Other Non Current Assets8.28  7.68  3.39  3.30  2.89  
Total Non-Current Assets2399.44  1231.71  1002.06  1155.83  1322.17  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments5.44  5.18  0.00  0.00  0.00  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted5.44  5.18  0.00  0.00  0.00  
Inventories76.29  237.03  87.23  306.09  249.52  
    Raw Materials0.00  0.00  0.00  0.00  0.00  
    Work-in Progress0.00  0.00  0.00  0.00  0.00  
    Finished Goods0.00  0.00  0.00  0.00  0.00  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare0.00  0.00  0.00  0.00  0.00  
    Other Inventory76.29  237.03  87.23  306.09  249.52  
Sundry Debtors1155.09  815.95  761.31  910.43  669.84  
    Debtors more than Six months64.44  57.92  64.27  0.00  52.12  
    Debtors Others1140.02  777.54  709.71  925.27  621.63  
Cash and Bank2519.66  1390.06  481.76  509.82  242.31  
    Cash in hand0.23  0.24  0.15  0.19  0.19  
    Balances at Bank2519.43  1389.82  481.61  509.63  188.61  
    Other cash and bank balances0.00  0.00  0.00  0.00  53.51  
Other Current Assets518.06  130.11  168.66  52.32  260.46  
    Interest accrued on Investments72.41  0.00  0.00  0.00  6.18  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  78.95  0.00  0.00  0.00  
    Prepaid Expenses26.09  18.88  17.85  18.64  18.93  
    Other current_assets419.56  32.29  150.82  33.68  235.35  
Short Term Loans and Advances4397.09  5951.99  4044.78  2085.36  1905.91  
    Advances recoverable in cash or in kind55.85  150.09  45.30  48.92  51.57  
    Advance income tax and TDS0.00  0.00  0.00  0.00  0.00  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances4341.24  5801.90  3999.48  2036.43  1854.34  
Total Current Assets8671.62  8530.33  5543.74  3864.02  3328.04  
Net Current Assets (Including Current Investments)3607.70  3310.95  1972.79  1125.22  461.34  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets11071.06  9762.03  6545.80  5019.85  4650.21  
Contingent Liabilities1602.20  583.72  637.48  843.34  851.18  
Total Debt2056.60  2197.41  1513.43  1429.64  1660.71  
Book Value43.07  74.01  72.46  73.11  62.44  
Adjusted Book Value21.53  18.50  15.17  15.30  13.07