You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Profit & Loss    
Choice International Ltd.
 
BSE Code 531358
ISIN Demat INE102B01014
Book Value 18.50
NSE Code CHOICEIN
Dividend Yield(%) 0.00
Market Cap(Million) 66961.44
P/E(X) 0.00
EPS(Rs.) 0.11
Face Value(Rs.) 10  
Type
(Rs. in Million)
Particulars Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
INCOME :          
Operating Income3850.70  2837.30  1687.40  1288.20  1270.59  
     Sale of Shares / Units        208.01  
     Interest income769.20  618.40  282.90  141.80  130.45  
     Portfolio management services          
     Dividend income          
     Brokerages & commissions        386.24  
     Processing fees and other charges97.90  40.80  31.20  133.70  370.12  
     Other Operating Income2983.60  2178.10  1373.30  1012.70  175.76  
Operating Income (Net)3850.70  2837.30  1687.40  1288.20  1270.59  
EXPENDITURE :          
Increase/Decrease in Stock        -74.86  
Employee Cost1089.60  569.50  419.40  474.60  436.41  
     Salaries, Wages & Bonus1009.80  552.70  404.40  457.10  424.29  
     Contributions to EPF & Pension Funds26.20  14.50  12.90  16.00  9.99  
     Workmen and Staff Welfare Expenses4.20  2.30  2.10  1.50  2.14  
     Other Employees Cost49.30  0.00  0.00  0.00  0.00  
Operating & Establishment Expenses1169.40  706.70  374.10  251.10  183.05  
     Depository Charges9.20  11.10  8.10  5.20  5.66  
     Security Transaction tax          
     Software & Technical expenses47.30  38.10  29.70  32.20  19.43  
     Commission, Brokerage & Discounts942.60  603.10  295.30  171.50  111.83  
     Rent , Rates & Taxes61.10  31.70  22.60  25.30  19.71  
     Repairs and Maintenance19.70  13.50  8.00  0.60  12.25  
     Insurance1.20  0.30  0.20  0.40  0.06  
     Electricity & Power10.40  6.30  5.40  9.10  8.59  
     Other Operating Expenses78.00  2.90  4.80  6.90  5.52  
Administrations & Other Expenses468.80  615.80  304.60  147.20  192.72  
     Printing and stationery14.20  4.50  1.50  3.60  5.23  
     Professional and legal fees260.90  496.10  248.00  80.60  11.57  
     Advertisement & Sales Promotion60.10  46.10  10.10  15.90  37.58  
     Other General Expenses133.60  69.10  45.10  47.10  138.34  
Provisions and Contingencies141.80  52.40  246.20  83.10  21.00  
     Provisions for contingencies          
     Provisions against NPAs          
     Bad debts /advances written off4.90  4.00  20.00  1.60  0.12  
     Provision for doubtful debts14.30  3.30  1.80  11.70  0.67  
     Losson disposal of fixed assets(net)0.00    0.40  0.50    
     Losson foreign exchange fluctuations  1.10  0.10  0.20    
     Losson sale of non-trade current investments35.20  0.60    52.40    
     Other Miscellaneous Expenses87.40  43.40  223.90  16.80  20.21  
Less: Expenses Capitalised          
Total Expenditure2869.70  1944.40  1344.30  956.00  1028.71  
Operating Profit (Excl OI)981.00  892.80  343.20  332.20  241.87  
Other Income107.40  31.50  70.70  57.70  43.50  
     Other Interest Income77.50  14.20  67.90  49.90  39.44  
     Other Commission          
     Discounts          
     Profit on sale of Fixed Assets0.10      0.30  0.02  
     Income from investments1.10  0.90  0.20  5.60  1.05  
     Provision Written Back8.20  2.70  2.00  0.50  2.09  
     Others20.50  13.80  0.70  1.50  0.91  
Operating Profit1088.40  924.30  413.90  389.90  285.38  
Interest220.90  154.20  154.80  173.30  204.33  
     Loans195.50  141.10  137.10  64.90  167.25  
     Deposits      1.50    
     Bonds / Debentures  0.90  4.10  3.50  4.35  
     Other Interest25.40  12.30  13.60  103.30  32.72  
Depreciation48.00  33.80  30.90  34.60  35.84  
Profit Before Taxation & Exceptional Items819.50  736.40  228.20  182.00  45.21  
Exceptional Income / Expenses          
Profit Before Tax819.50  736.40  228.20  182.00  45.21  
Provision for Tax218.80  200.30  61.10  57.70  11.89  
     Current Income Tax230.70  187.20  100.20  48.10  14.81  
     Deferred Tax-15.30  4.40  -40.50  11.50  7.63  
     Other taxes3.40  8.70  1.30  -1.80  -10.54  
Profit After Tax600.70  536.00  167.10  124.30  33.32  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest-3.10  0.30        
Share of Associate        -29.12  
Other Consolidated Items          
Consolidated Net Profit597.60  536.30  167.10  124.30  4.20  
Adjustments to PAT          
Profit Balance B/F1236.60  731.00  580.30  452.20  368.52  
Appropriations1834.20  1267.30  747.40  576.60  372.72  
     General Reserve          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation1834.20  1267.30  747.40  576.60  372.72  
Equity Dividend %          
Earnings Per Share6.00  11.00  6.00  6.00  0.00  
Adjusted EPS3.00  3.00  1.00  1.00  0.00