You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Balance Sheet    
Allcargo Gati Ltd.
 
BSE Code 532345
ISIN Demat INE152B01027
Book Value 56.15
NSE Code ACLGATI
Dividend Yield(%) 0.00
Market Cap(Million) 14457.97
P/E(X) 54.60
EPS(Rs.) 2.03
Face Value(Rs.) 2  
Type
(Rs. in Million)
ParticularsMar 2023Mar 2022Mar 2021Mar 2020Mar 2019
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital260.30  245.90  243.90  243.90  217.08  
    Equity - Authorised350.00  350.00  350.00  250.00  250.00  
    Equity - Issued260.30  245.90  243.90  243.90  217.08  
    Equity Paid Up260.30  245.90  243.90  243.90  217.08  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value2.00  2.00  2.00  2.00  2.00  
Share Warrants & Outstandings164.90  180.60  0.00  4.50  15.59  
Total Reserves5721.60  5172.00  5007.10  7182.80  7011.59  
    Securities Premium4192.40  3506.70  3410.00  3410.00  2433.30  
    Capital Reserves208.40  208.40  208.40  208.40  208.39  
    Profit & Loss Account Balance-1293.30  -1157.20  -1225.40  1063.60  1868.35  
    General Reserves1050.50  1050.50  1050.50  1046.00  1037.77  
    Other Reserves1563.60  1563.60  1563.60  1454.80  1463.78  
Reserve excluding Revaluation Reserve5721.60  5172.00  5007.10  7182.80  7011.59  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds6146.80  5598.50  5251.00  7431.20  7244.26  
Minority Interest734.40  768.60  847.20  1035.00  1220.46  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans0.10  75.00  221.30  919.00  1598.27  
    Non Convertible Debentures0.00  0.00  910.70  838.50  772.87  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks0.00  93.90  307.50  489.10  1206.26  
    Term Loans - Institutions0.00  0.00  24.10  842.40  254.83  
    Other Secured0.10  -18.90  -1021.00  -1251.00  -635.69  
Unsecured Loans0.00  10.40  40.70  51.50  88.58  
    Fixed Deposits - Public9.90  40.30  66.30  126.80  135.90  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan-9.90  -29.90  -25.60  -75.30  -47.32  
Deferred Tax Assets / Liabilities-263.50  -278.10  -244.00  -63.90  -42.46  
    Deferred Tax Assets339.70  278.10  244.00  119.10  111.93  
    Deferred Tax Liability76.20  0.00  0.00  55.20  69.47  
Other Long Term Liabilities1605.20  1401.70  606.40  699.50  69.44  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions192.00  154.10  992.10  961.10  955.97  
Total Non-Current Liabilities1533.80  1363.10  1616.50  2567.20  2669.80  
Current Liabilities0  0  0  0  0  
Trade Payables951.50  1017.60  890.80  1163.50  1490.46  
    Sundry Creditors951.50  1017.60  878.00  1027.90  1208.65  
    Acceptances0.00  0.00  12.80  135.60  281.81  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities1850.90  1843.90  2688.50  2647.30  1943.51  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers23.20  84.30  109.70  191.40  255.63  
    Interest Accrued But Not Due1.60  1.70  47.90  20.60  8.56  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  910.70  0.00  0.00  
    Current maturity - Others357.50  319.60  0.00  0.00  27.97  
    Other Liabilities1468.60  1438.30  1620.20  2435.30  1651.35  
Short Term Borrowings1234.00  1380.60  1451.60  1538.80  1137.33  
    Secured ST Loans repayable on Demands1234.00  1380.60  1451.60  1538.80  1137.33  
    Working Capital Loans- Sec1234.00  1380.60  1451.60  1538.80  1137.33  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans-1234.00  -1380.60  -1451.60  -1538.80  -1137.33  
Short Term Provisions132.10  52.90  264.60  374.80  23.08  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax0.00  0.00  225.70  355.90  0.41  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions132.10  52.90  38.90  18.90  22.67  
Total Current Liabilities4168.50  4295.00  5295.50  5724.40  4594.38  
Total Liabilities12583.50  12025.20  13010.20  16757.80  15728.90  
ASSETS0  0  0  0  0  
Gross Block8667.50  8508.10  8341.00  12114.20  11553.45  
Less: Accumulated Depreciation1787.60  1781.00  1864.50  1745.30  1591.43  
Less: Impairment of Assets34.60  0.00  0.00  0.00  0.00  
Net Block6845.30  6727.10  6476.50  10368.90  9962.02  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress0.00  0.00  0.00  0.00  51.14  
Non Current Investments0.00  0.00  0.00  0.00  24.32  
Long Term Investment0.00  0.00  0.00  0.00  24.32  
    Quoted0.00  0.00  0.00  0.00  24.32  
    Unquoted0.00  0.00  0.00  0.00  862.30  
Long Term Loans & Advances780.40  817.50  1788.80  1915.20  1880.49  
Other Non Current Assets1.30  4.30  12.00  5.40  35.65  
Total Non-Current Assets7632.90  7554.80  8277.30  12310.20  11953.62  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments0.00  101.10  0.00  778.20  0.00  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted0.00  101.10  0.00  778.20  0.00  
Inventories24.40  27.90  38.20  96.30  119.86  
    Raw Materials0.00  0.00  0.00  0.00  0.00  
    Work-in Progress0.00  0.00  0.00  0.00  0.00  
    Finished Goods0.00  0.00  0.00  0.00  0.00  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare0.00  0.00  0.70  1.60  92.46  
    Other Inventory24.40  27.90  37.50  94.70  27.40  
Sundry Debtors2667.80  2323.30  1954.60  2053.40  2389.31  
    Debtors more than Six months700.60  584.30  480.90  0.00  0.00  
    Debtors Others2698.00  2322.50  1901.20  2390.40  2630.82  
Cash and Bank965.20  181.70  562.80  485.90  477.28  
    Cash in hand1.50  2.00  3.90  8.10  10.75  
    Balances at Bank963.70  179.70  558.90  477.80  466.53  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets60.80  79.00  39.80  47.70  67.33  
    Interest accrued on Investments10.00  1.20  1.90  2.70  7.11  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses50.00  59.40  37.90  41.50  53.94  
    Other current_assets0.80  18.40  0.00  3.50  6.28  
Short Term Loans and Advances493.60  431.00  538.70  684.20  702.73  
    Advances recoverable in cash or in kind505.50  467.20  579.40  460.30  555.41  
    Advance income tax and TDS0.00  0.00  0.00  0.00  1.43  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits2.30  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances-14.20  -36.20  -40.70  223.90  145.89  
Total Current Assets4211.80  3144.00  3134.10  4145.70  3756.51  
Net Current Assets (Including Current Investments)43.30  -1151.00  -2161.40  -1578.70  -837.87  
Miscellaneous Expenses not written off0.00  0.00  0.00  1.00  2.76  
Total Assets12583.50  12025.20  13010.20  16757.80  15728.90  
Contingent Liabilities668.10  657.90  923.30  1525.10  1956.58  
Total Debt1602.50  1842.90  2760.20  3971.50  3669.44  
Book Value45.96  44.07  43.06  60.89  66.57  
Adjusted Book Value45.96  44.07  43.06  60.89  66.57