You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Balance Sheet    
Supreme Infrastructure India Ltd.
 
BSE Code 532904
ISIN Demat INE550H01011
Book Value -1834.73
NSE Code SUPREMEINF
Dividend Yield(%) 0.00
Market Cap(Million) 2158.66
P/E(X) 0.00
EPS(Rs.) -437.25
Face Value(Rs.) 10  
Type
(Rs. in Million)
ParticularsMar 2021Mar 2020Mar 2019Mar 2018Mar 2017
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital256.98  256.98  256.98  256.98  256.98  
    Equity - Authorised725.00  725.00  725.00  725.00  475.00  
    Equity - Issued256.98  256.98  256.98  256.98  256.98  
    Equity Paid Up256.98  256.98  256.98  256.98  256.98  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value10.00  10.00  10.00  10.00  10.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves-32928.53  -30274.97  -22152.63  -7932.89  1890.45  
    Securities Premium2529.16  2529.16  2529.16  2529.16  2529.16  
    Capital Reserves0.00  0.00  0.00  0.00  161.95  
    Profit & Loss Account Balance-35885.18  -33231.62  -25109.28  -10889.53  -1081.62  
    General Reserves303.38  303.38  303.38  303.38  303.38  
    Other Reserves124.11  124.11  124.11  124.11  -22.42  
Reserve excluding Revaluation Reserve-32928.53  -30274.97  -22152.63  -7932.89  1890.45  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds-32671.55  -30017.99  -21895.65  -7675.91  2147.44  
Minority Interest-1150.38  -783.26  -601.38  -435.12  -231.69  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans14880.90  14110.98  20764.98  27146.49  27207.26  
    Non Convertible Debentures436.23  396.63  359.68  319.82  267.81  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks7141.15  17557.99  18324.70  19612.40  19608.14  
    Term Loans - Institutions7603.52  9133.46  9766.23  7188.82  5402.62  
    Other Secured-300.00  -12977.10  -7685.63  25.45  1928.70  
Unsecured Loans459.06  6446.00  200.59  162.81  0.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan459.06  6446.00  200.59  162.81  0.00  
Deferred Tax Assets / Liabilities-1.16  -1.16  -0.72  -0.20  1.34  
    Deferred Tax Assets319.14  319.14  318.70  354.85  108.64  
    Deferred Tax Liability317.98  317.98  317.98  354.65  109.98  
Other Long Term Liabilities2.85  0.05  0.00  14.89  44.33  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions508.39  666.39  602.90  558.95  324.41  
Total Non-Current Liabilities15850.04  21222.25  21567.75  27882.94  27577.34  
Current Liabilities0  0  0  0  0  
Trade Payables1553.91  1400.14  1611.59  1978.68  1954.78  
    Sundry Creditors1553.91  1400.14  1611.59  1978.68  1954.78  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities49270.27  45861.86  30169.96  14979.90  8042.09  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  2.38  
    Advances received from customers0.00  0.00  0.00  0.00  0.00  
    Interest Accrued But Not Due26826.29  22585.54  14767.17  7534.11  3626.26  
    Share Application Money0.00  0.00  0.00  0.00  241.11  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities22443.98  23276.32  15402.79  7445.79  4172.34  
Short Term Borrowings15850.12  9544.20  13913.62  12672.67  10986.62  
    Secured ST Loans repayable on Demands13951.46  9515.46  12567.36  11915.25  10556.39  
    Working Capital Loans- Sec13768.01  9348.04  12399.94  11691.15  10318.46  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans-11869.35  -9319.30  -11053.68  -10933.73  -9888.23  
Short Term Provisions308.10  314.88  298.52  289.17  6.84  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax305.87  312.89  294.50  285.84  1.58  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions2.24  1.99  4.03  3.33  5.26  
Total Current Liabilities66982.40  57121.07  45993.69  29920.42  20990.33  
Total Liabilities49010.52  47542.07  45064.41  49692.34  50483.41  
ASSETS0  0  0  0  0  
Gross Block10792.69  14798.95  14814.90  14813.46  10586.50  
Less: Accumulated Depreciation1713.80  3543.56  2626.07  1676.59  1007.65  
Less: Impairment of Assets0.00  0.00  27.04  0.00  0.00  
Net Block9078.90  11255.40  12161.79  13136.87  9578.85  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress0.00  66.93  66.93  66.93  66.93  
Non Current Investments280.04  335.71  423.55  489.14  2266.15  
Long Term Investment280.04  335.71  423.55  489.14  2266.15  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted560.57  616.25  704.09  582.41  2266.15  
Long Term Loans & Advances431.82  2416.00  2587.17  4943.08  5745.22  
Other Non Current Assets1.07  -4.82  11.37  11.11  30.58  
Total Non-Current Assets35419.33  37663.65  35708.24  36165.48  35879.28  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments0.26  0.26  0.26  5.41  22.29  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted0.26  0.26  0.26  5.41  22.29  
Inventories363.24  351.95  358.71  467.94  777.45  
    Raw Materials363.24  351.95  358.71  467.94  777.45  
    Work-in Progress0.00  0.00  0.00  0.00  0.00  
    Finished Goods0.00  0.00  0.00  0.00  0.00  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare0.00  0.00  0.00  0.00  0.00  
    Other Inventory0.00  0.00  0.00  0.00  0.00  
Sundry Debtors8961.06  7875.29  6975.09  10880.29  10208.63  
    Debtors more than Six months0.00  0.00  0.00  0.00  0.00  
    Debtors Others10051.80  8983.55  8035.15  11830.35  11425.63  
Cash and Bank72.30  115.23  271.39  182.64  485.69  
    Cash in hand4.80  1.64  6.71  9.34  18.05  
    Balances at Bank67.50  113.59  264.67  173.29  467.64  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets4050.00  1330.09  1391.93  1360.67  1444.63  
    Interest accrued on Investments1.90  45.06  0.00  4.22  141.97  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses0.00  1.56  1.17  19.46  19.46  
    Other current_assets4048.11  1283.47  1390.76  1336.99  1283.20  
Short Term Loans and Advances144.32  205.60  358.79  629.91  1665.44  
    Advances recoverable in cash or in kind405.82  476.49  597.04  888.03  1425.24  
    Advance income tax and TDS0.00  0.00  0.00  0.00  0.00  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances-261.50  -270.89  -238.25  -258.12  240.21  
Total Current Assets13591.19  9878.42  9356.17  13526.85  14604.13  
Net Current Assets (Including Current Investments)-53391.21  -47242.65  -36637.52  -16393.57  -6386.20  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets49010.52  47542.07  45064.41  49692.34  50483.41  
Contingent Liabilities3214.71  3211.25  3211.25  2739.55  2782.88  
Total Debt51522.09  45582.69  47109.03  44537.66  40975.45  
Book Value-1271.35  -1168.09  -852.02  -298.69  83.56  
Adjusted Book Value-1271.35  -1168.09  -852.02  -298.69  83.56