You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Balance Sheet    
Edelweiss Financial Services Ltd.
 
BSE Code 532922
ISIN Demat INE532F01054
Book Value 50.10
NSE Code EDELWEISS
Dividend Yield(%) 1.99
Market Cap(Million) 71302.96
P/E(X) 3.14
EPS(Rs.) 24.04
Face Value(Rs.) 1  
Type
(Rs. in Million)
ParticularsMar 2023Mar 2022Mar 2021Mar 2020Mar 2019
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital898.38  898.20  890.90  889.51  887.77  
    Equity - Authorised1230.00  1230.00  1230.00  1230.00  1230.00  
     Equity - Issued898.38  898.20  890.90  889.51  887.77  
    Equity Paid Up898.38  898.20  890.90  889.51  887.77  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value1.00  1.00  1.00  1.00  1.00  
Share Warrants & Outstandings698.72  761.58  1129.98  818.37  466.74  
Total Reserves65844.02  63714.38  63750.71  59579.23  75415.29  
    Securities Premium29582.57  29557.82  29134.23  29062.49  29473.29  
    Capital Reserves8026.45  8026.45  8456.79  8258.73  8060.23  
    Profit & Loss Account Balance11628.26  9955.45  6067.68  -1554.30  18215.34  
    General Reserves717.15  717.15  717.15  826.56  916.82  
    Other Reserves15889.59  15457.51  19374.86  22985.75  18749.61  
Reserve excluding Revaluation Reserve65844.02  63714.38  63750.71  59579.23  75415.29  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds67441.12  65374.16  65771.59  61287.11  76769.80  
Minority Interest11021.19  10549.04  10998.36  10783.66  10380.11  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans166085.63  189058.39  244946.75  303483.54  365005.46  
    Non Convertible Debentures136329.53  138091.29  160645.51  194572.17  229784.23  
    Converible Debentures & Bonds7350.18  9450.18  9443.98  11042.44  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks20196.92  39893.68  66551.55  86522.48  116672.94  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured2209.00  1623.24  8305.71  11346.45  18548.29  
Unsecured Loans13366.87  15486.53  15087.75  23608.81  23676.58  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan13366.87  15486.53  15087.75  23608.81  23676.58  
Deferred Tax Assets / Liabilities-10288.05  -8479.20  -7427.37  -6921.02  -2373.17  
    Deferred Tax Assets13443.76  11974.61  11149.66  10936.92  5684.23  
    Deferred Tax Liability3155.71  3495.41  3722.29  4015.90  3311.06  
Other Long Term Liabilities0.00  0.00  0.00  0.00  0.00  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions0.00  0.00  0.00  0.00  0.00  
Total Non-Current Liabilities169164.45  196065.72  252607.13  320171.33  386308.87  
Current Liabilities0  0  0  0  0  
Trade Payables14122.16  12901.27  4894.78  12833.60  19752.83  
    Sundry Creditors14122.16  12901.27  4894.78  12833.60  19752.83  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities127996.95  114027.73  93945.74  87424.31  68859.82  
    Bank Overdraft / Short term credit4.64  85.29  542.18  44.56  3001.96  
    Advances received from customers3585.52  3009.18  1434.41  20265.99  15902.33  
    Interest Accrued But Not Due0.00  0.00  0.00  0.00  0.00  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities124406.79  110933.26  91969.15  67113.76  49955.53  
Short Term Borrowings37907.98  22564.93  24325.99  39481.04  72795.29  
    Secured ST Loans repayable on Demands27457.77  15033.76  19460.93  34262.60  45162.98  
    Working Capital Loans- Sec8499.38  10522.22  11357.03  26509.90  28902.15  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans1950.83  -2991.05  -6491.97  -21291.46  -1269.84  
Short Term Provisions873.17  669.34  1371.55  1257.41  1762.85  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax249.21  173.94  253.00  906.30  1435.14  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions623.96  495.40  1118.55  351.11  327.71  
Total Current Liabilities180900.26  150163.27  124538.06  140996.36  163170.79  
Total Liabilities428527.02  422152.19  453915.14  533238.46  636629.57  
ASSETS0  0  0  0  0  
Loans (Non - Current Assets)173536.28  200976.16  224545.46  283606.79  384083.10  
Gross Block17928.33  17722.31  18159.94  22195.94  11653.94  
Less: Accumulated Depreciation6078.67  4783.02  3747.58  3204.16  2150.78  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block11849.66  12939.29  14412.36  18991.78  9503.16  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress7.09  0.57  7.93  111.56  102.94  
Non Current Investments4277.52  2850.90  2069.69  0.00  0.00  
Long Term Investment4277.52  2850.90  2069.69  0.00  0.00  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted4277.52  2850.90  2069.69  0.00  0.00  
Long Term Loans & Advances0.00  0.00  0.00  5839.78  4326.64  
Other Non Current Assets0.00  0.00  0.00  0.00  0.00  
Total Non-Current Assets191733.28  219996.88  244554.24  313327.97  401494.25  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments140350.67  123423.99  111003.33  82666.02  87990.47  
    Quoted51644.61  37654.54  31181.27  9382.63  8841.22  
    Unquoted89329.69  86576.13  80813.48  73722.45  79170.75  
Inventories26994.05  15118.11  15746.76  17894.16  40827.98  
    Raw Materials0.00  0.00  0.00  0.00  0.00  
    Work-in Progress0.00  0.00  0.00  0.00  0.00  
    Finished Goods0.00  0.00  0.00  0.00  0.00  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare0.00  0.00  0.00  0.00  0.00  
    Other Inventory26994.05  15118.11  15746.76  17894.16  40827.98  
Sundry Debtors4133.08  4691.71  5060.49  13052.38  27540.06  
    Debtors more than Six months2876.35  3963.55  4809.60  0.00  0.00  
    Debtors Others2411.98  2556.58  2417.29  15372.62  29750.94  
Cash and Bank36990.73  30388.97  47602.06  86096.08  64554.26  
    Cash in hand34.86  31.97  35.23  4.81  56.01  
    Balances at Bank36570.13  30061.07  47334.92  86046.86  64202.97  
    Other cash and bank balances385.74  295.93  231.91  44.41  295.28  
Other Current Assets16639.57  17181.42  22238.17  18433.89  12509.68  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government168.99  111.86  130.79  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses4049.25  1911.60  1877.84  1016.56  902.49  
    Other current_assets12421.33  15157.96  20229.54  17417.33  11607.19  
Short Term Loans and Advances11685.64  11351.11  7710.09  1767.96  1712.87  
    Advances recoverable in cash or in kind300.09  220.50  200.78  643.85  630.43  
    Advance income tax and TDS8227.34  8912.80  7218.14  0.00  0.00  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances3158.21  2217.81  291.17  1124.11  1082.44  
Total Current Assets236793.74  202155.31  209360.90  219910.49  235135.32  
Net Current Assets (Including Current Investments)55893.48  51992.04  84822.84  78914.13  71964.53  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets428527.02  422152.19  453915.14  533238.46  636629.57  
Contingent Liabilities5594.00  10499.00  2147.18  1775.03  1587.93  
Total Debt217360.48  227109.85  284360.49  366573.39  461477.33  
Book Value74.29  71.94  72.56  67.98  85.95  
Adjusted Book Value74.29  71.94  72.56  67.98  85.95