(Rs. in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 898.38 | 898.20 | 890.90 | 889.51 | 887.77 |
Equity - Authorised | 1230.00 | 1230.00 | 1230.00 | 1230.00 | 1230.00 |
Equity - Issued | 898.38 | 898.20 | 890.90 | 889.51 | 887.77 |
Equity Paid Up | 898.38 | 898.20 | 890.90 | 889.51 | 887.77 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 698.72 | 761.58 | 1129.98 | 818.37 | 466.74 |
Total Reserves | 65844.02 | 63714.38 | 63750.71 | 59579.23 | 75415.29 |
Securities Premium | 29582.57 | 29557.82 | 29134.23 | 29062.49 | 29473.29 |
Capital Reserves | 8026.45 | 8026.45 | 8456.79 | 8258.73 | 8060.23 |
Profit & Loss Account Balance | 11628.26 | 9955.45 | 6067.68 | -1554.30 | 18215.34 |
General Reserves | 717.15 | 717.15 | 717.15 | 826.56 | 916.82 |
Other Reserves | 15889.59 | 15457.51 | 19374.86 | 22985.75 | 18749.61 |
Reserve excluding Revaluation Reserve | 65844.02 | 63714.38 | 63750.71 | 59579.23 | 75415.29 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 67441.12 | 65374.16 | 65771.59 | 61287.11 | 76769.80 |
Minority Interest | 11021.19 | 10549.04 | 10998.36 | 10783.66 | 10380.11 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 166085.63 | 189058.39 | 244946.75 | 303483.54 | 365005.46 |
Non Convertible Debentures | 136329.53 | 138091.29 | 160645.51 | 194572.17 | 229784.23 |
Converible Debentures & Bonds | 7350.18 | 9450.18 | 9443.98 | 11042.44 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 20196.92 | 39893.68 | 66551.55 | 86522.48 | 116672.94 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 2209.00 | 1623.24 | 8305.71 | 11346.45 | 18548.29 |
Unsecured Loans | 13366.87 | 15486.53 | 15087.75 | 23608.81 | 23676.58 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 13366.87 | 15486.53 | 15087.75 | 23608.81 | 23676.58 |
Deferred Tax Assets / Liabilities | -10288.05 | -8479.20 | -7427.37 | -6921.02 | -2373.17 |
Deferred Tax Assets | 13443.76 | 11974.61 | 11149.66 | 10936.92 | 5684.23 |
Deferred Tax Liability | 3155.71 | 3495.41 | 3722.29 | 4015.90 | 3311.06 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 169164.45 | 196065.72 | 252607.13 | 320171.33 | 386308.87 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 14122.16 | 12901.27 | 4894.78 | 12833.60 | 19752.83 |
Sundry Creditors | 14122.16 | 12901.27 | 4894.78 | 12833.60 | 19752.83 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 127996.95 | 114027.73 | 93945.74 | 87424.31 | 68859.82 |
Bank Overdraft / Short term credit | 4.64 | 85.29 | 542.18 | 44.56 | 3001.96 |
Advances received from customers | 3585.52 | 3009.18 | 1434.41 | 20265.99 | 15902.33 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 124406.79 | 110933.26 | 91969.15 | 67113.76 | 49955.53 |
Short Term Borrowings | 37907.98 | 22564.93 | 24325.99 | 39481.04 | 72795.29 |
Secured ST Loans repayable on Demands | 27457.77 | 15033.76 | 19460.93 | 34262.60 | 45162.98 |
Working Capital Loans- Sec | 8499.38 | 10522.22 | 11357.03 | 26509.90 | 28902.15 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 1950.83 | -2991.05 | -6491.97 | -21291.46 | -1269.84 |
Short Term Provisions | 873.17 | 669.34 | 1371.55 | 1257.41 | 1762.85 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 249.21 | 173.94 | 253.00 | 906.30 | 1435.14 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 623.96 | 495.40 | 1118.55 | 351.11 | 327.71 |
Total Current Liabilities | 180900.26 | 150163.27 | 124538.06 | 140996.36 | 163170.79 |
Total Liabilities | 428527.02 | 422152.19 | 453915.14 | 533238.46 | 636629.57 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 173536.28 | 200976.16 | 224545.46 | 283606.79 | 384083.10 |
Gross Block | 17928.33 | 17722.31 | 18159.94 | 22195.94 | 11653.94 |
Less: Accumulated Depreciation | 6078.67 | 4783.02 | 3747.58 | 3204.16 | 2150.78 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 11849.66 | 12939.29 | 14412.36 | 18991.78 | 9503.16 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 7.09 | 0.57 | 7.93 | 111.56 | 102.94 |
Non Current Investments | 4277.52 | 2850.90 | 2069.69 | 0.00 | 0.00 |
Long Term Investment | 4277.52 | 2850.90 | 2069.69 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 4277.52 | 2850.90 | 2069.69 | 0.00 | 0.00 |
Long Term Loans & Advances | 0.00 | 0.00 | 0.00 | 5839.78 | 4326.64 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 191733.28 | 219996.88 | 244554.24 | 313327.97 | 401494.25 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 140350.67 | 123423.99 | 111003.33 | 82666.02 | 87990.47 |
Quoted | 51644.61 | 37654.54 | 31181.27 | 9382.63 | 8841.22 |
Unquoted | 89329.69 | 86576.13 | 80813.48 | 73722.45 | 79170.75 |
Inventories | 26994.05 | 15118.11 | 15746.76 | 17894.16 | 40827.98 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 26994.05 | 15118.11 | 15746.76 | 17894.16 | 40827.98 |
Sundry Debtors | 4133.08 | 4691.71 | 5060.49 | 13052.38 | 27540.06 |
Debtors more than Six months | 2876.35 | 3963.55 | 4809.60 | 0.00 | 0.00 |
Debtors Others | 2411.98 | 2556.58 | 2417.29 | 15372.62 | 29750.94 |
Cash and Bank | 36990.73 | 30388.97 | 47602.06 | 86096.08 | 64554.26 |
Cash in hand | 34.86 | 31.97 | 35.23 | 4.81 | 56.01 |
Balances at Bank | 36570.13 | 30061.07 | 47334.92 | 86046.86 | 64202.97 |
Other cash and bank balances | 385.74 | 295.93 | 231.91 | 44.41 | 295.28 |
Other Current Assets | 16639.57 | 17181.42 | 22238.17 | 18433.89 | 12509.68 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 168.99 | 111.86 | 130.79 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 4049.25 | 1911.60 | 1877.84 | 1016.56 | 902.49 |
Other current_assets | 12421.33 | 15157.96 | 20229.54 | 17417.33 | 11607.19 |
Short Term Loans and Advances | 11685.64 | 11351.11 | 7710.09 | 1767.96 | 1712.87 |
Advances recoverable in cash or in kind | 300.09 | 220.50 | 200.78 | 643.85 | 630.43 |
Advance income tax and TDS | 8227.34 | 8912.80 | 7218.14 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 3158.21 | 2217.81 | 291.17 | 1124.11 | 1082.44 |
Total Current Assets | 236793.74 | 202155.31 | 209360.90 | 219910.49 | 235135.32 |
Net Current Assets (Including Current Investments) | 55893.48 | 51992.04 | 84822.84 | 78914.13 | 71964.53 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 428527.02 | 422152.19 | 453915.14 | 533238.46 | 636629.57 |
Contingent Liabilities | 5594.00 | 10499.00 | 2147.18 | 1775.03 | 1587.93 |
Total Debt | 217360.48 | 227109.85 | 284360.49 | 366573.39 | 461477.33 |
Book Value | 74.29 | 71.94 | 72.56 | 67.98 | 85.95 |
Adjusted Book Value | 74.29 | 71.94 | 72.56 | 67.98 | 85.95 |