You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Balance Sheet    
Jupiter Wagons Ltd.
 
BSE Code 533272
ISIN Demat INE209L01016
Book Value 39.34
NSE Code JWL
Dividend Yield(%) 0.12
Market Cap(Million) 212702.28
P/E(X) 63.91
EPS(Rs.) 8.07
Face Value(Rs.) 10  
Type
(Rs. in Million)
ParticularsMar 2023Mar 2022Mar 2021
EQUITY AND LIABILITIES0  0  0  
Share Capital3874.47  3874.47  3874.47  
    Equity - Authorised4768.50  3888.50  3888.50  
    Equity - Issued3874.47  3874.47  3874.47  
    Equity Paid Up3874.47  3874.47  3874.47  
    Equity Shares Forfeited0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  
    Face Value10.00  10.00  10.00  
Share Warrants & Outstandings0.00  0.00  0.00  
Total Reserves4159.36  2952.46  2455.54  
    Securities Premium0.00  0.00  0.00  
    Capital Reserves177.51  177.51  177.52  
    Profit & Loss Account Balance3981.85  2774.94  2278.03  
    General Reserves0.00  0.00  0.00  
    Other Reserves0.00  0.00  0.00  
Reserve excluding Revaluation Reserve4159.36  2952.46  2455.54  
Revaluation reserve0.00  0.00  0.00  
Shareholder's Funds8033.84  6826.93  6330.02  
Minority Interest0.64  1.78  1.94  
Long-Term Borrowings0.00  0.00  0.00  
Secured Loans187.93  274.96  326.69  
    Non Convertible Debentures0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  
    Term Loans - Banks152.34  266.38  358.33  
    Term Loans - Institutions113.73  147.93  72.58  
    Other Secured-78.14  -139.35  -104.22  
Unsecured Loans0.00  0.00  0.00  
    Fixed Deposits - Public0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  
    Other Unsecured Loan0.00  0.00  0.00  
Deferred Tax Assets / Liabilities300.29  -270.97  -530.95  
    Deferred Tax Assets56.24  647.17  880.78  
    Deferred Tax Liability356.53  376.19  349.83  
Other Long Term Liabilities4.00  4.18  4.24  
Long Term Trade Payables0.00  0.00  0.00  
Long Term Provisions44.44  30.08  29.66  
Total Non-Current Liabilities536.66  38.25  -170.37  
Current Liabilities0  0  0  
Trade Payables1980.98  1436.86  1415.05  
    Sundry Creditors1980.98  1436.86  1415.05  
    Acceptances0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  
Other Current Liabilities2980.60  1100.18  787.43  
    Bank Overdraft / Short term credit0.00  0.00  0.00  
    Advances received from customers2800.98  880.63  596.70  
    Interest Accrued But Not Due0.00  0.00  1.86  
    Share Application Money0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  
    Other Liabilities179.61  219.55  188.87  
Short Term Borrowings2591.51  965.34  930.82  
    Secured ST Loans repayable on Demands1726.59  937.76  843.27  
    Working Capital Loans- Sec1726.59  937.76  843.27  
    Buyers Credits - Unsec0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  
    Other Unsecured Loans-861.67  -910.17  -755.72  
Short Term Provisions216.11  83.76  85.70  
    Proposed Equity Dividend0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  
    Provision for Tax196.90  52.38  64.58  
    Provision for post retirement benefits0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  
    Other Provisions19.21  31.38  21.12  
Total Current Liabilities7769.20  3586.13  3218.99  
Total Liabilities16340.34  10453.09  9380.58  
ASSETS0  0  0  
Gross Block5789.81  5194.41  4868.64  
Less: Accumulated Depreciation1145.19  918.02  686.91  
Less: Impairment of Assets0.00  0.00  0.00  
Net Block4644.62  4276.39  4181.73  
Lease Adjustment A/c0.00  0.00  0.00  
Capital Work in Progress271.85  221.98  205.33  
Non Current Investments113.18  80.19  20.34  
Long Term Investment113.18  80.19  20.34  
    Quoted0.00  0.00  0.00  
    Unquoted113.18  80.19  20.34  
Long Term Loans & Advances127.84  105.02  74.97  
Other Non Current Assets347.49  83.74  33.77  
Total Non-Current Assets5507.93  4767.31  4518.01  
Current Assets Loans & Advances0  0  0  
Currents Investments0.00  0.00  0.00  
    Quoted0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  
Inventories4912.29  3194.30  2442.95  
    Raw Materials3868.62  2227.14  1674.65  
    Work-in Progress978.31  741.44  651.27  
    Finished Goods20.27  201.04  90.78  
    Packing Materials0.00  0.00  0.00  
    Stores  and Spare45.09  24.68  22.72  
    Other Inventory0.00  0.00  3.53  
Sundry Debtors2132.71  709.86  721.22  
    Debtors more than Six months122.11  37.67  25.78  
    Debtors Others2051.04  696.68  716.53  
Cash and Bank1673.90  688.96  713.60  
    Cash in hand2.13  1.54  1.01  
    Balances at Bank1671.77  687.42  712.58  
    Other cash and bank balances0.00  0.00  0.00  
Other Current Assets357.02  231.70  131.89  
    Interest accrued on Investments26.44  19.48  18.94  
    Interest accrued on Debentures0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  
    Prepaid Expenses50.62  15.63  12.98  
    Other current_assets279.96  196.58  99.98  
Short Term Loans and Advances1756.50  860.96  845.91  
    Advances recoverable in cash or in kind1342.84  159.22  162.18  
    Advance income tax and TDS3.37  3.84  7.16  
    Amounts due from directors0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  
    Inter corporate deposits100.00  100.00  100.00  
    Corporate Deposits0.00  0.00  0.00  
    Other Loans & Advances310.28  597.90  576.56  
Total Current Assets10832.41  5685.78  4855.57  
Net Current Assets (Including Current Investments)3063.21  2099.65  1636.57  
Miscellaneous Expenses not written off0.00  0.00  0.00  
Total Assets16340.34  10453.09  9380.58  
Contingent Liabilities463.01  432.81  425.04  
Total Debt2876.75  1388.27  1372.57  
Book Value20.74  17.62  16.34  
Adjusted Book Value20.74  17.62  16.34