You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Balance Sheet    
Arvind Smartspaces Ltd.
 
BSE Code 539301
ISIN Demat INE034S01021
Book Value 120.90
NSE Code ARVSMART
Dividend Yield(%) 0.49
Market Cap(Million) 30777.23
P/E(X) 79.55
EPS(Rs.) 8.53
Face Value(Rs.) 10  
Type
(Rs. in Million)
ParticularsMar 2023Mar 2022Mar 2021Mar 2020Mar 2019
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital453.12  424.62  355.54  355.54  352.34  
    Equity - Authorised500.00  500.00  500.00  500.00  500.00  
    Equity - Issued453.12  424.62  355.54  355.54  352.34  
    Equity Paid Up453.12  424.62  355.54  355.54  352.34  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value10.00  10.00  10.00  10.00  10.00  
Share Warrants & Outstandings12.49  72.79  0.64  0.64  4.46  
Total Reserves4198.51  3893.38  2757.35  2531.93  2188.64  
    Securities Premium2786.49  2524.29  1740.53  1740.53  1726.53  
    Capital Reserves3.84  3.84  3.84  3.84  3.84  
    Profit & Loss Account Balance1412.97  1126.50  875.91  788.44  459.35  
    General Reserves0.00  0.00  0.00  0.00  0.00  
    Other Reserves-4.78  238.76  137.08  -0.88  -1.08  
Reserve excluding Revaluation Reserve4198.51  3893.38  2757.35  2531.93  2188.64  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds4664.12  4390.78  3113.53  2888.11  2545.44  
Minority Interest289.90  376.32  386.77  157.66  104.60  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans1427.08  296.68  592.78  733.61  309.11  
    Non Convertible Debentures923.94  282.00  150.29  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks0.00  2.32  679.23  835.17  0.00  
    Term Loans - Institutions503.46  0.00  0.00  498.82  0.00  
    Other Secured-0.32  12.37  -236.73  -600.37  309.11  
Unsecured Loans0.00  0.00  1052.62  0.00  497.57  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  497.57  
    Other Unsecured Loan0.00  0.00  1052.62  0.00  0.00  
Deferred Tax Assets / Liabilities-304.19  -251.25  -118.28  -109.40  -311.45  
    Deferred Tax Assets309.11  254.44  121.51  112.78  315.97  
    Deferred Tax Liability4.92  3.19  3.23  3.38  4.52  
Other Long Term Liabilities7.57  0.00  0.00  0.00  0.00  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions27.10  23.26  22.35  18.23  15.92  
Total Non-Current Liabilities1157.55  68.69  1549.46  642.44  511.14  
Current Liabilities0  0  0  0  0  
Trade Payables599.34  572.84  599.47  687.34  593.65  
    Sundry Creditors599.34  572.84  599.47  687.34  593.65  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities8063.34  5533.63  3480.21  2648.51  3648.07  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers7778.92  5301.80  3131.92  1823.93  2648.28  
    Interest Accrued But Not Due34.31  0.00  0.00  3.75  1.57  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities250.11  231.83  348.30  820.83  998.21  
Short Term Borrowings0.00  0.00  0.00  837.50  8.90  
    Secured ST Loans repayable on Demands0.00  0.00  0.00  0.00  0.00  
    Working Capital Loans- Sec0.00  0.00  0.00  0.00  0.00  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans0.00  0.00  0.00  837.50  8.90  
Short Term Provisions27.66  166.09  9.08  5.03  47.14  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax20.66  160.12  3.89  0.21  44.83  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions7.00  5.96  5.19  4.83  2.32  
Total Current Liabilities8690.34  6272.56  4088.76  4178.38  4297.76  
Total Liabilities14801.90  11108.35  9138.53  7866.59  7458.94  
ASSETS0  0  0  0  0  
Gross Block541.99  491.80  137.92  127.95  126.36  
Less: Accumulated Depreciation77.68  58.71  45.41  38.60  29.92  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block464.31  433.09  92.51  89.35  96.43  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress157.21  120.41  391.35  200.54  141.20  
Non Current Investments0.00  0.01  14.37  14.35  0.03  
Long Term Investment0.00  0.01  14.37  14.35  0.03  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted0.00  4.83  14.37  14.35  0.03  
Long Term Loans & Advances702.19  537.86  489.71  524.37  478.85  
Other Non Current Assets15.10  54.54  53.89  17.73  16.71  
Total Non-Current Assets1353.24  1152.85  1042.06  848.85  733.44  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments834.91  2.70  0.00  0.00  15.92  
    Quoted832.44  0.00  0.00  0.00  0.00  
    Unquoted2.46  2.70  0.00  0.00  15.92  
Inventories9570.32  7662.85  6943.14  6627.63  6264.43  
    Raw Materials60.00  48.79  26.46  38.18  46.65  
    Work-in Progress9362.93  7246.37  6217.74  6427.68  6144.95  
    Finished Goods147.39  367.69  698.95  161.76  72.83  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare0.00  0.00  0.00  0.00  0.00  
    Other Inventory0.00  0.00  0.00  0.00  0.00  
Sundry Debtors27.13  10.61  22.74  10.20  11.26  
    Debtors more than Six months1.79  3.50  3.43  0.00  0.00  
    Debtors Others25.71  7.49  19.31  10.20  11.26  
Cash and Bank636.52  1527.93  350.82  55.31  63.53  
    Cash in hand1.18  1.55  0.62  0.28  0.64  
    Balances at Bank635.34  1526.38  350.20  55.03  62.89  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets49.86  36.63  29.86  15.60  24.59  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.51  5.13  1.28  0.00  8.54  
    Prepaid Expenses42.90  9.71  5.72  12.09  11.99  
    Other current_assets6.44  21.78  22.86  3.52  4.05  
Short Term Loans and Advances2329.93  714.77  749.91  309.00  345.78  
    Advances recoverable in cash or in kind2245.21  652.30  379.58  217.73  246.84  
    Advance income tax and TDS0.00  0.00  0.00  0.00  0.00  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances84.73  62.47  370.32  91.26  98.94  
Total Current Assets13448.66  9955.50  8096.47  7017.74  6725.50  
Net Current Assets (Including Current Investments)4758.32  3682.94  4007.71  2839.36  2427.74  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets14801.90  11108.35  9138.53  7866.59  7458.94  
Contingent Liabilities83.82  79.09  73.20  55.36  56.54  
Total Debt1450.09  301.68  1892.29  2180.89  1709.83  
Book Value102.66  101.69  87.55  81.21  72.12  
Adjusted Book Value102.66  101.69  87.55  81.21  72.12