(Rs. in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 48.46 | 48.46 | 48.46 | 48.46 | 48.46 |
Equity - Authorised | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Equity - Issued | 48.46 | 48.46 | 48.46 | 48.46 | 48.46 |
Equity Paid Up | 48.46 | 48.46 | 48.46 | 48.46 | 48.46 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | -229.72 | -140.07 | -37.60 | -84.72 | -62.99 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 570.02 | 570.02 | 570.02 | 570.02 | 570.02 |
Profit & Loss Account Balance | -1392.06 | -1258.73 | -1156.26 | -1203.38 | -1003.60 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 592.32 | 548.64 | 548.64 | 548.64 | 370.59 |
Reserve excluding Revaluation Reserve | -229.72 | -140.07 | -37.60 | -84.72 | -62.99 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | -181.26 | -91.61 | 10.86 | -36.26 | -14.53 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 53.76 | 90.17 | 66.52 | 47.77 | 133.43 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 67.76 | 81.17 | 17.67 | 0.00 | 141.56 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -14.00 | 9.00 | 48.86 | 47.77 | -8.13 |
Unsecured Loans | 533.31 | 450.19 | 396.13 | 348.56 | 426.98 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 266.72 |
Other Unsecured Loan | 533.31 | 450.19 | 396.13 | 348.56 | 160.26 |
Deferred Tax Assets / Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 116.07 | 115.38 | 130.16 | 102.47 | 109.84 |
Deferred Tax Liability | 116.07 | 115.38 | 130.16 | 102.47 | 109.84 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 8.43 |
Long Term Trade Payables | 9.03 | 8.53 | 8.69 | 8.38 | 7.58 |
Long Term Provisions | 3.78 | 2.87 | 2.52 | 3.71 | 4.20 |
Total Non-Current Liabilities | 599.88 | 551.76 | 473.86 | 408.41 | 580.61 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 223.98 | 168.44 | 210.23 | 155.87 | 193.02 |
Sundry Creditors | 223.98 | 168.44 | 210.23 | 155.87 | 193.02 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 26.09 | 35.71 | 48.34 | 30.23 | 92.84 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 4.12 | 1.10 | 10.06 | 5.27 | 3.91 |
Interest Accrued But Not Due | 0.19 | 0.00 | 5.47 | 0.00 | 0.73 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 21.79 | 34.61 | 32.81 | 24.96 | 88.21 |
Short Term Borrowings | 517.11 | 574.93 | 535.36 | 668.94 | 552.36 |
Secured ST Loans repayable on Demands | 148.70 | 141.52 | 101.24 | 99.93 | 97.74 |
Working Capital Loans- Sec | 148.70 | 141.52 | 101.24 | 99.93 | 97.74 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 219.72 | 291.90 | 332.88 | 469.09 | 356.87 |
Short Term Provisions | 2.08 | 5.53 | 4.67 | 10.63 | 4.94 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 2.08 | 5.53 | 4.67 | 10.63 | 4.94 |
Total Current Liabilities | 769.25 | 784.62 | 798.59 | 865.67 | 843.16 |
Total Liabilities | 1187.87 | 1244.77 | 1283.31 | 1237.82 | 1409.24 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 1342.90 | 1335.25 | 1316.89 | 1313.89 | 1234.50 |
Less: Accumulated Depreciation | 694.56 | 602.51 | 513.69 | 425.33 | 337.09 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 648.33 | 732.75 | 803.20 | 888.56 | 897.41 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 26.47 | 26.47 | 26.47 | 27.90 | 27.17 |
Non Current Investments | 6.49 | 3.81 | 6.34 | 8.61 | 12.34 |
Long Term Investment | 6.49 | 3.81 | 6.34 | 8.61 | 12.34 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 6.49 | 3.81 | 6.34 | 8.61 | 12.34 |
Long Term Loans & Advances | 36.12 | 24.44 | 23.16 | 21.45 | 24.45 |
Other Non Current Assets | 2.94 | 0.94 | 0.22 | 0.22 | 80.34 |
Total Non-Current Assets | 720.35 | 788.41 | 859.40 | 946.74 | 1041.71 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 249.61 | 211.24 | 218.09 | 197.89 | 212.36 |
Raw Materials | 66.88 | 56.61 | 67.46 | 36.36 | 47.65 |
Work-in Progress | 61.42 | 69.13 | 92.18 | 85.05 | 82.71 |
Finished Goods | 101.22 | 71.79 | 49.62 | 69.03 | 74.72 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 20.09 | 13.72 | 8.84 | 7.45 | 7.28 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 189.09 | 169.56 | 150.06 | 71.25 | 111.57 |
Debtors more than Six months | 50.04 | 37.37 | 27.28 | 33.61 | 26.11 |
Debtors Others | 166.04 | 155.80 | 140.65 | 53.88 | 100.21 |
Cash and Bank | 6.19 | 58.96 | 42.58 | 4.26 | 7.71 |
Cash in hand | 0.08 | 0.04 | 0.02 | 0.08 | 0.12 |
Balances at Bank | 6.12 | 58.92 | 42.56 | 4.18 | 7.59 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 13.21 | 9.58 | 11.62 | 12.21 | 35.07 |
Interest accrued on Investments | 0.19 | 0.36 | 0.30 | 0.23 | 0.07 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 4.91 | 4.32 | 2.29 | 2.14 | 4.00 |
Other current_assets | 8.12 | 4.90 | 9.04 | 9.84 | 31.00 |
Short Term Loans and Advances | 9.42 | 7.01 | 1.56 | 5.47 | 0.83 |
Advances recoverable in cash or in kind | 3.70 | 4.45 | 1.06 | 3.12 | 0.58 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 1.85 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 5.72 | 2.56 | 0.50 | 0.50 | 0.25 |
Total Current Assets | 467.52 | 456.36 | 423.91 | 291.07 | 367.54 |
Net Current Assets (Including Current Investments) | -301.73 | -328.26 | -374.68 | -574.60 | -475.62 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 1187.87 | 1244.77 | 1283.31 | 1237.82 | 1409.24 |
Contingent Liabilities | 59.31 | 0.55 | 0.55 | 1.48 | 5.15 |
Total Debt | 1119.52 | 1141.74 | 1017.59 | 1081.43 | 1191.67 |
Book Value | -7.48 | -3.78 | 0.45 | -1.50 | -0.60 |
Adjusted Book Value | -7.48 | -3.78 | 0.45 | -1.50 | -0.60 |