You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Profit & Loss    
NRB Industrial Bearings Ltd.
 
BSE Code 535458
ISIN Demat INE047O01014
Book Value -13.35
NSE Code NIBL
Dividend Yield(%) 0.00
Market Cap(Million) 880.54
P/E(X) 0.00
EPS(Rs.) -9.30
Face Value(Rs.) 2  
Type
(Rs. in Million)
Particulars Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
INCOME :          
Gross Sales807.30  694.40  564.10  416.90  560.90  
     Sales771.40  663.20  541.80  384.70  525.30  
     Job Work/ Contract Receipts17.00  12.10  8.00  17.40  16.40  
     Processing Charges / Service Income5.30  4.80  4.80  5.30  6.00  
     Revenue from property development          
     Other Operational Income13.60  14.30  9.50  9.40  13.20  
Less: Excise Duty          
Net Sales807.30  694.40  564.10  416.90  560.90  
EXPENDITURE :          
Increase/Decrease in Stock-21.70  0.90  12.30  3.40  -31.00  
Raw Material Consumed361.60  278.30  221.20  137.40  250.30  
     Opening Raw Materials56.60  67.50  36.40  47.60  52.40  
     Purchases Raw Materials371.90  267.50  252.30  126.10  226.30  
     Closing Raw Materials66.90  56.60  67.50  36.40  47.60  
     Other Direct Purchases / Brought in cost        19.30  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost45.10  37.10  31.00  34.10  34.90  
     Electricity & Power45.10  37.10  31.00  34.10  34.90  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost176.10  159.30  132.90  162.20  168.90  
     Salaries, Wages & Bonus153.40  136.70  113.50  141.60  149.70  
     Contributions to EPF & Pension Funds13.30  14.40  12.50  13.90  12.80  
     Workmen and Staff Welfare Expenses9.30  8.20  6.90  6.70  6.30  
     Other Employees Cost0.00  0.00  0.00  0.00  0.00  
Other Manufacturing Expenses61.40  48.30  34.60  35.10  43.30  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance7.90  7.30  4.80  5.70  6.30  
     Packing Material Consumed          
     Other Mfg Exp53.50  41.00  29.80  29.50  37.00  
General and Administration Expenses101.60  69.20  45.00  50.40  48.70  
     Rent , Rates & Taxes4.70  1.90  2.60  3.90  3.20  
     Insurance2.20  1.90  1.40  1.20  1.40  
     Printing and stationery0.80  0.40  0.30  0.90  1.40  
     Professional and legal fees16.10  13.20  7.50  11.50  5.90  
     Traveling and conveyance18.70  8.60  3.10  9.00  13.70  
     Other Administration77.80  51.80  33.20  32.80  36.80  
Selling and Distribution Expenses29.40  27.80  18.60  12.90  21.10  
     Advertisement & Sales Promotion9.90  6.40  0.80  2.00  5.80  
     Sales Commissions & Incentives          
     Freight and Forwarding19.50  21.40  17.70  10.90  15.40  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses12.80  14.10  7.40  17.30  15.00  
     Bad debts /advances written off0.80      4.70  0.60  
     Provision for doubtful debts3.40  5.70  1.60  1.50  1.80  
     Losson disposal of fixed assets(net)  1.70        
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments      2.20    
     Other Miscellaneous Expenses8.60  6.70  5.80  8.90  12.60  
Less: Expenses Capitalised          
Total Expenditure766.30  635.20  503.00  452.70  551.20  
Operating Profit (Excl OI)41.00  59.20  61.10  -35.80  9.70  
Other Income18.20  12.80  13.50  15.20  19.70  
     Interest Received0.10  0.80  1.00  0.60  0.70  
     Dividend Received          
     Profit on sale of Fixed Assets          
     Profits on sale of Investments          
     Provision Written Back2.70  2.20  0.80  1.80    
     Foreign Exchange Gains6.20  1.30  3.20  3.90  6.70  
     Others9.30  8.40  8.40  8.90  12.30  
Operating Profit59.20  72.10  74.60  -20.60  29.40  
Interest97.60  79.20  72.00  79.40  81.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan26.20  15.20  21.50  34.10  51.70  
     Intereston Fixed deposits          
     Bank Charges etc5.50  3.60  2.90  6.50  5.90  
     Other Interest65.90  60.40  47.60  38.70  23.50  
PBDT-38.30  -7.10  2.60  -100.00  -51.70  
Depreciation92.90  91.10  89.20  89.10  88.20  
Profit Before Taxation & Exceptional Items-131.20  -98.20  -86.60  -189.10  -139.80  
Exceptional Income / Expenses    128.80      
Profit Before Tax-131.20  -98.20  42.20  -189.10  -139.80  
Provision for Tax          
     Current Income Tax          
     Deferred Tax          
     Other taxes0.00  0.00  0.00  0.00  0.00  
Profit After Tax-131.20  -98.20  42.20  -189.10  -139.80  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate2.30  -2.70  -2.40  -4.10  1.80  
Other Consolidated Items          
Consolidated Net Profit-128.90  -101.00  39.80  -193.10  -138.10  
Adjustments to PAT          
Profit Balance B/F-1258.70  -1156.30  -1203.40  -1003.60  -863.70  
Appropriations-1387.60  -1257.20  -1163.60  -1196.70  -1001.70  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation4.40  1.50  -7.40  6.70  1.90  
Equity Dividend %          
Earnings Per Share-5.00  -4.00  2.00  -8.00  -6.00  
Adjusted EPS-5.00  -4.00  2.00  -8.00  -6.00