You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Profit & Loss    
Dr. Reddys Laboratories Ltd.
 
BSE Code 500124
ISIN Demat INE089A01023
Book Value 763.80
NSE Code DRREDDY
Dividend Yield(%) 0.75
Market Cap(Million) 442158.89
P/E(X) 34.62
EPS(Rs.) 76.92
Face Value(Rs.) 5  
Type
(Rs. in Million)
Particulars Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
INCOME :          
Gross Sales142810.00  141961.00  155683.00  151062.00  134973.00  
     Sales138319.00  138869.00  152746.00  147855.00  131715.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income4006.00  2146.00  2233.00  1689.00  1632.00  
     Revenue from property development          
     Other Operational Income485.00  946.00  704.00  1518.00  1626.00  
Less: Excise Duty      829.00  820.00  
Net Sales142810.00  141961.00  155683.00  150233.00  134153.00  
EXPENDITURE :          
Increase/Decrease in Stock-415.00  -1233.00  -957.00  -558.00  -2634.00  
Raw Material Consumed40810.00  38198.00  38542.00  38422.00  35805.00  
     Opening Raw Materials7201.00  5692.00  6625.00  6094.00  7048.00  
     Purchases Raw Materials26369.00  25955.00  25866.00  29533.00  27453.00  
     Closing Raw Materials7261.00  7201.00  5692.00  6625.00  6094.00  
     Other Direct Purchases / Brought in cost14501.00  13752.00  11743.00  9420.00  7398.00  
     Other raw material cost29002.00  27504.00  23486.00  18840.00  14796.00  
Power & Fuel Cost3293.00  3301.00  3152.00  3391.00  3199.00  
     Electricity & Power3293.00  3301.00  3152.00  3391.00  3199.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost32149.00  31068.00  31174.00  29446.00  24754.00  
     Salaries, Wages & Bonus27210.00  26337.00  26292.00  24843.00  20991.00  
     Contributions to EPF & Pension Funds2487.00  2245.00  2058.00  1909.00  1340.00  
     Workmen and Staff Welfare Expenses1970.00  2088.00  2353.00  2175.00  1955.00  
     Other Employees Cost482.00  398.00  471.00  519.00  468.00  
Other Manufacturing Expenses17465.00  18866.00  18564.00  19991.00  17476.00  
     Sub-contracted / Out sourced services          
     Processing Charges    2423.00  1929.00  2207.00  
     Repairs and Maintenance3484.00  3313.00  2868.00  3937.00  3535.00  
     Packing Material Consumed          
     Other Mfg Exp13981.00  15553.00  13273.00  14125.00  11734.00  
General and Administration Expenses11989.00  13399.00  12714.00  10373.00  10043.00  
     Rent , Rates & Taxes1264.00  1481.00  1550.00  1653.00  1420.00  
     Insurance346.00  455.00  508.00  475.00  499.00  
     Printing and stationery          
     Professional and legal fees4396.00  5683.00  5552.00  3465.00  3717.00  
     Traveling and conveyance1676.00  1883.00  1834.00  1923.00  1878.00  
     Other Administration5983.00  5780.00  5104.00  4780.00  4407.00  
Selling and Distribution Expenses13302.00  12934.00  11811.00  13575.00  12648.00  
     Advertisement & Sales Promotion1410.00  1154.00  984.00  1362.00  1598.00  
     Sales Commissions & Incentives219.00  236.00  229.00  198.00  177.00  
     Freight and Forwarding2781.00  2267.00  2781.00  3124.00  3047.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses8892.00  9277.00  7817.00  8891.00  7826.00  
Miscellaneous Expenses705.00  706.00  4830.00  657.00  356.00  
     Bad debts /advances written off          
     Provision for doubtful debts16.00  11.00  17.00  184.00  168.00  
     Losson disposal of fixed assets(net)      144.00    
     Losson foreign exchange fluctuations  71.00  4241.00      
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses689.00  624.00  572.00  329.00  188.00  
Less: Expenses Capitalised          
Total Expenditure119298.00  117239.00  119830.00  115297.00  101647.00  
Operating Profit (Excl OI)23512.00  24722.00  35853.00  34936.00  32506.00  
Other Income1552.00  1715.00  2950.00  2741.00  1699.00  
     Interest Received540.00  505.00  1126.00  1054.00  1085.00  
     Dividend Received    53.00  26.00    
     Profit on sale of Fixed Assets        24.00  
     Profits on sale of Investments      729.00  213.00  
     Provision Written Back        2.00  
     Foreign Exchange Gains48.00      917.00  354.00  
     Others964.00  1210.00  1771.00  15.00  21.00  
Operating Profit25064.00  26437.00  38803.00  37677.00  34205.00  
Interest788.00  634.00  826.00  1082.00  1267.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan255.00  149.00  269.00  439.00  410.00  
     Intereston Fixed deposits          
     Bank Charges etc          
     Other Interest533.00  485.00  557.00  643.00  857.00  
PBDT24276.00  25803.00  37977.00  36595.00  32938.00  
Depreciation10772.00  10266.00  9389.00  7599.00  6475.00  
Profit Before Taxation & Exceptional Items13504.00  15537.00  28588.00  28996.00  26463.00  
Exceptional Income / Expenses          
Profit Before Tax13504.00  15537.00  28588.00  28996.00  26463.00  
Provision for Tax4380.00  2965.00  7511.00  5632.00  6831.00  
     Current Income Tax1753.00  3096.00  7432.00  6886.00  6568.00  
     Deferred Tax2627.00  -131.00  79.00  -610.00  263.00  
     Other taxes5254.00  -262.00  158.00  -1864.00  526.00  
Profit After Tax9124.00  12572.00  21077.00  23364.00  19632.00  
Extra items          
Minority Interest          
Share of Associate344.00  349.00  229.00      
Other Consolidated Items          
Consolidated Net Profit9468.00  12921.00  21306.00  23364.00  19632.00  
Adjustments to PAT          
Profit Balance B/F90771.00  82595.00  67074.00  39890.00  26751.00  
Appropriations100239.00  95516.00  88380.00  63254.00  46383.00  
     General Reserves  1355.00  1679.00  1679.00  1933.00  
     Proposed Equity Dividend3992.00  3390.00  4106.00  3408.00  3062.00  
     Corporate dividend tax      694.00  520.00  
     Other Appropriation      6.00  830.00  
Equity Dividend %400.00  400.00  400.00  400.00  360.00  
Earnings Per Share57.00  78.00  125.00  137.00  115.00  
Adjusted EPS57.00  78.00  125.00  137.00  115.00