You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Profit & Loss    
Dr. Reddys Laboratories Ltd.
 
BSE Code 500124
ISIN Demat INE089A01023
Book Value 758.80
NSE Code DRREDDY
Dividend Yield(%) 0.76
Market Cap(Million) 435052.15
P/E(X) 34.06
EPS(Rs.) 76.89
Face Value(Rs.) 5  
Type
(Rs. in Million)
Particulars Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
INCOME :          
Gross Sales154482.00  142810.00  141961.00  155683.00  151062.00  
     Sales149062.00  138319.00  138869.00  152746.00  147855.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income5145.00  4006.00  2146.00  2233.00  1689.00  
     Revenue from property development          
     Other Operational Income275.00  485.00  946.00  704.00  1518.00  
Less: Excise Duty        829.00  
Net Sales154482.00  142810.00  141961.00  155683.00  150233.00  
EXPENDITURE :          
Increase/Decrease in Stock-2754.00  -415.00  -1233.00  -957.00  -558.00  
Raw Material Consumed47702.00  40810.00  38198.00  38542.00  38422.00  
     Opening Raw Materials7261.00  7201.00  5692.00  6625.00  6094.00  
     Purchases Raw Materials30510.00  26369.00  25955.00  25866.00  29533.00  
     Closing Raw Materials8877.00  7261.00  7201.00  5692.00  6625.00  
     Other Direct Purchases / Brought in cost18808.00  14501.00  13752.00  11743.00  9420.00  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost3291.00  3293.00  3301.00  3152.00  3391.00  
     Electricity & Power3291.00  3293.00  3301.00  3152.00  3391.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost33562.00  32149.00  31068.00  31174.00  29446.00  
     Salaries, Wages & Bonus28617.00  27210.00  26337.00  26292.00  24843.00  
     Contributions to EPF & Pension Funds2438.00  2487.00  2245.00  2058.00  1909.00  
     Workmen and Staff Welfare Expenses2033.00  1970.00  2088.00  2353.00  2175.00  
     Other Employees Cost474.00  482.00  398.00  471.00  519.00  
Other Manufacturing Expenses14348.00  17465.00  18866.00  18564.00  19991.00  
     Sub-contracted / Out sourced services          
     Processing Charges      2423.00  1929.00  
     Repairs and Maintenance3029.00  3484.00  3313.00  2868.00  3937.00  
     Packing Material Consumed          
     Other Mfg Exp11319.00  13981.00  15553.00  13273.00  14125.00  
General and Administration Expenses11437.00  11934.00  13399.00  12714.00  10373.00  
     Rent , Rates & Taxes1533.00  1264.00  1481.00  1550.00  1653.00  
     Insurance396.00  346.00  455.00  508.00  475.00  
     Printing and stationery          
     Professional and legal fees4395.00  4396.00  5683.00  5552.00  3465.00  
     Traveling and conveyance1698.00  1676.00  1883.00  1834.00  1923.00  
     Other Administration5113.00  5928.00  5780.00  5104.00  4780.00  
Selling and Distribution Expenses14235.00  13302.00  12934.00  11811.00  13575.00  
     Advertisement & Sales Promotion1303.00  1410.00  1154.00  984.00  1362.00  
     Sales Commissions & Incentives229.00  219.00  236.00  229.00  198.00  
     Freight and Forwarding3428.00  2781.00  2267.00  2781.00  3124.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses9275.00  8892.00  9277.00  7817.00  8891.00  
Miscellaneous Expenses879.00  760.00  706.00  4830.00  657.00  
     Bad debts /advances written off          
     Provision for doubtful debts49.00  16.00  11.00  17.00  184.00  
     Losson disposal of fixed assets(net)  55.00      144.00  
     Losson foreign exchange fluctuations    71.00  4241.00    
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses830.00  689.00  624.00  572.00  329.00  
Less: Expenses Capitalised          
Total Expenditure122700.00  119298.00  117239.00  119830.00  115297.00  
Operating Profit (Excl OI)31782.00  23512.00  24722.00  35853.00  34936.00  
Other Income3375.00  1552.00  1715.00  2950.00  2741.00  
     Interest Received770.00  540.00  505.00  1126.00  1054.00  
     Dividend Received      53.00  26.00  
     Profit on sale of Fixed Assets1257.00          
     Profits on sale of Investments        729.00  
     Provision Written Back          
     Foreign Exchange Gains458.00  48.00      917.00  
     Others890.00  964.00  1210.00  1771.00  15.00  
Operating Profit35157.00  25064.00  26437.00  38803.00  37677.00  
Interest889.00  788.00  634.00  826.00  1082.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan380.00  255.00  149.00  269.00  439.00  
     Intereston Fixed deposits          
     Bank Charges etc          
     Other Interest509.00  533.00  485.00  557.00  643.00  
PBDT34268.00  24276.00  25803.00  37977.00  36595.00  
Depreciation11348.00  10772.00  10266.00  9389.00  7599.00  
Profit Before Taxation & Exceptional Items22920.00  13504.00  15537.00  28588.00  28996.00  
Exceptional Income / Expenses          
Profit Before Tax22920.00  13504.00  15537.00  28588.00  28996.00  
Provision for Tax3858.00  4380.00  2965.00  7511.00  5632.00  
     Current Income Tax4707.00  1753.00  3096.00  7432.00  6886.00  
     Deferred Tax-849.00  2627.00  -131.00  79.00  -610.00  
     Other taxes-1698.00  5254.00  -262.00  158.00  -1864.00  
Profit After Tax19062.00  9124.00  12572.00  21077.00  23364.00  
Extra items          
Minority Interest          
Share of Associate438.00  344.00  349.00  229.00    
Other Consolidated Items          
Consolidated Net Profit19500.00  9468.00  12921.00  21306.00  23364.00  
Adjustments to PAT          
Profit Balance B/F96247.00  90771.00  82595.00  67074.00  39890.00  
Appropriations115747.00  100239.00  95516.00  88380.00  63254.00  
     General Reserves    1355.00  1679.00  1679.00  
     Proposed Equity Dividend    3390.00  4106.00  3408.00  
     Corporate dividend tax        694.00  
     Other Appropriation3747.00  3992.00      6.00  
Equity Dividend %400.00  400.00  400.00  400.00  400.00  
Earnings Per Share117.00  57.00  78.00  125.00  137.00  
Adjusted EPS117.00  57.00  78.00  125.00  137.00