You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Balance Sheet    
Electrotherm (India) Ltd.
 
BSE Code 526608
ISIN Demat INE822G01016
Book Value -647.39
NSE Code ELECTHERM
Dividend Yield(%) 0.00
Market Cap(Million) 9655.87
P/E(X) 4.13
EPS(Rs.) 183.55
Face Value(Rs.) 10  
Type
(Rs. in Million)
ParticularsMar 2023Mar 2022Mar 2021Mar 2020Mar 2019
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital127.40  127.40  127.40  127.40  127.40  
    Equity - Authorised250.00  250.00  250.00  250.00  250.00  
    Equity - Issued127.40  127.40  127.40  127.40  127.40  
    Equity Paid Up127.40  127.40  127.40  127.40  127.40  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value10.00  10.00  10.00  10.00  10.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves-11089.50  -10951.00  -10551.20  -11060.60  -12347.10  
    Securities Premium2537.90  2537.90  2537.90  2537.90  2537.90  
    Capital Reserves1585.70  1585.70  1585.70  1585.70  512.60  
    Profit & Loss Account Balance-18575.00  -18469.10  -18102.00  -18644.00  -18891.30  
    General Reserves3361.90  3394.50  3427.20  3459.80  3493.70  
    Other Reserves0.00  0.00  0.00  0.00  0.00  
Reserve excluding Revaluation Reserve-11089.50  -10951.00  -10551.20  -11060.60  -12347.10  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds-10962.10  -10823.60  -10423.80  -10933.20  -12219.70  
Minority Interest0.00  0.00  0.00  0.00  0.00  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans2448.80  3622.50  10126.90  12726.10  13823.40  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks4173.70  5156.10  5384.80  5462.90  7142.10  
    Term Loans - Institutions0.00  0.00  0.00  0.00  812.90  
    Other Secured-1724.90  -1533.60  4742.10  7263.20  5868.40  
Unsecured Loans0.40  0.40  0.40  0.40  608.70  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  608.40  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.40  0.40  0.40  0.40  0.30  
    Other Unsecured Loan0.00  0.00  0.00  0.00  0.00  
Deferred Tax Assets / Liabilities0.00  0.00  0.00  0.00  0.00  
    Deferred Tax Assets0.00  0.00  0.00  0.00  0.00  
    Deferred Tax Liability0.00  0.00  0.00  0.00  0.00  
Other Long Term Liabilities2.00  9.20  3.10  34.90  0.30  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions213.50  196.70  161.30  180.10  130.60  
Total Non-Current Liabilities2664.70  3828.80  10291.70  12941.50  14563.00  
Current Liabilities0  0  0  0  0  
Trade Payables3764.90  3865.10  4228.80  4490.40  4763.00  
    Sundry Creditors3764.90  3865.10  4228.80  4490.40  4763.00  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities21553.60  20090.10  14413.30  12264.60  12917.90  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers3338.80  2810.10  2086.10  1613.80  2160.00  
    Interest Accrued But Not Due847.20  202.30  158.40  0.00  42.70  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities17367.60  17077.70  12168.80  10650.80  10715.20  
Short Term Borrowings328.70  328.70  328.70  294.20  1522.70  
    Secured ST Loans repayable on Demands183.70  183.70  183.70  148.50  1377.00  
    Working Capital Loans- Sec183.70  183.70  183.70  148.50  1377.00  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec3.40  3.40  3.40  3.40  3.40  
    Other Unsecured Loans-42.10  -42.10  -42.10  -6.20  -1234.70  
Short Term Provisions171.60  159.30  128.50  143.30  140.00  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax0.00  0.00  0.00  0.00  0.20  
    Provision for post retirement benefits96.70  92.50  85.40  89.80  77.30  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions74.90  66.80  43.10  53.50  62.50  
Total Current Liabilities25818.80  24443.20  19099.30  17192.50  19343.60  
Total Liabilities17521.40  17448.40  18967.20  19200.80  21686.90  
ASSETS0  0  0  0  0  
Gross Block14658.20  14764.00  14294.00  13958.30  13888.60  
Less: Accumulated Depreciation8280.60  7788.70  6909.70  5706.00  4401.50  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block6377.60  6975.30  7384.30  8252.30  9487.10  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress260.80  326.90  274.00  275.90  288.90  
Non Current Investments74.70  74.60  73.50  71.50  73.60  
Long Term Investment74.70  74.60  73.50  71.50  73.60  
    Quoted4.80  4.80  3.80  2.00  4.20  
    Unquoted91.20  91.10  91.00  90.80  90.70  
Long Term Loans & Advances365.10  457.30  406.80  410.70  460.30  
Other Non Current Assets64.30  125.00  526.80  154.00  252.10  
Total Non-Current Assets7142.50  7959.10  8665.40  9164.40  10562.00  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments0.40  0.40  0.40  0.00  0.00  
    Quoted0.40  0.40  0.40  0.00  0.00  
    Unquoted0.00  0.00  0.00  0.00  0.00  
Inventories5706.30  5463.70  5034.30  4904.90  5631.20  
    Raw Materials1954.10  1681.80  1639.40  1498.40  2050.20  
    Work-in Progress2362.90  2081.10  1955.70  1594.90  2128.70  
    Finished Goods705.10  1130.30  893.80  1059.10  725.60  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare531.60  463.20  528.00  563.20  626.70  
    Other Inventory152.60  107.30  17.40  189.30  100.00  
Sundry Debtors2083.80  1669.70  2773.40  3163.00  3337.20  
    Debtors more than Six months1439.70  1600.00  1664.20  0.00  0.00  
    Debtors Others1685.60  1090.20  2110.50  4116.60  4290.80  
Cash and Bank727.30  717.20  972.90  470.40  632.60  
    Cash in hand5.60  6.40  7.70  7.00  5.70  
    Balances at Bank721.70  710.80  965.20  463.40  626.90  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets84.20  62.00  63.00  60.40  46.90  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans15.40  18.20  15.70  14.10  14.40  
    Prepaid Expenses68.80  43.80  47.30  46.30  32.50  
    Other current_assets0.00  0.00  0.00  0.00  0.00  
Short Term Loans and Advances1776.90  1576.30  1457.80  1437.70  1477.00  
    Advances recoverable in cash or in kind1370.20  1212.40  1452.10  1387.10  1481.10  
    Advance income tax and TDS69.00  46.60  27.00  29.20  23.90  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries329.40  340.40  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances8.30  -23.10  -21.30  21.40  -28.00  
Total Current Assets10378.90  9489.30  10301.80  10036.40  11124.90  
Net Current Assets (Including Current Investments)-15439.90  -14953.90  -8797.50  -7156.10  -8218.70  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets17521.40  17448.40  18967.20  19200.80  21686.90  
Contingent Liabilities4243.40  4353.90  4396.10  4093.20  4512.00  
Total Debt19848.90  20846.20  22321.70  22937.00  26157.80  
Book Value-860.45  -849.58  -818.19  -858.18  -959.16  
Adjusted Book Value-860.45  -849.58  -818.19  -858.18  -959.16