(Rs. in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 127.40 | 127.40 | 127.40 | 127.40 | 127.40 |
Equity - Authorised | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
Equity - Issued | 127.40 | 127.40 | 127.40 | 127.40 | 127.40 |
Equity Paid Up | 127.40 | 127.40 | 127.40 | 127.40 | 127.40 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | -11089.50 | -10951.00 | -10551.20 | -11060.60 | -12347.10 |
Securities Premium | 2537.90 | 2537.90 | 2537.90 | 2537.90 | 2537.90 |
Capital Reserves | 1585.70 | 1585.70 | 1585.70 | 1585.70 | 512.60 |
Profit & Loss Account Balance | -18575.00 | -18469.10 | -18102.00 | -18644.00 | -18891.30 |
General Reserves | 3361.90 | 3394.50 | 3427.20 | 3459.80 | 3493.70 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | -11089.50 | -10951.00 | -10551.20 | -11060.60 | -12347.10 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | -10962.10 | -10823.60 | -10423.80 | -10933.20 | -12219.70 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 2448.80 | 3622.50 | 10126.90 | 12726.10 | 13823.40 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 4173.70 | 5156.10 | 5384.80 | 5462.90 | 7142.10 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 812.90 |
Other Secured | -1724.90 | -1533.60 | 4742.10 | 7263.20 | 5868.40 |
Unsecured Loans | 0.40 | 0.40 | 0.40 | 0.40 | 608.70 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 608.40 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.40 | 0.40 | 0.40 | 0.40 | 0.30 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 2.00 | 9.20 | 3.10 | 34.90 | 0.30 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 213.50 | 196.70 | 161.30 | 180.10 | 130.60 |
Total Non-Current Liabilities | 2664.70 | 3828.80 | 10291.70 | 12941.50 | 14563.00 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 3764.90 | 3865.10 | 4228.80 | 4490.40 | 4763.00 |
Sundry Creditors | 3764.90 | 3865.10 | 4228.80 | 4490.40 | 4763.00 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 21553.60 | 20090.10 | 14413.30 | 12264.60 | 12917.90 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 3338.80 | 2810.10 | 2086.10 | 1613.80 | 2160.00 |
Interest Accrued But Not Due | 847.20 | 202.30 | 158.40 | 0.00 | 42.70 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 17367.60 | 17077.70 | 12168.80 | 10650.80 | 10715.20 |
Short Term Borrowings | 328.70 | 328.70 | 328.70 | 294.20 | 1522.70 |
Secured ST Loans repayable on Demands | 183.70 | 183.70 | 183.70 | 148.50 | 1377.00 |
Working Capital Loans- Sec | 183.70 | 183.70 | 183.70 | 148.50 | 1377.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 3.40 | 3.40 | 3.40 | 3.40 | 3.40 |
Other Unsecured Loans | -42.10 | -42.10 | -42.10 | -6.20 | -1234.70 |
Short Term Provisions | 171.60 | 159.30 | 128.50 | 143.30 | 140.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 |
Provision for post retirement benefits | 96.70 | 92.50 | 85.40 | 89.80 | 77.30 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 74.90 | 66.80 | 43.10 | 53.50 | 62.50 |
Total Current Liabilities | 25818.80 | 24443.20 | 19099.30 | 17192.50 | 19343.60 |
Total Liabilities | 17521.40 | 17448.40 | 18967.20 | 19200.80 | 21686.90 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 14658.20 | 14764.00 | 14294.00 | 13958.30 | 13888.60 |
Less: Accumulated Depreciation | 8280.60 | 7788.70 | 6909.70 | 5706.00 | 4401.50 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 6377.60 | 6975.30 | 7384.30 | 8252.30 | 9487.10 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 260.80 | 326.90 | 274.00 | 275.90 | 288.90 |
Non Current Investments | 74.70 | 74.60 | 73.50 | 71.50 | 73.60 |
Long Term Investment | 74.70 | 74.60 | 73.50 | 71.50 | 73.60 |
Quoted | 4.80 | 4.80 | 3.80 | 2.00 | 4.20 |
Unquoted | 91.20 | 91.10 | 91.00 | 90.80 | 90.70 |
Long Term Loans & Advances | 365.10 | 457.30 | 406.80 | 410.70 | 460.30 |
Other Non Current Assets | 64.30 | 125.00 | 526.80 | 154.00 | 252.10 |
Total Non-Current Assets | 7142.50 | 7959.10 | 8665.40 | 9164.40 | 10562.00 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.40 | 0.40 | 0.40 | 0.00 | 0.00 |
Quoted | 0.40 | 0.40 | 0.40 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 5706.30 | 5463.70 | 5034.30 | 4904.90 | 5631.20 |
Raw Materials | 1954.10 | 1681.80 | 1639.40 | 1498.40 | 2050.20 |
Work-in Progress | 2362.90 | 2081.10 | 1955.70 | 1594.90 | 2128.70 |
Finished Goods | 705.10 | 1130.30 | 893.80 | 1059.10 | 725.60 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 531.60 | 463.20 | 528.00 | 563.20 | 626.70 |
Other Inventory | 152.60 | 107.30 | 17.40 | 189.30 | 100.00 |
Sundry Debtors | 2083.80 | 1669.70 | 2773.40 | 3163.00 | 3337.20 |
Debtors more than Six months | 1439.70 | 1600.00 | 1664.20 | 0.00 | 0.00 |
Debtors Others | 1685.60 | 1090.20 | 2110.50 | 4116.60 | 4290.80 |
Cash and Bank | 727.30 | 717.20 | 972.90 | 470.40 | 632.60 |
Cash in hand | 5.60 | 6.40 | 7.70 | 7.00 | 5.70 |
Balances at Bank | 721.70 | 710.80 | 965.20 | 463.40 | 626.90 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 84.20 | 62.00 | 63.00 | 60.40 | 46.90 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 15.40 | 18.20 | 15.70 | 14.10 | 14.40 |
Prepaid Expenses | 68.80 | 43.80 | 47.30 | 46.30 | 32.50 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 1776.90 | 1576.30 | 1457.80 | 1437.70 | 1477.00 |
Advances recoverable in cash or in kind | 1370.20 | 1212.40 | 1452.10 | 1387.10 | 1481.10 |
Advance income tax and TDS | 69.00 | 46.60 | 27.00 | 29.20 | 23.90 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 329.40 | 340.40 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 8.30 | -23.10 | -21.30 | 21.40 | -28.00 |
Total Current Assets | 10378.90 | 9489.30 | 10301.80 | 10036.40 | 11124.90 |
Net Current Assets (Including Current Investments) | -15439.90 | -14953.90 | -8797.50 | -7156.10 | -8218.70 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 17521.40 | 17448.40 | 18967.20 | 19200.80 | 21686.90 |
Contingent Liabilities | 4243.40 | 4353.90 | 4396.10 | 4093.20 | 4512.00 |
Total Debt | 19848.90 | 20846.20 | 22321.70 | 22937.00 | 26157.80 |
Book Value | -860.45 | -849.58 | -818.19 | -858.18 | -959.16 |
Adjusted Book Value | -860.45 | -849.58 | -818.19 | -858.18 | -959.16 |