You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Balance Sheet    
Firstsource Solutions Ltd.
 
BSE Code 532809
ISIN Demat INE684F01012
Book Value 34.34
NSE Code FSL
Dividend Yield(%) 1.78
Market Cap(Million) 138486.13
P/E(X) 43.32
EPS(Rs.) 4.54
Face Value(Rs.) 10  
Type
(Rs. in Million)
ParticularsMar 2023Mar 2022Mar 2021Mar 2020Mar 2019
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital6969.91  6969.91  6960.99  6938.27  6910.65  
    Equity - Authorised8720.00  8720.00  8720.00  8720.00  8720.00  
    Equity - Issued6969.91  6969.91  6960.99  6938.27  6910.65  
    Equity Paid Up6969.91  6969.91  6960.99  6938.27  6910.65  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value10.00  10.00  10.00  10.00  10.00  
Share Warrants & Outstandings651.66  514.33  284.04  119.96  122.69  
Total Reserves26046.88  22845.20  20747.84  20595.59  20173.92  
    Securities Premium2251.22  2251.22  2205.15  2108.36  2034.66  
    Capital Reserves0.00  0.00  0.00  0.00  0.00  
    Profit & Loss Account Balance17425.98  15524.68  13810.25  12076.46  13004.03  
    General Reserves30.41  30.41  30.41  30.41  30.41  
    Other Reserves6339.27  5038.89  4702.03  6380.36  5104.82  
Reserve excluding Revaluation Reserve26046.88  22845.20  20747.84  20595.59  20173.92  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds33668.45  30329.44  27992.87  27653.82  27207.26  
Minority Interest3.50  3.69  5.39  5.88  5.89  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans1393.66  2733.02  0.00  0.00  9.16  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks2980.59  3075.71  0.00  0.00  0.00  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured-1586.93  -342.69  0.00  0.00  9.16  
Unsecured Loans0.00  0.00  845.52  27.76  60.32  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  1546.32  37.17  33.41  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  94.32  
    Other Unsecured Loan0.00  0.00  -700.80  -9.41  -67.41  
Deferred Tax Assets / Liabilities-1752.08  -1858.82  -2221.91  -1776.35  -1853.98  
    Deferred Tax Assets4206.39  4174.23  4360.45  4005.08  3869.50  
    Deferred Tax Liability2454.31  2315.41  2138.54  2228.73  2015.52  
Other Long Term Liabilities4648.53  7575.07  4863.76  4053.38  0.00  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions137.03  143.36  103.90  85.88  67.55  
Total Non-Current Liabilities4427.14  8592.63  3591.27  2390.67  -1716.95  
Current Liabilities0  0  0  0  0  
Trade Payables2314.46  1780.59  2788.03  952.81  901.75  
    Sundry Creditors2314.46  1780.59  2788.03  952.81  901.75  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities7184.63  6085.44  6036.75  3553.83  2048.28  
    Bank Overdraft / Short term credit477.75  358.83  184.30  169.36  99.25  
    Advances received from customers48.28  281.66  939.60  136.45  64.72  
    Interest Accrued But Not Due118.92  79.03  20.08  12.06  13.34  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  9.14  
    Other Liabilities6539.68  5365.92  4892.77  3235.96  1861.83  
Short Term Borrowings5271.02  6949.81  4367.13  8341.42  5389.86  
    Secured ST Loans repayable on Demands0.00  0.00  0.00  0.00  0.00  
    Working Capital Loans- Sec0.00  0.00  0.00  0.00  0.00  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans5271.02  6949.81  4367.13  8341.42  5389.86  
Short Term Provisions826.43  527.47  823.59  460.78  606.70  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax0.00  0.00  180.97  59.38  222.63  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions826.43  527.47  642.62  401.40  384.07  
Total Current Liabilities15596.54  15343.31  14015.50  13308.84  8946.59  
Total Liabilities53695.63  54269.07  45605.03  43359.21  34442.79  
ASSETS0  0  0  0  0  
Gross Block45713.15  44422.18  38278.16  36405.25  27602.21  
Less: Accumulated Depreciation8550.75  6985.77  8302.58  7696.69  6007.33  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block37162.40  37436.41  29975.58  28708.56  21594.88  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress34.24  0.00  0.00  0.00  20.20  
Non Current Investments115.66  114.65  117.45  122.16  121.65  
Long Term Investment115.66  114.65  117.45  122.16  121.65  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted115.66  114.65  117.45  122.16  121.65  
Long Term Loans & Advances1232.49  1290.30  1517.99  1376.23  1124.93  
Other Non Current Assets1068.35  1186.67  1681.14  2109.02  2439.35  
Total Non-Current Assets39613.14  40057.37  33292.16  32315.97  25933.08  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments595.50  1185.38  825.70  0.00  1217.50  
    Quoted595.50  1185.38  0.00  0.00  0.00  
    Unquoted0.00  0.00  825.70  0.00  1217.50  
Inventories0.00  0.00  0.00  0.00  0.00  
    Raw Materials0.00  0.00  0.00  0.00  0.00  
    Work-in Progress0.00  0.00  0.00  0.00  0.00  
    Finished Goods0.00  0.00  0.00  0.00  0.00  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare0.00  0.00  0.00  0.00  0.00  
    Other Inventory0.00  0.00  0.00  0.00  0.00  
Sundry Debtors10384.87  9605.31  8430.89  5567.18  3871.89  
    Debtors more than Six months515.50  293.76  186.46  0.00  0.00  
    Debtors Others10384.87  9612.72  8430.89  5783.41  4038.13  
Cash and Bank1555.54  898.34  1373.34  1907.49  473.84  
    Cash in hand0.00  0.00  0.00  0.00  0.09  
    Balances at Bank1555.54  898.34  1373.34  1907.49  473.75  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets952.74  1613.27  1267.91  3139.89  979.06  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.24  0.30  
    Prepaid Expenses849.14  1013.06  764.77  623.77  476.30  
    Other current_assets103.60  600.21  503.14  2515.88  502.46  
Short Term Loans and Advances593.84  909.40  415.03  428.68  1967.42  
    Advances recoverable in cash or in kind186.49  197.05  54.24  40.38  1654.28  
    Advance income tax and TDS0.00  0.00  0.00  0.00  0.00  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances407.35  712.35  360.79  388.30  313.14  
Total Current Assets14082.49  14211.70  12312.87  11043.24  8509.71  
Net Current Assets (Including Current Investments)-1514.05  -1131.61  -1702.63  -2265.60  -436.88  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets53695.63  54269.07  45605.03  43359.21  34442.79  
Contingent Liabilities2088.81  2015.37  1158.65  1158.52  1157.92  
Total Debt8269.76  10096.62  6044.74  8433.37  5576.83  
Book Value47.37  42.78  39.81  39.68  39.19  
Adjusted Book Value47.37  42.78  39.81  39.68  39.19