You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Profit & Loss    
Power Grid Corporation Of India Ltd.
 
BSE Code 532898
ISIN Demat INE752E01010
Book Value 112.81
NSE Code POWERGRID
Dividend Yield(%) 1.21
Market Cap(Million) 1076922.73
P/E(X) 8.64
EPS(Rs.) 23.83
Face Value(Rs.) 10  
Type
(Rs. in Million)
Particulars Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
INCOME :          
Operating Income299410.00  256970.00  206520.00  176590.00  156750.00  
     Earning From Sale of Electrical Energy          
     Less: Cash Discount          
     Contracts Income          
     Transmission EPC Business288070.00  245060.00  197400.00  169280.00  146930.00  
     Wheeling & Transmission Charges recoverable          
     Other Operational Income11340.00  11920.00  9120.00  7310.00  9830.00  
Less: Excise Duty          
Operating Income (Net)299410.00  256970.00  206520.00  176590.00  156750.00  
EXPENDITURE :          
Increase/Decrease in Stock          
Power Generation & Distribution Cost2490.00  2330.00  1660.00  1810.00  3510.00  
     Cost of power purchased2410.00  2240.00  1580.00  1730.00  3440.00  
     Cost of Fuel          
     Power Project Expenses50.00  50.00  40.00  70.00  60.00  
     Wheeling & Transmission Charges Payable          
     Other power & fuel30.00  40.00  30.00  10.00  10.00  
Employee Cost16060.00  13770.00  9940.00  17040.00  14940.00  
     Salaries, Wages & Bonus18450.00  13930.00  11570.00  12720.00  12030.00  
     Contributions to EPF & PensionFunds1120.00  3570.00  2050.00  2780.00  1690.00  
     Workmen and Staff Welfare Expenses1930.00  1610.00  1410.00  1540.00  1220.00  
     Other Employees Cost-5440.00  -5340.00  -5090.00  0.00  0.00  
Operating Expenses8470.00  7510.00  6190.00  6250.00  4810.00  
     Cost of Elastimold , Store & Spares Consumed90.00  40.00  50.00  10.00  0.00  
     Processing Charges          
     Sub Contract Charges          
     Repairs and Maintenance6240.00  5720.00  4440.00  4570.00  3540.00  
     Other Operating Expenses2150.00  1760.00  1700.00  1670.00  1270.00  
General and Administration Expenses8730.00  5880.00  5510.00  4840.00  4230.00  
     Rent , Rates & Taxes500.00  190.00  180.00  220.00  190.00  
     Insurance790.00  890.00  840.00  730.00  580.00  
     Printing and stationery70.00  90.00  80.00  80.00  80.00  
     Professional and legal fees2660.00  1120.00  1100.00  570.00  630.00  
     Other Administration4710.00  3600.00  3310.00  3240.00  2750.00  
Selling and Distribution Expenses150.00  160.00  120.00  1310.00  1290.00  
     Freight outwards          
     Sales Commissions and Incentives          
     Advertisement & Sales Promotion140.00  160.00  120.00  120.00  80.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses10.00  10.00  0.00  1190.00  1210.00  
Miscellaneous Expenses5340.00  3200.00  2460.00  2340.00  1880.00  
     Bad debts /advances written off          
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)110.00  40.00  70.00  10.00  60.00  
     Losson foreign exchange fluctuations1620.00  330.00  50.00    80.00  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses3610.00  2830.00  2340.00  2330.00  1740.00  
Less: Expenses Capitalised2880.00  1410.00  1940.00  30720.00  26280.00  
Total Expenditure38370.00  31450.00  23940.00  2860.00  4370.00  
Operating Profit (Excl OI)261050.00  225520.00  182580.00  173720.00  152380.00  
Other Income6960.00  7350.00  4660.00  7740.00  7740.00  
     Interest Received1920.00  2090.00  1770.00  5210.00  5330.00  
     Dividend Received60.00  70.00  230.00  20.00  20.00  
     Profit on sale of Fixed Assets0.00  0.00  20.00  20.00  0.00  
     Profits on sale of Investments510.00  610.00        
     Foreign Exchange Gains1960.00  740.00  0.00  120.00    
     Others2430.00  3780.00  930.00  2310.00  2320.00  
Operating Profit268010.00  232870.00  187240.00  181460.00  160120.00  
Interest73240.00  62500.00  50860.00  65740.00  55730.00  
     InterestonDebenture / Bonds66950.00  60490.00  55470.00  48820.00  43650.00  
     Intereston Term Loan19270.00  17090.00  13630.00  14020.00  9160.00  
     Intereston Fixed deposits          
     Bank Charges etc3690.00  3090.00  3190.00  2750.00  2720.00  
     Other Interest-16660.00  -18170.00  -21420.00  150.00  210.00  
PBDT194770.00  170380.00  136380.00  115720.00  104380.00  
Depreciation92310.00  77220.00  61820.00  51730.00  40790.00  
Profit Before Taxation & Exceptional Items102460.00  93150.00  74560.00  63990.00  63590.00  
Exceptional Income / Expenses      50.00    
Profit Before Tax102460.00  93150.00  74560.00  64040.00  63590.00  
Provision for Tax21950.00  20060.00  16130.00  13580.00  18110.00  
     Current Income Tax22330.00  19890.00  15760.00  13460.00  13380.00  
     Deferred Tax-520.00  170.00  370.00  370.00  4850.00  
     Other taxes-900.00  340.00  740.00  490.00  9590.00  
Profit After Tax80500.00  73090.00  58430.00  50460.00  45480.00  
Extra items          
Minority Interest          
Share of Associate1480.00  1420.00  1150.00      
Other Consolidated Items          
Consolidated Net Profit81980.00  74510.00  59590.00  50460.00  45480.00  
Adjustments to PAT          
Profit Balance B/F27430.00  2700.00  2320.00  210.00  200.00  
Appropriations109410.00  77210.00  61900.00  50670.00  45680.00  
     General Reserves35000.00  20000.00  35000.00  24070.00  19710.00  
     Proposed Equity Dividend      6850.00  6910.00  
     Corporate dividend tax2600.00  1050.00  850.00  2280.00  2400.00  
     Other Appropriation71810.00  56150.00  26050.00  17470.00  16670.00  
Equity Dividend %53.00  44.00  23.00  20.00  26.00  
Earnings Per Share16.00  14.00  11.00  10.00  9.00  
Adjusted EPS16.00  14.00  11.00  10.00  9.00