(Rs. in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 2128.49 | 2128.49 | 2128.49 | 1916.82 | 1916.82 |
Equity - Authorised | 8000.00 | 8000.00 | 8000.00 | 8000.00 | 2900.00 |
Equity - Issued | 2128.49 | 2128.49 | 2128.49 | 1916.82 | 1916.82 |
Equity Paid Up | 2128.49 | 2128.49 | 2128.49 | 1916.82 | 1916.82 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | -10940.65 | -8205.81 | -8754.40 | -10742.85 | -31992.20 |
Securities Premium | 32034.85 | 32034.85 | 32034.85 | 30396.52 | 30396.52 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | -53843.99 | -52613.05 | -51722.94 | -51859.45 | -72540.95 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 10868.49 | 12372.39 | 10933.69 | 10720.08 | 10152.23 |
Reserve excluding Revaluation Reserve | -21839.99 | -19882.24 | -18336.95 | -21645.91 | -43743.64 |
Revaluation reserve | 10899.34 | 11676.43 | 9582.55 | 10903.06 | 11751.44 |
Shareholder's Funds | -8812.16 | -6077.32 | -6625.91 | -8826.03 | -30075.38 |
Minority Interest | 5.72 | 2.70 | -15.52 | 2.03 | -25536.08 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 24668.99 | 22982.87 | 22898.38 | 16073.56 | 16529.33 |
Non Convertible Debentures | 2008.71 | 2114.96 | 2212.46 | 5021.46 | 4809.97 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 5.28 | 8.63 | 65.61 | 12183.13 | 12791.60 |
Term Loans - Institutions | 24445.92 | 22390.10 | 30.70 | 371.28 | 658.75 |
Other Secured | -1790.92 | -1530.82 | 20589.61 | -1502.31 | -1730.99 |
Unsecured Loans | 5911.87 | 4578.56 | 2768.25 | 2842.11 | 5219.87 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 5911.87 | 4578.56 | 2768.25 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 2842.11 | 5219.87 |
Deferred Tax Assets / Liabilities | 1415.85 | 1287.94 | 127.26 | -1537.89 | -3105.26 |
Deferred Tax Assets | 7570.11 | 7615.03 | 7686.83 | 10164.20 | 12445.47 |
Deferred Tax Liability | 8985.96 | 8902.97 | 7814.09 | 8626.31 | 9340.21 |
Other Long Term Liabilities | 492.00 | 488.08 | 346.77 | 127.21 | 343.03 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 371.77 | 258.37 | 232.24 | 243.04 | 205.09 |
Total Non-Current Liabilities | 32860.48 | 29595.82 | 26372.90 | 17748.03 | 19192.06 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 23150.68 | 20395.79 | 26945.12 | 26929.14 | 28187.04 |
Sundry Creditors | 23150.68 | 20395.79 | 26945.12 | 26929.14 | 28187.04 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 5630.79 | 3968.81 | 4625.76 | 18735.13 | 17393.42 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 1507.01 | 539.88 | 442.40 | 367.71 | 207.32 |
Interest Accrued But Not Due | 978.10 | 1290.74 | 1080.70 | 1377.51 | 636.65 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 3145.68 | 2138.19 | 3102.66 | 16989.91 | 16549.45 |
Short Term Borrowings | 23114.42 | 23054.15 | 17678.57 | 10508.52 | 5535.54 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 10508.52 | 5535.54 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 10508.52 | 5535.54 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 23114.42 | 23054.15 | 17678.57 | -10508.52 | -5535.54 |
Short Term Provisions | 91.88 | 93.79 | 84.89 | 69.56 | 64.93 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 91.88 | 93.79 | 84.89 | 69.56 | 64.93 |
Total Current Liabilities | 51987.77 | 47512.54 | 49334.34 | 56242.35 | 51180.93 |
Total Liabilities | 76041.81 | 71033.74 | 69065.81 | 65166.38 | 93139.65 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 45613.33 | 40434.77 | 60596.93 | 58573.67 | 56174.32 |
Less: Accumulated Depreciation | 2652.88 | 396.07 | 22832.19 | 19711.07 | 15940.58 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 42960.45 | 40038.70 | 37764.74 | 38862.60 | 40233.74 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1143.43 | 2170.73 | 73.43 | 1422.89 | 1000.61 |
Non Current Investments | 423.79 | 432.50 | 601.08 | 185.23 | 185.93 |
Long Term Investment | 423.79 | 432.50 | 601.08 | 185.23 | 185.93 |
Quoted | 2.97 | 3.34 | 1.10 | 0.64 | 1.34 |
Unquoted | 420.82 | 429.16 | 599.98 | 184.59 | 184.59 |
Long Term Loans & Advances | 826.61 | 842.69 | 724.01 | 718.01 | 800.80 |
Other Non Current Assets | 129.66 | 209.01 | 0.00 | 0.00 | 1121.86 |
Total Non-Current Assets | 45483.94 | 43693.63 | 39163.26 | 41188.73 | 43342.94 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 22785.98 | 20727.53 | 24421.29 | 16787.05 | 17318.19 |
Raw Materials | 5187.54 | 4414.37 | 5876.23 | 3207.77 | 4262.44 |
Work-in Progress | 0.00 | 263.57 | 62.63 | 22.81 | 48.00 |
Finished Goods | 14413.05 | 11053.13 | 16224.00 | 11508.39 | 11166.12 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 663.82 | 531.50 | 534.83 | 389.56 | 544.45 |
Other Inventory | 2521.57 | 4464.96 | 1723.60 | 1658.52 | 1297.18 |
Sundry Debtors | 2067.74 | 2896.87 | 1540.85 | 1331.77 | 2850.82 |
Debtors more than Six months | 318.69 | 271.13 | 317.40 | 0.00 | 0.00 |
Debtors Others | 1946.77 | 2817.84 | 1403.37 | 2224.77 | 3752.07 |
Cash and Bank | 1851.39 | 759.53 | 865.46 | 749.68 | 341.01 |
Cash in hand | 0.02 | 0.28 | 0.54 | 0.91 | 0.96 |
Balances at Bank | 1851.37 | 759.25 | 864.92 | 748.77 | 340.05 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 368.26 | 462.74 | 269.63 | 1074.84 | 434.46 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 162.74 | 51.66 | 51.87 | 0.37 | 0.83 |
Prepaid Expenses | 190.84 | 171.43 | 214.74 | 113.60 | 235.37 |
Other current_assets | 14.68 | 239.65 | 3.02 | 960.87 | 198.26 |
Short Term Loans and Advances | 3484.50 | 2493.44 | 2805.32 | 4034.31 | 4909.90 |
Advances recoverable in cash or in kind | 4278.48 | 3652.02 | 4004.50 | 3746.98 | 4376.28 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 8.74 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | -793.98 | -1158.58 | -1199.18 | 287.33 | 524.88 |
Total Current Assets | 30557.87 | 27340.11 | 29902.55 | 23977.65 | 25854.38 |
Net Current Assets (Including Current Investments) | -21429.90 | -20172.43 | -19431.79 | -32264.70 | -25326.55 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 76041.81 | 71033.74 | 69065.81 | 65166.38 | 93139.65 |
Contingent Liabilities | 6608.02 | 4034.53 | 4601.74 | 4622.25 | 15604.24 |
Total Debt | 55486.20 | 52146.40 | 44315.33 | 30926.50 | 29015.73 |
Book Value | -9.26 | -8.34 | -7.62 | -10.29 | -21.82 |
Adjusted Book Value | -9.26 | -8.34 | -7.62 | -10.29 | -21.82 |