You Are On:
EQUITY
Equity Analysis
  Price
    Gainers & Losers
    Out & Under Performers
    Only Buyers & Sellers
     Advances & Declines
     New Highs & Lows
     Weightage
     5 Day's Up & Down
  Volume
  Analysis
News Analysis
Corporate Info
Corporate Action
Other Market
Balance Sheet    
Goyal Aluminiums Ltd.
 
BSE Code 541152
ISIN Demat INE705X01026
Book Value 1.35
NSE Code GOYALALUM
Dividend Yield(%) 0.00
Market Cap(Million) 1458.73
P/E(X) 68.65
EPS(Rs.) 0.15
Face Value(Rs.) 1  
Type
(Rs. in Million)
ParticularsMar 2023Mar 2022
EQUITY AND LIABILITIES0  0  
Share Capital142.73  142.73  
    Equity - Authorised143.00  143.00  
    Equity - Issued142.73  142.73  
    Equity Paid Up142.73  142.73  
    Equity Shares Forfeited0.00  0.00  
    Adjustments to Equity0.00  0.00  
    Preference Capital Paid Up0.00  0.00  
    Face Value1.00  10.00  
Share Warrants & Outstandings0.00  0.00  
Total Reserves31.97  10.28  
    Securities Premium0.00  0.00  
    Capital Reserves0.00  0.00  
    Profit & Loss Account Balance31.97  10.28  
    General Reserves0.00  0.00  
    Other Reserves0.00  0.00  
Reserve excluding Revaluation Reserve31.97  10.28  
Revaluation reserve0.00  0.00  
Shareholder's Funds174.70  153.01  
Minority Interest0.00  0.00  
Long-Term Borrowings0.00  0.00  
Secured Loans0.90  1.68  
    Non Convertible Debentures0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  
    Packing Credit - Bank0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  
    Term Loans - Banks0.00  0.00  
    Term Loans - Institutions0.00  0.00  
    Other Secured0.90  1.68  
Unsecured Loans6.16  12.44  
    Fixed Deposits - Public0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  
    Loans - Banks4.36  6.28  
    Loans - Govt.0.00  0.00  
    Loans - Others8.87  12.53  
    Other Unsecured Loan-7.06  -6.37  
Deferred Tax Assets / Liabilities-0.29  -0.36  
    Deferred Tax Assets0.29  0.36  
    Deferred Tax Liability0.00  0.00  
Other Long Term Liabilities0.00  0.00  
Long Term Trade Payables0.00  0.00  
Long Term Provisions0.00  0.00  
Total Non-Current Liabilities6.77  13.75  
Current Liabilities0  0  
Trade Payables26.18  170.61  
    Sundry Creditors26.18  170.61  
    Acceptances0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  
Other Current Liabilities8.28  8.91  
    Bank Overdraft / Short term credit0.00  0.00  
    Advances received from customers0.00  1.81  
    Interest Accrued But Not Due0.00  0.00  
    Share Application Money0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  
    Current maturity - Others0.00  0.00  
    Other Liabilities8.28  7.10  
Short Term Borrowings0.00  2.75  
    Secured ST Loans repayable on Demands0.00  2.75  
    Working Capital Loans- Sec0.00  2.75  
    Buyers Credits - Unsec0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  
    Other Unsecured Loans0.00  -2.75  
Short Term Provisions1.95  3.51  
    Proposed Equity Dividend0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  
    Provision for Tax1.95  3.51  
    Provision for post retirement benefits0.00  0.00  
    Preference Dividend0.00  0.00  
    Other Provisions0.00  0.00  
Total Current Liabilities36.41  185.78  
Total Liabilities217.89  352.55  
ASSETS0  0  
Gross Block10.24  9.25  
Less: Accumulated Depreciation6.18  4.22  
Less: Impairment of Assets0.00  0.00  
Net Block4.06  5.03  
Lease Adjustment A/c0.00  0.00  
Capital Work in Progress0.00  0.00  
Non Current Investments9.13  5.53  
Long Term Investment9.13  5.53  
    Quoted0.00  0.00  
    Unquoted9.13  5.53  
Long Term Loans & Advances13.78  7.13  
Other Non Current Assets0.69  0.30  
Total Non-Current Assets27.66  17.99  
Current Assets Loans & Advances0  0  
Currents Investments0.00  0.00  
    Quoted0.00  0.00  
    Unquoted0.00  0.00  
Inventories20.93  24.98  
    Raw Materials0.00  0.00  
    Work-in Progress0.00  0.00  
    Finished Goods0.00  0.00  
    Packing Materials0.00  0.00  
    Stores  and Spare0.00  0.00  
    Other Inventory20.93  24.98  
Sundry Debtors127.66  297.13  
    Debtors more than Six months93.95  265.72  
    Debtors Others33.71  31.41  
Cash and Bank27.79  3.75  
    Cash in hand1.06  1.47  
    Balances at Bank26.73  0.17  
    Other cash and bank balances0.00  2.11  
Other Current Assets0.02  0.03  
    Interest accrued on Investments0.00  0.00  
    Interest accrued on Debentures0.00  0.00  
    Deposits with Government0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  
    Prepaid Expenses0.02  0.03  
    Other current_assets0.00  0.00  
Short Term Loans and Advances13.84  8.67  
    Advances recoverable in cash or in kind10.77  8.18  
    Advance income tax and TDS0.00  0.00  
    Amounts due from directors0.00  0.00  
    Due From Subsidiaries0.00  0.00  
    Inter corporate deposits0.00  0.00  
    Corporate Deposits0.00  0.00  
    Other Loans & Advances3.07  0.49  
Total Current Assets190.23  334.56  
Net Current Assets (Including Current Investments)153.82  148.78  
Miscellaneous Expenses not written off0.00  0.00  
Total Assets217.89  352.55  
Contingent Liabilities0.20  0.01  
Total Debt14.12  23.23  
Book Value1.22  10.72  
Adjusted Book Value0.12  1.07