(Rs. in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 20019.00 | 20019.00 | 20019.00 | 20019.00 | 20019.00 |
Equity - Authorised | 25000.00 | 25000.00 | 25000.00 | 25000.00 | 25000.00 |
Equity - Issued | 20019.00 | 20019.00 | 20019.00 | 20019.00 | 20019.00 |
Equity Paid Up | 20019.00 | 20019.00 | 20019.00 | 20019.00 | 20019.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 134416.60 | 124649.20 | 111858.40 | 103403.60 | 89528.60 |
Securities Premium | 12.60 | 12.60 | 12.60 | 12.60 | 12.60 |
Capital Reserves | 599.60 | 599.60 | 599.60 | 599.60 | 599.60 |
Profit & Loss Account Balance | 6244.30 | 5524.30 | 2850.30 | 4771.20 | 356.70 |
General Reserves | 29967.10 | 24878.40 | 14050.80 | 14050.80 | 14050.80 |
Other Reserves | 97593.00 | 93634.30 | 94345.10 | 83969.40 | 74508.90 |
Reserve excluding Revaluation Reserve | 134416.60 | 124649.20 | 111858.40 | 103403.60 | 89528.60 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 154435.60 | 144668.20 | 131877.40 | 123422.60 | 109547.60 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 147549.50 | 160252.70 | 187166.80 | 201724.00 | 200202.40 |
Non Convertible Debentures | 139778.10 | 149939.90 | 173520.40 | 173536.10 | 173553.30 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 63.60 | 186.40 | 301.50 | 409.90 |
Term Loans - Institutions | 7771.40 | 10249.20 | 13460.00 | 27886.40 | 26239.20 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 342908.40 | 408929.50 | 407424.90 | 370991.50 | 341512.00 |
Fixed Deposits - Public | 0.70 | 16.50 | 39.80 | 234.00 | 1688.80 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 764.90 | 1411.10 | 2390.00 | 3438.70 | 4008.70 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 15000.00 |
Other Unsecured Loan | 342142.80 | 407501.90 | 404995.10 | 367318.80 | 320814.50 |
Deferred Tax Assets / Liabilities | 10061.20 | 8436.10 | 6336.80 | 4135.50 | 4042.40 |
Deferred Tax Assets | 6958.90 | 7203.20 | 7742.60 | 8238.00 | 11358.30 |
Deferred Tax Liability | 17020.10 | 15639.30 | 14079.40 | 12373.50 | 15400.70 |
Other Long Term Liabilities | 116.60 | 104.80 | 102.20 | 100.20 | 108.30 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 3425.20 | 3394.40 | 3328.20 | 2206.50 | 1799.60 |
Total Non-Current Liabilities | 504060.90 | 581117.50 | 604358.90 | 579157.70 | 547664.70 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 79.40 | 96.40 | 122.20 | 175.90 | 146.40 |
Sundry Creditors | 79.40 | 96.40 | 122.20 | 175.90 | 146.40 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 12378.30 | 17131.30 | 17946.90 | 16850.80 | 14159.40 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 120.90 | 122.70 | 122.40 | 45.70 | 50.20 |
Interest Accrued But Not Due | 9340.90 | 11606.20 | 13930.30 | 11953.90 | 10226.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 2916.50 | 5402.40 | 3894.20 | 4851.20 | 3883.20 |
Short Term Borrowings | 138592.90 | 45848.20 | 15187.90 | 41650.70 | 56765.20 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 138592.90 | 45848.20 | 15187.90 | 41650.70 | 56765.20 |
Short Term Provisions | 4380.90 | 4219.90 | 4304.90 | 4550.00 | 5879.40 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 4380.90 | 4219.90 | 4304.90 | 4550.00 | 5879.40 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 155431.50 | 67295.80 | 37561.90 | 63227.40 | 76950.40 |
Total Liabilities | 813928.00 | 793081.50 | 773798.20 | 765807.70 | 734162.70 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 792026.90 | 769518.70 | 742461.20 | 742235.60 | 709166.90 |
Gross Block | 1682.20 | 1639.00 | 1486.70 | 1270.20 | 1286.50 |
Less: Accumulated Depreciation | 988.20 | 884.30 | 857.80 | 814.70 | 782.90 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 694.00 | 754.70 | 628.90 | 455.50 | 503.60 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 174.80 | 172.60 | 174.90 | 515.60 | 385.90 |
Non Current Investments | 2620.00 | 2544.60 | 2420.30 | 2322.80 | 5345.00 |
Long Term Investment | 2620.00 | 2544.60 | 2420.30 | 2322.80 | 5345.00 |
Quoted | 501.00 | 501.00 | 501.00 | 26.00 | 26.70 |
Unquoted | 2150.10 | 2074.70 | 1950.40 | 2327.90 | 5349.40 |
Long Term Loans & Advances | 356.40 | 393.80 | 470.30 | 456.30 | 486.80 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 796096.90 | 773642.30 | 746553.30 | 746178.60 | 716090.30 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 3676.80 | 27.50 | 75.30 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 3676.80 | 27.50 | 75.30 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 13.80 | 71.60 | 79.30 | 62.40 | 44.20 |
Debtors more than Six months | 111.00 | 223.70 | 228.60 | 0.00 | 0.00 |
Debtors Others | 5.90 | 18.00 | 18.70 | 230.70 | 212.60 |
Cash and Bank | 688.50 | 6439.30 | 14274.00 | 4228.10 | 3400.40 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balances at Bank | 688.50 | 6439.30 | 14274.00 | 4228.10 | 3395.80 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 4.60 |
Other Current Assets | 5623.50 | 5163.70 | 4983.80 | 7121.50 | 4871.30 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 27.00 | 17.50 | 143.80 | 117.10 | 223.90 |
Other current_assets | 5596.50 | 5146.20 | 4840.00 | 7004.40 | 4647.40 |
Short Term Loans and Advances | 7828.50 | 7737.10 | 7832.50 | 8217.10 | 9756.50 |
Advances recoverable in cash or in kind | 536.90 | 540.50 | 534.10 | 614.00 | 526.50 |
Advance income tax and TDS | 7305.90 | 7215.40 | 7291.40 | 7601.70 | 9218.50 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | -14.30 | -18.80 | 7.00 | 1.40 | 11.50 |
Total Current Assets | 17831.10 | 19439.20 | 27244.90 | 19629.10 | 18072.40 |
Net Current Assets (Including Current Investments) | -137600.40 | -47856.60 | -10317.00 | -43598.30 | -58878.00 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 813928.00 | 793081.50 | 773798.20 | 765807.70 | 734162.70 |
Contingent Liabilities | 582.20 | 582.40 | 401.30 | 3201.80 | 3380.20 |
Total Debt | 629050.80 | 615030.40 | 609779.60 | 614366.20 | 598479.60 |
Book Value | 77.14 | 72.27 | 65.88 | 61.65 | 54.72 |
Adjusted Book Value | 77.14 | 72.27 | 65.88 | 61.65 | 54.72 |